M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
159K
|
€
157K
|
€
57K
|
€
535K
|
€
200K
|
€
84K
|
€
287K
|
€
51K
|
€
73K
|
€
118K
|
€
99K
|
€
85K
|
€
46K
|
€
2K
|
€
-6K
|
|
|
€
56K
|
€
63K
|
€
-127K
|
€
376K
|
€
54K
|
€
34K
|
€
186K
|
€
-90K
|
€
26K
|
€
55K
|
€
51K
|
€
28K
|
€
57K
|
€
-5K
|
€
-26K
|
|
|
€
738K
|
€
682K
|
€
619K
|
€
747K
|
€
370K
|
€
316K
|
€
310K
|
€
124K
|
€
214K
|
€
188K
|
€
134K
|
€
83K
|
€
55K
|
€
-2K
|
€
4K
|
|
|
0.50
|
0.50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
158K
|
€
123K
|
€
56K
|
€
554K
|
€
147K
|
€
84K
|
€
276K
|
€
4K
|
€
70K
|
€
98K
|
€
84K
|
€
65K
|
€
34K
|
-
|
€
126
|
|
|
€
27K
|
€
32K
|
€
45K
|
€
23K
|
€
25K
|
€
67K
|
€
107K
|
€
20K
|
€
20K
|
€
26K
|
€
16K
|
€
28K
|
€
17K
|
€
14K
|
€
10K
|
|
|
€
7K
|
€
5K
|
€
2K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
€
28K
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
82.01%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
130K
|
€
137K
|
€
45K
|
€
531K
|
€
179K
|
€
80K
|
€
274K
|
€
-44K
|
€
71K
|
€
111K
|
€
97K
|
€
77K
|
€
39K
|
€
-7K
|
€
-6K
|
|
|
€
94K
|
€
89K
|
€
-116K
|
€
520K
|
€
87K
|
€
62K
|
€
258K
|
€
-81K
|
€
51K
|
€
92K
|
€
77K
|
€
61K
|
€
-9K
|
€
-55K
|
€
-19K
|
|
|
€
70K
|
€
76K
|
€
-114K
|
€
-3K
|
€
54K
|
€
34K
|
€
186K
|
€
-90K
|
€
26K
|
€
55K
|
€
51K
|
€
28K
|
€
57K
|
€
-5K
|
€
-26K
|
|
|
€
-955K
|
€
477K
|
€
348K
|
€
243K
|
€
437K
|
€
67K
|
€
-433K
|
€
459K
|
€
14K
|
€
135K
|
€
16K
|
€
-627K
|
€
13K
|
€
668K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
92K
|
€
15K
|
€
33K
|
€
55K
|
€
15K
|
€
38K
|
€
429K
|
€
43K
|
€
8K
|
€
32K
|
€
4K
|
|
€
65
|
|
€
3K
|
|
|
€
92K
|
€
110K
|
€
34K
|
€
387K
|
€
147K
|
€
53K
|
€
202K
|
€
-53K
|
€
47K
|
€
74K
|
€
70K
|
€
44K
|
€
105K
|
€
42K
|
€
-14K
|
|
|
€
709K
|
€
-301K
|
€
253K
|
€
611K
|
€
-96K
|
€
243K
|
€
310K
|
€
-335K
|
€
80K
|
€
-95K
|
€
-4K
|
€
-40K
|
€
-334K
|
€
-392K
|
€
-147K
|
|
|
3.37
|
0.66
|
1.35
|
2.49
|
0.86
|
2.35
|
2.57
|
0.40
|
1.76
|
0.63
|
0.96
|
0.60
|
0.22
|
0.03
|
0.02
|
|
|
2.92
|
0.66
|
1.35
|
2.51
|
0.86
|
2.35
|
2.57
|
0.40
|
1.76
|
0.63
|
0.96
|
0.60
|
0.22
|
0.03
|
0.02
|
|
|
3.37
|
0.66
|
1.35
|
2.50
|
0.86
|
2.35
|
2.57
|
0.40
|
1.76
|
0.63
|
0.96
|
0.60
|
0.22
|
0.03
|
0.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.69M
|
€
2.25M
|
€
2.22M
|
€
2.08M
|
€
1.41M
|
€
903K
|
€
939K
|
€
1.10M
|
€
643K
|
€
624K
|
€
449K
|
€
413K
|
€
1.09M
|
€
1.05M
|
€
413K
|
|
|
€
838K
|
€
1.45M
|
€
1.48M
|
€
1.20M
|
€
1.04M
|
€
587K
|
€
630K
|
€
977K
|
€
429K
|
€
436K
|
€
316K
|
€
331K
|
€
1.04M
|
€
1.05M
|
€
410K
|
|
|
€
299K
|
€
878K
|
€
727K
|
€
409K
|
€
684K
|
€
180K
|
€
198K
|
€
555K
|
€
105K
|
€
255K
|
€
104K
|
€
101K
|
€
431K
|
€
406K
|
€
149K
|
|
|
€
538K
|
€
572K
|
€
755K
|
€
794K
|
€
358K
|
€
407K
|
€
431K
|
€
422K
|
€
324K
|
€
181K
|
€
211K
|
€
230K
|
€
607K
|
€
642K
|
€
261K
|
|
|
43.72%
|
30.32%
|
27.86%
|
35.93%
|
26.18%
|
34.99%
|
32.98%
|
11.26%
|
33.34%
|
30.15%
|
29.73%
|
20.07%
|
5.02%
|
-0.17%
|
0.87%
|
|
|
0.73
|
0.84
|
1.22
|
1.06
|
0.97
|
1.29
|
1.39
|
3.41
|
1.51
|
0.96
|
1.58
|
2.77
|
11.06
|
-362.52
|
72.71
|
|
|
6.43
|
10.60
|
33.22
|
2.27
|
5.83
|
7.33
|
2.30
|
|
6.00
|
3.92
|
3.26
|
4.29
|
26.30
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12.5%
|
16.19%
|
5.45%
|
51.89%
|
39.6%
|
16.7%
|
65.32%
|
-42.99%
|
21.71%
|
39.19%
|
52.44%
|
53.6%
|
191.37%
|
-2376.33%
|
-388.14%
|
|
|
7.63%
|
9.21%
|
-20.54%
|
50.41%
|
14.64%
|
10.84%
|
60%
|
-72.96%
|
12.2%
|
29.05%
|
37.87%
|
33.89%
|
103.23%
|
302.43%
|
-737.19%
|
|
|
3.33
|
2.79
|
-5.72
|
18.11
|
3.83
|
3.79
|
19.79
|
-8.21
|
4.07
|
8.76
|
11.26
|
6.80
|
5.18
|
-0.51
|
-6.39
|
|
|
7.63
|
9.21
|
-20.54
|
50.41
|
14.64
|
10.84
|
60.00
|
-72.96
|
12.20
|
29.05
|
37.87
|
33.89
|
103.23
|
302.43
|
-737.19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.50
|
0.50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
11K
|
|
|
|
|
|
|
|
|
|
|
|
|
|