M&

Meat & Storage Dc

BE0443.511.120

2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
Marge brute
€ 1.39M
€ 1.41M
€ 1.32M
€ 1.29M
€ 1.07M
€ 880K
€ 818K
Résultats
€ 146K
€ 229K
€ 261K
€ 259K
€ 83K
€ 193K
€ -75K
€ 286K
€ 222K
€ -978K
€ -320K
€ 18K
€ -169K
€ -478K
€ 144K
€ 424K
€ 69K
€ -468K
€ 399K
€ 1.08M
Fonds propres
€ 5.05M
€ 4.91M
€ 4.68M
€ 4.42M
€ 4.16M
€ 4.07M
€ 3.88M
€ 3.96M
€ 3.09M
€ 2.87M
€ 3.85M
€ 4.17M
€ 4.15M
€ 4.32M
€ 4.80M
€ 4.65M
€ 4.23M
€ 4.16M
€ 4.63M
€ 4.38M
Employés
7.80
7.90
8.90
8.90
9.90
9.80
10.70
11.20
15.80
23.80
25.80
24.20
21.20
20.10
20.30
20.80
20.90
20.50
23.70
25.20
Limite de crédit
€ 1.02M
€ 1.06M
€ 942K
€ 920K
€ 739K
€ 544K
€ 192K
€ 949K
€ 668K
€ 507K
€ 961K
€ 1.25M
€ 1.05M
€ 1.09M
€ 1.66M
€ 2.31M
€ 1.94M
€ 1.58M
€ 2.57M
€ 3.60M
Impôts
€ 43K
€ 125K
€ 56K
€ 72K
€ 52K
€ 15K
€ 23K
€ 42K
€ 10K
€ 7K
€ 6K
€ 8K
€ 6K
€ 3K
€ 3K
€ 244
€ 5K
€ 4K
€ 4K
€ 4K
Rémunérations et charges sociales
€ 57K
€ 73K
€ 71K
€ 95K
€ 65K
€ 57K
€ 63K
€ 49K
€ 54K
€ 78K
€ 124K
€ 131K
€ 106K
€ 104K
€ 91K
€ 80K
€ 95K
€ 74K
€ 89K
€ 102K
Dividendes
€ 150K
€ 650K
Taux de distribution
37.55%
60.08%
EBITDA
€ 830K
€ 838K
€ 732K
€ 723K
€ 550K
€ 354K
€ 3K
€ 438K
€ 283K
€ -607K
€ -57K
€ 231K
€ 9K
€ -293K
€ 481K
€ 967K
€ 527K
€ 157K
€ 951K
€ 1.63M
EBIT
€ 207K
€ 280K
€ 277K
€ 275K
€ 102K
€ 187K
€ -37K
€ 264K
€ 196K
€ -1.05M
€ -294K
€ -21K
€ -224K
€ -561K
€ 105K
€ 413K
€ 91K
€ -318K
€ 502K
€ 1.23M
Bénéfice net
€ 146K
€ 229K
€ 261K
€ 259K
€ 121K
€ 193K
€ -75K
€ 299K
€ 222K
€ -977K
€ -319K
€ 19K
€ -169K
€ -478K
€ 144K
€ 424K
€ 69K
€ -468K
€ 400K
€ 1.08M
Capex
€ 538K
€ 659K
€ 491K
€ 169K
€ 819K
€ 193K
€ 801K
€ 59K
€ 39K
€ 258K
€ 11K
€ 213K
€ 437K
€ 143K
€ 217K
€ 39K
€ 302K
€ 440K
€ 281K
Cash
€ 128K
€ 54K
€ 22K
€ 125K
€ 35K
€ 6K
€ 21K
€ 51K
€ 19K
€ 45K
€ 306K
€ 200K
€ 112K
€ 49K
€ 9K
€ 7K
€ 73K
€ 6K
€ 420K
€ 3K
Cashflow
€ 769K
€ 788K
€ 716K
€ 707K
€ 531K
€ 360K
€ -35K
€ 460K
€ 196K
€ -900K
€ -357K
€ 574K
€ 99K
€ -196K
€ 534K
€ 991K
€ 518K
€ 20K
€ 862K
€ 1.49M
Working capital
€ 2.12M
€ 2.51M
€ 2.53M
€ 2.88M
€ 2.68M
€ 2.78M
€ 2.94M
€ 3.09M
€ 2.90M
€ 1.73M
€ 2.88M
€ 3.50M
€ 2.97M
€ 3.08M
€ 3.66M
€ 3.27M
€ 2.63M
€ 2.16M
€ 2.44M
€ 2.17M
Current ratio
1.63
2.14
2.35
3.06
2.55
3.38
4.14
3.92
3.88
1.59
1.77
2.05
1.72
1.91
2.33
1.95
1.92
1.44
1.60
1.52
Quick ratio
1.65
2.19
2.35
3.07
2.56
3.37
4.13
3.88
3.80
1.58
1.60
1.82
1.56
1.77
2.08
1.73
1.59
1.08
1.41
1.36
Working capital ratio
1.64
2.17
2.35
3.07
2.56
3.38
4.14
3.92
3.88
1.59
1.77
2.05
1.72
1.91
2.33
1.95
1.92
1.44
1.61
1.54
Total de l'actif
€ 9.20M
€ 8.51M
€ 8.12M
€ 7.95M
€ 8.35M
€ 7.53M
€ 5.58M
€ 5.83M
€ 4.98M
€ 5.94M
€ 8.06M
€ 8.24M
€ 8.73M
€ 8.13M
€ 7.95M
€ 8.49M
€ 7.45M
€ 9.42M
€ 9.06M
€ 8.88M
Dettes
€ 4.15M
€ 3.60M
€ 3.44M
€ 3.53M
€ 4.19M
€ 3.45M
€ 1.70M
€ 1.88M
€ 1.88M
€ 2.96M
€ 3.73M
€ 3.31M
€ 4.13M
€ 3.39M
€ 2.76M
€ 3.45M
€ 2.85M
€ 4.90M
€ 4.09M
€ 4.16M
Dettes à court terme
€ 3.34M
€ 2.17M
€ 1.87M
€ 1.40M
€ 1.72M
€ 1.17M
€ 937K
€ 1.06M
€ 1.01M
€ 2.96M
€ 3.73M
€ 3.31M
€ 4.13M
€ 3.39M
€ 2.76M
€ 3.45M
€ 2.85M
€ 4.89M
€ 4.05M
€ 4.12M
Dettes à long terme
€ 785K
€ 1.41M
€ 1.56M
€ 2.13M
€ 2.47M
€ 2.28M
€ 763K
€ 819K
€ 874K
Solvabilité
54.93%
57.68%
57.62%
55.56%
49.8%
54.12%
69.54%
67.82%
62.13%
48.31%
47.76%
50.6%
47.55%
53.15%
60.31%
54.78%
56.73%
44.17%
51.07%
49.35%
Ratio de la dette à long terme
0.16
0.29
0.33
0.48
0.59
0.56
0.20
0.21
0.28
Dettes / EBITDA
4.99
4.29
4.70
4.89
7.62
9.75
646.77
4.28
6.67
14.36
462.09
5.72
3.57
5.41
31.18
4.30
2.56
Interest Coverage Ratio
9.10
6.18
-37.79
-8.48
-0.50
-5.41
-14.76
2.32
15.02
1.12
-1.75
3.74
10.58
Rentabilité brute
15.23%
16.05%
15.3%
16%
12.77%
8.84%
-0.9%
11.63%
6.35%
-31.37%
-9.27%
13.77%
2.39%
-4.53%
11.12%
21.31%
12.25%
0.48%
18.63%
34.07%
Rentabilité nette
2.9%
4.67%
5.57%
5.87%
2%
4.73%
-1.93%
7.22%
7.16%
-34.05%
-8.3%
0.44%
-4.08%
-11.07%
3%
9.11%
1.62%
-11.26%
8.63%
24.7%
Return On Assets (ROA)
1.59
2.69
3.21
3.26
1.00
2.56
-1.34
4.90
4.45
-16.45
-3.97
0.22
-1.94
-5.88
1.81
4.99
0.92
-4.97
4.41
12.19
Return On Equity (ROE)
2.90
4.67
5.57
5.87
2.00
4.73
-1.93
7.22
7.16
-34.05
-8.30
0.44
-4.08
-11.07
3.00
9.11
1.62
-11.26
8.63
24.70
Crédit client
101.30
80.95
31.46
44.38
49.29
53.99
42.16
47.43
55.73
44.46
44.85
45.99
49.34
Crédit fournisseur
71.41
40.74
11.10
20.49
11.79
18.39
14.25
12.87
19.26
12.34
12.71
13.54
14.58
Days Sales Outstanding (DSO)
101.30
80.95
31.46
44.38
49.29
53.99
42.16
47.43
55.73
44.46
44.85
45.99
49.34
Days Sales of Inventory (DSI)
46.48
25.65
1.00
16.76
20.19
15.15
9.46
15.07
16.16
16.13
23.58
11.71
11.17
Inventory Turnover Ratio
0.00
0.00
0.00
0.00
0.00
0.00
0.00
5.46
21.92
25.52
19.71
19.42
28.64
31.45
22.67
20.03
15.91
20.91
32.50
32.68
Employés
7.80
7.90
8.90
8.90
9.90
9.80
10.70
11.20
15.80
23.80
25.80
24.20
21.20
20.10
20.30
20.80
20.90
20.50
23.70
25.20
Coût salarial par employé
€ 7K
€ 9K
€ 8K
€ 11K
€ 7K
€ 6K
€ 6K
€ 4K
€ 3K
€ 3K
€ 5K
€ 5K
€ 5K
€ 5K
€ 4K
€ 4K
€ 5K
€ 4K
€ 4K
€ 4K