M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
367K
|
€
244K
|
€
285K
|
€
453K
|
€
392K
|
|
|
€
33K
|
€
-29K
|
€
17K
|
€
161K
|
€
132K
|
|
|
€
555K
|
€
522K
|
€
551K
|
€
533K
|
€
372K
|
|
|
3
|
2
|
2
|
2
|
2
|
|
|
€
152K
|
€
76K
|
€
113K
|
€
288K
|
€
239K
|
|
|
€
7K
|
€
5K
|
€
2K
|
€
2K
|
€
5K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
159K
|
€
73K
|
€
119K
|
€
310K
|
€
256K
|
|
|
€
79K
|
€
-9K
|
€
47K
|
€
231K
|
€
196K
|
|
|
€
33K
|
€
-29K
|
€
17K
|
€
161K
|
€
132K
|
|
|
€
65K
|
€
68K
|
€
101K
|
€
76K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
96K
|
€
141K
|
€
11K
|
€
9K
|
€
50K
|
|
|
€
114K
|
€
53K
|
€
90K
|
€
240K
|
€
192K
|
|
|
€
701K
|
€
628K
|
€
614K
|
€
587K
|
€
505K
|
|
|
1,68
|
1,54
|
1,53
|
1,50
|
1,58
|
|
|
0,20
|
0,20
|
0,09
|
0,07
|
0,09
|
|
|
1,69
|
1,54
|
1,56
|
1,51
|
1,58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,90M
|
€
2,03M
|
€
2,08M
|
€
2,11M
|
€
1,79M
|
|
|
€
1,34M
|
€
1,51M
|
€
1,53M
|
€
1,57M
|
€
1,41M
|
|
|
€
1,03M
|
€
1,16M
|
€
1,13M
|
€
1,16M
|
€
872K
|
|
|
€
304K
|
€
342K
|
€
374K
|
€
404K
|
€
539K
|
|
|
29,25%
|
25,65%
|
26,53%
|
25,34%
|
20,84%
|
|
|
0,55
|
0,66
|
0,68
|
0,76
|
1,45
|
|
|
8,43
|
20,80
|
12,81
|
5,07
|
5,52
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,47%
|
10,08%
|
16,32%
|
44,93%
|
51,59%
|
|
|
6,00%
|
-5,64%
|
3,17%
|
30,22%
|
35,53%
|
|
|
1,75
|
-1,45
|
0,84
|
7,66
|
7,41
|
|
|
6,00
|
-5,64
|
3,17
|
30,22
|
35,53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3
|
2
|
2
|
2
|
2
|
|
|
Coût salarial par employé
|
|
|
|
|
|