M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|
|
|
|
|
|
|
|
€
-2K
|
€
-612
|
€
68K
|
€
-1K
|
|
|
€
-5K
|
€
98K
|
€
48K
|
€
-50K
|
|
|
€
93K
|
€
98K
|
€
44
|
€
-48K
|
|
|
€
3K
|
€
4K
|
€
54K
|
-
|
|
|
Impôts
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-2K
|
€
68K
|
€
-2K
|
|
|
€
-2K
|
€
-2K
|
€
68K
|
€
-3K
|
|
|
€
-5K
|
€
98K
|
€
48K
|
€
-50K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
250
|
€
870
|
€
292
|
|
|
€
-5K
|
€
98K
|
€
48K
|
€
-49K
|
|
|
€
-85K
|
€
-79K
|
€
-52K
|
€
-99K
|
|
|
0.46
|
0.47
|
0.58
|
0.01
|
|
|
0.47
|
0.47
|
0.58
|
0.01
|
|
|
0.46
|
0.47
|
0.58
|
0.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.27M
|
€
1.27M
|
€
2.12M
|
€
2.05M
|
|
|
€
1.17M
|
€
1.17M
|
€
2.12M
|
€
2.10M
|
|
|
€
154K
|
€
150K
|
€
123K
|
€
100K
|
|
|
€
1.02M
|
€
1.02M
|
€
2.00M
|
€
2.00M
|
|
|
7.34%
|
7.75%
|
0%
|
-2.32%
|
|
|
10.95
|
10.36
|
45,300.11
|
-41.93
|
|
|
Dettes / EBITDA
|
|
|
31.10
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-5.62%
|
99.96%
|
108129.49%
|
103.08%
|
|
|
-5.62%
|
99.96%
|
108129.49%
|
105.24%
|
|
|
-0.41
|
7.75
|
2.25
|
-2.45
|
|
|
-5.62
|
99.96
|
108,129.49
|
105.24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|