M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-36K
|
€
-49K
|
€
-23K
|
€
39K
|
€
33K
|
€
28K
|
€
67K
|
€
63K
|
€
68K
|
€
59K
|
€
47K
|
€
112K
|
€
120K
|
€
165K
|
€
166K
|
€
165K
|
€
183K
|
€
428K
|
€
452K
|
|
|
€
-95K
|
€
-105K
|
€
-59K
|
€
-36K
|
€
844
|
€
13K
|
€
89K
|
€
-14K
|
€
27K
|
€
-31K
|
€
-43K
|
€
-6K
|
€
-54K
|
€
6K
|
€
8K
|
€
12K
|
€
83K
|
€
456K
|
€
36K
|
|
|
€
71K
|
€
166K
|
€
271K
|
€
129K
|
€
166K
|
€
165K
|
€
152K
|
€
63K
|
€
77K
|
€
51K
|
€
82K
|
€
125K
|
€
131K
|
€
185K
|
€
179K
|
€
170K
|
€
746K
|
€
664K
|
€
208K
|
|
|
€
3K
|
€
6K
|
€
10K
|
€
37K
|
€
33K
|
€
30K
|
€
67K
|
€
54K
|
€
65K
|
€
2K
|
€
3K
|
€
21K
|
€
5K
|
€
48K
|
€
41K
|
€
61K
|
€
112K
|
€
541K
|
€
68K
|
|
|
€
3K
|
-
|
€
4K
|
|
-
|
€
222
|
€
4K
|
€
4K
|
€
3K
|
€
6K
|
€
6K
|
€
4K
|
€
5K
|
€
6K
|
€
898
|
€
1K
|
|
€
3K
|
€
23K
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
9K
|
€
11K
|
€
22K
|
€
14K
|
€
14K
|
€
14K
|
€
7K
|
€
9K
|
€
24K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-37K
|
€
-50K
|
€
-24K
|
€
39K
|
€
32K
|
€
28K
|
€
66K
|
€
63K
|
€
67K
|
€
-9K
|
€
-27K
|
€
19K
|
€
-6K
|
€
49K
|
€
49K
|
€
54K
|
€
78K
|
€
475K
|
€
62K
|
|
|
€
-104K
|
€
-111K
|
€
-76K
|
€
-20K
|
€
-6K
|
€
743
|
€
38K
|
€
38K
|
€
27K
|
€
-31K
|
€
-49K
|
€
-12K
|
€
-65K
|
€
5K
|
€
2K
|
€
12K
|
€
66K
|
€
441K
|
€
26K
|
|
|
€
-95K
|
€
-105K
|
€
-59K
|
€
-36K
|
€
844
|
€
13K
|
€
82K
|
€
-20K
|
€
18K
|
€
-36K
|
€
-48K
|
€
-11K
|
€
-64K
|
€
-203
|
€
2K
|
€
6K
|
€
83K
|
€
456K
|
€
36K
|
|
|
-
|
€
84K
|
-
|
€
0
|
€
250K
|
|
|
-
|
€
123K
|
€
2K
|
-
|
€
0
|
€
108K
|
€
310
|
€
26K
|
€
6K
|
€
17K
|
€
7K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
540K
|
€
548K
|
€
662K
|
€
520K
|
€
527K
|
€
82K
|
€
56K
|
€
55K
|
€
592K
|
€
513K
|
€
556K
|
€
559K
|
€
527K
|
€
582K
|
€
506K
|
€
61K
|
€
489K
|
€
459K
|
€
371K
|
|
|
€
-27K
|
€
-44K
|
€
-6K
|
€
23K
|
€
39K
|
€
40K
|
€
117K
|
€
11K
|
€
67K
|
€
-9K
|
€
-22K
|
€
25K
|
€
962
|
€
49K
|
€
56K
|
€
53K
|
€
90K
|
€
96K
|
€
74K
|
|
|
€
51K
|
€
24K
|
€
162K
|
€
438K
|
€
280K
|
€
597K
|
€
560K
|
€
517K
|
€
607K
|
€
528K
|
€
538K
|
€
560K
|
€
535K
|
€
642K
|
€
93K
|
€
63K
|
€
707K
|
€
634K
|
€
548K
|
|
|
1,08
|
1,04
|
1,23
|
2,21
|
1,82
|
17,65
|
32,80
|
46,19
|
76,40
|
19,61
|
20,54
|
26,28
|
10,23
|
27,61
|
1,20
|
4,18
|
33,14
|
31,29
|
9,79
|
|
|
1,10
|
1,05
|
1,24
|
2,39
|
2,17
|
-18,17
|
-72,81
|
66,72
|
76,40
|
22,46
|
40,07
|
27,72
|
11,43
|
27,56
|
1,20
|
4,12
|
33,38
|
31,23
|
10,20
|
|
|
1,09
|
1,04
|
1,24
|
2,30
|
1,98
|
1 211,44
|
119,36
|
54,59
|
76,40
|
20,94
|
27,16
|
26,98
|
10,80
|
27,61
|
1,20
|
4,18
|
33,29
|
31,29
|
10,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
817K
|
€
861K
|
€
1,01M
|
€
992K
|
€
874K
|
€
672K
|
€
645K
|
€
609K
|
€
720K
|
€
579K
|
€
610K
|
€
647K
|
€
689K
|
€
712K
|
€
654K
|
€
193K
|
€
773K
|
€
694K
|
€
674K
|
|
|
€
745K
|
€
695K
|
€
734K
|
€
863K
|
€
708K
|
€
507K
|
€
493K
|
€
546K
|
€
643K
|
€
528K
|
€
528K
|
€
522K
|
€
558K
|
€
524K
|
€
471K
|
€
20K
|
€
22K
|
€
21K
|
€
62K
|
|
|
€
664K
|
€
671K
|
€
699K
|
€
348K
|
€
315K
|
€
522
|
€
5K
|
€
10K
|
€
8K
|
€
27K
|
€
21K
|
€
22K
|
€
55K
|
€
24K
|
€
471K
|
€
20K
|
€
22K
|
€
21K
|
€
61K
|
|
|
€
76K
|
€
21K
|
€
31K
|
€
501K
|
€
366K
|
€
471K
|
€
475K
|
€
535K
|
€
635K
|
€
500K
|
€
500K
|
€
500K
|
€
500K
|
€
500K
|
|
|
|
|
|
|
|
8,75%
|
19,28%
|
26,93%
|
13,04%
|
18,96%
|
24,55%
|
23,60%
|
10,34%
|
10,75%
|
8,75%
|
13,45%
|
19,35%
|
19,02%
|
25,95%
|
27,30%
|
88,02%
|
96,58%
|
95,63%
|
30,88%
|
|
|
1,06
|
0,12
|
0,12
|
3,88
|
2,21
|
2,86
|
3,12
|
8,49
|
8,20
|
9,87
|
6,10
|
3,99
|
3,82
|
2,70
|
|
|
|
|
|
|
|
|
|
|
22,21
|
22,20
|
18,04
|
7,45
|
8,73
|
9,55
|
|
|
27,38
|
|
10,72
|
9,57
|
0,37
|
0,28
|
0,04
|
1
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-38,32%
|
-26,26%
|
-2,19%
|
17,49%
|
23,49%
|
24,31%
|
76,80%
|
16,78%
|
86,78%
|
-18,37%
|
-26,29%
|
20,11%
|
0,73%
|
26,56%
|
31,62%
|
30,99%
|
12,04%
|
14,47%
|
35,46%
|
|
|
-132,43%
|
-63,03%
|
-21,71%
|
-28,06%
|
0,51%
|
7,72%
|
58,58%
|
-22,90%
|
34,60%
|
-61,88%
|
-52,79%
|
-4,61%
|
-41,07%
|
3,35%
|
4,76%
|
7,29%
|
11,06%
|
68,65%
|
17,42%
|
|
|
-11,58
|
-12,15
|
-5,85
|
-3,66
|
0,10
|
1,90
|
13,82
|
-2,37
|
3,72
|
-5,41
|
-7,10
|
-0,89
|
-7,81
|
0,87
|
1,30
|
6,41
|
10,68
|
65,65
|
5,38
|
|
|
-132,43
|
-63,03
|
-21,71
|
-28,06
|
0,51
|
7,72
|
58,58
|
-22,90
|
34,60
|
-61,88
|
-52,79
|
-4,61
|
-41,07
|
3,35
|
4,76
|
7,29
|
11,06
|
68,65
|
17,42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,30
|
1,90
|
1,90
|
1,90
|
1,90
|
1,90
|
1,90
|
1,90
|
4,30
|
5
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
5K
|
€
6K
|
€
11K
|
€
8K
|
€
8K
|
€
7K
|
€
4K
|
€
2K
|
€
5K
|