M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-623
|
€
-3K
|
€
4K
|
€
-2K
|
€
-4K
|
€
2K
|
€
-8K
|
€
-9K
|
€
-8K
|
€
-3K
|
€
17K
|
€
17K
|
€
14K
|
€
13K
|
€
34K
|
€
79K
|
€
51K
|
€
42K
|
€
63K
|
€
65K
|
|
|
€
-11K
|
€
-14K
|
€
-7K
|
€
-15K
|
€
-17K
|
€
-11K
|
€
-21K
|
€
-23K
|
€
-16K
|
€
-12K
|
€
24K
|
€
4K
|
€
-4K
|
€
-17K
|
€
747
|
€
28K
|
€
14K
|
€
5K
|
€
32K
|
€
9K
|
|
|
€
84K
|
€
95K
|
€
109K
|
€
116K
|
€
131K
|
€
148K
|
€
159K
|
€
180K
|
€
203K
|
€
219K
|
€
231K
|
€
206K
|
€
202K
|
€
205K
|
€
223K
|
€
222K
|
€
194K
|
€
180K
|
€
175K
|
€
142K
|
|
|
€
4K
|
€
4K
|
€
5K
|
€
5K
|
€
6K
|
€
6K
|
€
7K
|
€
8K
|
€
10K
|
€
11K
|
€
49K
|
€
24K
|
€
19K
|
€
15K
|
€
32K
|
€
69K
|
€
47K
|
€
41K
|
€
66K
|
€
25K
|
|
|
|
€
100
|
€
100
|
€
212
|
€
315
|
€
401
|
€
393
|
€
381
|
€
446
|
€
377
|
€
2K
|
|
€
2K
|
€
956
|
€
28K
|
€
38K
|
€
29K
|
€
27K
|
€
30K
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
329
|
€
584
|
€
584
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
-7K
|
€
808
|
€
-5K
|
€
-7K
|
€
-947
|
€
-11K
|
€
-12K
|
€
-11K
|
€
-6K
|
€
39K
|
€
14K
|
€
9K
|
€
5K
|
€
26K
|
€
70K
|
€
45K
|
€
39K
|
€
61K
|
€
25K
|
|
|
€
-9K
|
€
-13K
|
€
-6K
|
€
-13K
|
€
-15K
|
€
-9K
|
€
-19K
|
€
-22K
|
€
-19K
|
€
-16K
|
€
22K
|
€
744
|
€
-6K
|
€
-17K
|
€
3K
|
€
48K
|
€
24K
|
€
25K
|
€
51K
|
€
17K
|
|
|
€
-11K
|
€
-14K
|
€
-7K
|
€
-15K
|
€
-17K
|
€
-11K
|
€
-21K
|
€
-23K
|
€
-16K
|
€
-12K
|
€
24K
|
€
4K
|
€
-4K
|
€
-17K
|
€
747
|
€
28K
|
€
14K
|
€
5K
|
€
32K
|
€
9K
|
|
|
€
0
|
€
0
|
€
0
|
-
|
-
|
€
2K
|
€
3K
|
€
38K
|
-
|
-
|
€
1
|
€
-1
|
€
1
|
€
-12K
|
€
5K
|
€
4K
|
|
€
57K
|
€
36K
|
€
93K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
3K
|
€
3K
|
€
5K
|
€
14K
|
€
30K
|
€
49K
|
€
52K
|
€
4K
|
€
2K
|
€
3K
|
€
2K
|
€
5K
|
€
3K
|
€
30K
|
€
18K
|
€
14K
|
€
11K
|
€
28K
|
€
12K
|
|
|
€
-5K
|
€
-8K
|
€
-754
|
€
-7K
|
€
-9K
|
€
-3K
|
€
-13K
|
€
-13K
|
€
-8K
|
€
-2K
|
€
16K
|
€
17K
|
€
11K
|
€
5K
|
€
24K
|
€
51K
|
€
35K
|
€
19K
|
€
42K
|
€
42K
|
|
|
€
2K
|
€
-27K
|
€
-19K
|
€
-18K
|
€
-11K
|
€
-2K
|
€
3K
|
€
19K
|
€
70K
|
€
77K
|
€
80K
|
€
63K
|
€
46K
|
€
34K
|
€
18K
|
€
-2K
|
|
€
-66K
|
€
-27K
|
€
-33K
|
|
|
1,94
|
0,41
|
0,27
|
0,28
|
0,58
|
0,94
|
1,06
|
1,53
|
2,57
|
3,29
|
4,31
|
2,31
|
1,94
|
1,60
|
1,18
|
0,98
|
|
0,27
|
0,70
|
0,86
|
|
|
1,94
|
0,41
|
0,27
|
0,28
|
0,58
|
0,94
|
1,06
|
1,53
|
2,57
|
3,29
|
4,31
|
2,31
|
1,94
|
1,66
|
1,18
|
0,98
|
|
0,27
|
0,70
|
0,86
|
|
|
12,91
|
0,41
|
0,27
|
0,28
|
0,58
|
0,94
|
1,06
|
1,53
|
2,57
|
3,29
|
4,31
|
2,31
|
1,94
|
1,63
|
1,18
|
0,98
|
|
0,27
|
0,70
|
0,86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
146K
|
€
140K
|
€
134K
|
€
141K
|
€
158K
|
€
180K
|
€
206K
|
€
215K
|
€
248K
|
€
253K
|
€
255K
|
€
280K
|
€
277K
|
€
287K
|
€
343K
|
€
341K
|
€
336K
|
€
295K
|
€
290K
|
€
396K
|
|
|
€
62K
|
€
45K
|
€
25K
|
€
25K
|
€
27K
|
€
32K
|
€
47K
|
€
35K
|
€
44K
|
€
34K
|
€
24K
|
€
49K
|
€
49K
|
€
56K
|
€
95K
|
€
93K
|
€
118K
|
€
90K
|
€
90K
|
€
229K
|
|
|
€
2K
|
€
45K
|
€
25K
|
€
25K
|
€
27K
|
€
32K
|
€
47K
|
€
35K
|
€
44K
|
€
34K
|
€
24K
|
€
49K
|
€
49K
|
€
55K
|
€
95K
|
€
93K
|
|
€
90K
|
€
90K
|
€
229K
|
|
|
Dettes à long terme
|
€
60K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
57,58%
|
67,65%
|
81,10%
|
82,37%
|
83,09%
|
82,43%
|
77,11%
|
83,73%
|
82,10%
|
86,62%
|
90,54%
|
73,72%
|
73,15%
|
71,65%
|
64,99%
|
65,21%
|
57,60%
|
60,95%
|
60,27%
|
35,94%
|
|
|
Ratio de la dette à long terme
|
0,71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31,48
|
|
|
|
|
|
|
|
0,62
|
3,44
|
5,49
|
10,31
|
3,64
|
1,34
|
2,62
|
2,32
|
1,49
|
9,15
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-6,08%
|
-8,78%
|
-0,69%
|
-5,76%
|
-6,98%
|
-2,05%
|
-8,17%
|
-7,38%
|
-3,79%
|
-1,03%
|
7,01%
|
8,36%
|
5,37%
|
2,39%
|
10,78%
|
22,83%
|
18,07%
|
10,42%
|
23,90%
|
29,58%
|
|
|
-12,62%
|
-15,09%
|
-6,66%
|
-12,61%
|
-13,08%
|
-7,44%
|
-13,28%
|
-12,73%
|
-7,63%
|
-5,38%
|
10,47%
|
1,88%
|
-2,07%
|
-8,51%
|
0,34%
|
12,78%
|
7,10%
|
2,96%
|
18,41%
|
6,49%
|
|
|
-7,27
|
-10,20
|
-5,40
|
-10,39
|
-10,87
|
-6,14
|
-10,24
|
-10,65
|
-6,26
|
-4,66
|
9,48
|
1,39
|
-1,52
|
-6,10
|
0,22
|
8,33
|
4,09
|
1,80
|
11,10
|
2,33
|
|
|
-12,62
|
-15,09
|
-6,66
|
-12,61
|
-13,08
|
-7,44
|
-13,28
|
-12,73
|
-7,63
|
-5,38
|
10,47
|
1,88
|
-2,07
|
-8,51
|
0,34
|
12,78
|
7,10
|
2,96
|
18,41
|
6,49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
0,10
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|