M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
€
230K
|
€
329K
|
€
149K
|
€
-55
|
€
-188
|
€
-400
|
€
-5K
|
|
|
€
677
|
€
24K
|
€
25K
|
€
-3K
|
€
-340
|
€
-576
|
€
-5K
|
|
|
€
47K
|
€
46K
|
€
22K
|
€
-3K
|
€
-105
|
€
236
|
€
811
|
|
|
€
15K
|
€
32K
|
€
29K
|
-
|
-
|
€
8
|
€
30
|
|
|
€
12K
|
€
26K
|
€
10K
|
|
|
|
|
|
|
|
€
22K
|
€
9K
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
38K
|
€
36K
|
€
-3K
|
€
-286
|
€
-496
|
€
-5K
|
|
|
€
7K
|
€
36K
|
€
36K
|
€
-3K
|
€
-286
|
€
-496
|
€
-5K
|
|
|
€
677
|
€
24K
|
€
25K
|
€
-3K
|
€
-340
|
€
-576
|
€
-5K
|
|
|
Capex
|
€
39K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
21K
|
€
15K
|
€
0
|
€
3
|
€
7
|
€
47
|
|
|
€
12K
|
€
26K
|
€
25K
|
€
-3K
|
€
-340
|
€
-576
|
€
-5K
|
|
|
€
-2K
|
€
28K
|
€
22K
|
€
-3K
|
€
-105
|
€
236
|
€
811
|
|
|
0,99
|
1,12
|
1,12
|
0
|
0,95
|
1,12
|
1,32
|
|
|
0,99
|
1,12
|
1,12
|
0
|
0,05
|
0,04
|
0,50
|
|
|
0,99
|
1,12
|
1,12
|
0
|
0,95
|
1,12
|
1,32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
400K
|
€
270K
|
€
204K
|
€
0
|
€
2K
|
€
2K
|
€
3K
|
|
|
€
353K
|
€
224K
|
€
182K
|
€
3K
|
€
2K
|
€
2K
|
€
3K
|
|
|
€
353K
|
€
224K
|
€
182K
|
€
3K
|
€
2K
|
€
2K
|
€
3K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
11,67%
|
17,06%
|
10,95%
|
-5 396 100,00%
|
-4,80%
|
10,94%
|
24,36%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
18,69
|
5,83
|
5,10
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,97%
|
56,56%
|
112,07%
|
96,12%
|
325,51%
|
-244,01%
|
-664,06%
|
|
|
1,45%
|
51,42%
|
112,07%
|
96,12%
|
325,51%
|
-244,01%
|
-664,06%
|
|
|
0,17
|
8,77
|
12,27
|
-5 186 900,00
|
-15,62
|
-26,70
|
-161,75
|
|
|
1,45
|
51,42
|
112,07
|
96,12
|
325,51
|
-244,01
|
-664,06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
4
|
|
|
|
|
|
|
Coût salarial par employé
|
|
€
6K
|
|
|
|
|
|