M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
€
93K
|
€
323K
|
€
109K
|
€
-10K
|
€
-12K
|
€
-3K
|
€
-3K
|
€
-2K
|
|
|
€
140K
|
€
692K
|
€
-267K
|
€
1,68M
|
€
9,67M
|
€
4K
|
€
87K
|
€
18K
|
|
|
€
1,78M
|
€
2,52M
|
€
3,65M
|
€
3,92M
|
€
1,99M
|
€
1,11M
|
€
1,11M
|
€
1,02M
|
|
|
€
178K
|
€
455K
|
€
178K
|
€
209K
|
€
106K
|
€
51K
|
€
54K
|
€
44K
|
|
|
-
|
€
68K
|
€
27K
|
€
17K
|
€
15K
|
|
€
6K
|
€
5K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
€
880K
|
€
1,83M
|
|
|
€
8,80M
|
|
|
|
|
|
630,52%
|
263,58%
|
|
|
90,93%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
93K
|
€
322K
|
€
-917K
|
€
-11K
|
€
-13K
|
€
-4K
|
€
-3K
|
€
-2K
|
|
|
€
93K
|
€
322K
|
€
-917K
|
€
-11K
|
€
-13K
|
€
-4K
|
€
-3K
|
€
-4K
|
|
|
€
140K
|
€
692K
|
€
-267K
|
€
1,68M
|
€
9,67M
|
€
4K
|
€
87K
|
€
18K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
86K
|
€
107K
|
€
204K
|
€
308K
|
€
91K
|
€
1,08M
|
€
78K
|
|
|
€
140K
|
€
692K
|
€
-267K
|
€
1,68M
|
€
9,67M
|
€
4K
|
€
87K
|
€
20K
|
|
|
€
9K
|
€
233K
|
€
273K
|
€
457K
|
€
758K
|
€
142K
|
€
647K
|
€
106K
|
|
|
2,36
|
1,55
|
11
|
28,57
|
18,66
|
1,56
|
2,14
|
1,19
|
|
|
2,36
|
1,55
|
11
|
28,57
|
18,66
|
1,56
|
2,22
|
1,19
|
|
|
229,55
|
6,22
|
113,72
|
247,87
|
77,10
|
3,55
|
2,18
|
1,19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,79M
|
€
2,94M
|
€
3,68M
|
€
4,75M
|
€
3,96M
|
€
1,36M
|
€
1,67M
|
€
1,57M
|
|
|
€
6K
|
€
422K
|
€
27K
|
€
827K
|
€
1,97M
|
€
252K
|
€
566K
|
€
556K
|
|
|
€
6K
|
€
422K
|
€
27K
|
€
17K
|
€
43K
|
€
252K
|
€
556K
|
€
556K
|
|
|
|
|
-
|
€
810K
|
€
1,93M
|
|
|
|
|
|
99,64%
|
85,67%
|
99,26%
|
82,59%
|
50,18%
|
81,49%
|
66,14%
|
64,70%
|
|
|
|
|
0
|
0,21
|
0,97
|
|
|
|
|
|
0,07
|
1,31
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,83%
|
27,45%
|
-7,31%
|
42,87%
|
486,82%
|
0,37%
|
7,91%
|
1,95%
|
|
|
7,83%
|
27,45%
|
-7,31%
|
42,87%
|
486,82%
|
0,37%
|
7,91%
|
1,79%
|
|
|
7,81
|
23,52
|
-7,25
|
35,41
|
244,26
|
0,30
|
5,23
|
1,16
|
|
|
7,83
|
27,45
|
-7,31
|
42,87
|
486,82
|
0,37
|
7,91
|
1,79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|