M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
468K
|
€
353K
|
€
384K
|
€
338K
|
|
€
324K
|
€
350K
|
€
324K
|
€
261K
|
€
268K
|
€
175K
|
€
178K
|
€
224K
|
€
201K
|
€
250K
|
€
247K
|
€
316K
|
€
334K
|
|
|
€
108K
|
€
68K
|
€
36K
|
€
57K
|
|
€
67K
|
€
59K
|
€
64K
|
€
34K
|
€
18K
|
€
623
|
€
-3K
|
€
9K
|
€
38K
|
€
64K
|
€
45K
|
€
97K
|
€
113K
|
|
|
€
221K
|
€
194K
|
€
195K
|
€
214K
|
|
€
284K
|
€
316K
|
€
337K
|
€
313K
|
€
298K
|
€
307K
|
€
307K
|
€
309K
|
€
301K
|
€
307K
|
€
303K
|
€
293K
|
€
263K
|
|
|
5
|
5
|
3,50
|
4,50
|
|
4
|
4
|
4
|
3,40
|
3,60
|
2,60
|
3
|
3,60
|
2
|
2,80
|
3,20
|
3
|
1,30
|
|
|
€
159K
|
€
113K
|
€
77K
|
€
96K
|
-
|
€
121K
|
€
129K
|
€
122K
|
€
78K
|
€
99K
|
€
73K
|
€
62K
|
€
85K
|
€
126K
|
€
163K
|
€
135K
|
€
228K
|
€
285K
|
|
|
€
12K
|
€
13K
|
€
1K
|
€
1K
|
|
|
|
|
€
82
|
|
€
288
|
€
768
|
€
4K
|
€
12K
|
€
12K
|
€
9K
|
€
28K
|
€
8K
|
|
|
€
28K
|
€
10K
|
€
34K
|
€
25K
|
|
€
16K
|
€
31K
|
€
31K
|
€
22K
|
€
29K
|
€
17K
|
€
9K
|
€
21K
|
€
15K
|
€
12K
|
€
20K
|
€
19K
|
€
7K
|
|
|
€
81K
|
€
70K
|
€
54K
|
€
134K
|
|
€
100K
|
€
79K
|
€
40K
|
€
20K
|
€
27K
|
|
|
|
€
45K
|
€
60K
|
€
35K
|
€
66K
|
|
|
|
74,70%
|
102,61%
|
151,41%
|
233,05%
|
|
148,62%
|
134,27%
|
62,32%
|
58,48%
|
150,31%
|
|
|
|
117,00%
|
93,60%
|
78,47%
|
68,52%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
151K
|
€
103K
|
€
67K
|
€
83K
|
|
€
99K
|
€
105K
|
€
97K
|
€
64K
|
€
86K
|
€
59K
|
€
48K
|
€
71K
|
€
114K
|
€
137K
|
€
118K
|
€
200K
|
€
254K
|
|
|
€
140K
|
€
94K
|
€
47K
|
€
64K
|
|
€
80K
|
€
85K
|
€
88K
|
€
53K
|
€
34K
|
€
5K
|
€
-8K
|
€
12K
|
€
51K
|
€
82K
|
€
63K
|
€
146K
|
€
170K
|
|
|
€
108K
|
€
68K
|
€
36K
|
€
57K
|
|
€
67K
|
€
59K
|
€
64K
|
€
34K
|
€
18K
|
€
623
|
€
-3K
|
€
9K
|
€
38K
|
€
64K
|
€
45K
|
€
97K
|
€
113K
|
|
|
€
34K
|
€
3K
|
€
21K
|
€
6K
|
|
€
-5K
|
€
72K
|
€
32K
|
-
|
€
38K
|
€
34K
|
€
41K
|
€
79K
|
€
85K
|
€
47K
|
€
45K
|
€
70K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
370K
|
€
305K
|
€
220K
|
€
235K
|
|
€
203K
|
€
212K
|
€
182K
|
€
160K
|
€
140K
|
€
65K
|
€
103K
|
€
17K
|
€
95K
|
€
133K
|
€
17K
|
€
182K
|
€
199K
|
|
|
€
119K
|
€
77K
|
€
55K
|
€
76K
|
|
€
86K
|
€
80K
|
€
73K
|
€
45K
|
€
71K
|
€
55K
|
€
53K
|
€
68K
|
€
102K
|
€
120K
|
€
99K
|
€
150K
|
€
197K
|
|
|
€
169K
|
€
165K
|
€
160K
|
€
182K
|
|
€
266K
|
€
240K
|
€
311K
|
€
310K
|
€
286K
|
€
268K
|
€
239K
|
€
186K
|
€
182K
|
€
267K
|
€
213K
|
€
162K
|
€
140K
|
|
|
1,58
|
1,66
|
1,65
|
1,72
|
|
2,63
|
2,13
|
3,31
|
3,52
|
2,90
|
3,01
|
2,75
|
2,04
|
2,17
|
3,10
|
2,69
|
1,97
|
2,08
|
|
|
9,74
|
38,70
|
43,28
|
14,62
|
|
-81,76
|
4,49
|
11,99
|
13,29
|
7,39
|
10,99
|
2,69
|
1,96
|
2,14
|
3,10
|
2,69
|
1,97
|
2,08
|
|
|
2,72
|
3,19
|
3,19
|
3,08
|
|
5,43
|
2,90
|
5,19
|
5,57
|
4,17
|
4,74
|
2,75
|
2,05
|
2,18
|
3,15
|
2,78
|
2,07
|
2,08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
515K
|
€
443K
|
€
440K
|
€
469K
|
|
€
482K
|
€
528K
|
€
471K
|
€
436K
|
€
450K
|
€
467K
|
€
499K
|
€
545K
|
€
533K
|
€
435K
|
€
434K
|
€
477K
|
€
422K
|
|
|
€
294K
|
€
249K
|
€
245K
|
€
255K
|
|
€
199K
|
€
211K
|
€
134K
|
€
123K
|
€
151K
|
€
160K
|
€
192K
|
€
235K
|
€
232K
|
€
127K
|
€
131K
|
€
184K
|
€
159K
|
|
|
€
171K
|
€
130K
|
€
127K
|
€
141K
|
|
€
79K
|
€
156K
|
€
86K
|
€
78K
|
€
104K
|
€
85K
|
€
136K
|
€
178K
|
€
155K
|
€
127K
|
€
126K
|
€
168K
|
€
129K
|
|
|
|
|
|
€
2K
|
|
€
35K
|
|
|
|
€
771
|
€
27K
|
€
56K
|
€
57K
|
€
77K
|
|
€
5K
|
€
16K
|
€
30K
|
|
|
42,88%
|
43,73%
|
44,35%
|
45,55%
|
|
58,80%
|
59,96%
|
71,46%
|
71,72%
|
66,37%
|
65,80%
|
61,47%
|
56,80%
|
56,44%
|
70,71%
|
69,83%
|
61,47%
|
62,25%
|
|
|
|
|
|
0,01
|
|
0,12
|
|
|
|
0
|
0,09
|
0,18
|
0,18
|
0,25
|
|
0,02
|
0,06
|
0,11
|
|
|
1,95
|
2,42
|
3,65
|
3,09
|
|
2
|
2
|
1,38
|
1,92
|
1,75
|
2,70
|
3,99
|
3,30
|
2,03
|
0,93
|
1,11
|
0,92
|
0,63
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
54,00%
|
39,96%
|
28,32%
|
35,73%
|
|
30,41%
|
25,26%
|
21,60%
|
14,40%
|
23,64%
|
17,98%
|
17,43%
|
22,05%
|
33,82%
|
38,90%
|
32,80%
|
51,26%
|
75,04%
|
|
|
49,07%
|
35,25%
|
18,26%
|
26,84%
|
|
23,73%
|
18,69%
|
18,92%
|
10,94%
|
6,02%
|
0,20%
|
-0,84%
|
2,77%
|
12,79%
|
20,86%
|
14,84%
|
33,05%
|
42,96%
|
|
|
21,04
|
15,41
|
8,10
|
12,22
|
|
13,95
|
11,21
|
13,52
|
7,85
|
4,00
|
0,13
|
-0,51
|
1,58
|
7,22
|
14,75
|
10,36
|
20,31
|
26,74
|
|
|
49,07
|
35,25
|
18,26
|
26,84
|
|
23,73
|
18,69
|
18,92
|
10,94
|
6,02
|
0,20
|
-0,84
|
2,77
|
12,79
|
20,86
|
14,84
|
33,05
|
42,96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5
|
5
|
3,50
|
4,50
|
|
4
|
4
|
4
|
3,40
|
3,60
|
2,60
|
3
|
3,60
|
2
|
2,80
|
3,20
|
3
|
1,30
|
|
|
€
6K
|
€
2K
|
€
10K
|
€
5K
|
|
€
4K
|
€
8K
|
€
8K
|
€
6K
|
€
8K
|
€
7K
|
€
3K
|
€
6K
|
€
7K
|
€
4K
|
€
6K
|
€
6K
|
€
6K
|