N
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marge brute
|
€
249K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
196K
|
€
175K
|
€
171K
|
€
161K
|
€
151K
|
€
142K
|
€
144K
|
€
131K
|
€
134K
|
€
134K
|
€
134K
|
€
135K
|
€
137K
|
€
137K
|
€
135K
|
€
133K
|
€
138K
|
€
134K
|
€
130K
|
|
|
€
409K
|
€
409K
|
€
409K
|
€
409K
|
€
409K
|
€
409K
|
€
409K
|
€
409K
|
€
409K
|
€
409K
|
€
409K
|
€
409K
|
€
409K
|
€
409K
|
€
409K
|
€
409K
|
€
409K
|
€
409K
|
€
409K
|
|
|
€
287K
|
€
343K
|
€
356K
|
€
340K
|
€
323K
|
€
321K
|
€
323K
|
€
315K
|
€
316K
|
€
314K
|
€
310K
|
€
311K
|
€
315K
|
€
312K
|
€
306K
|
€
303K
|
€
306K
|
€
300K
|
€
293K
|
|
|
€
6K
|
€
48K
|
€
49K
|
€
50K
|
€
43K
|
€
43K
|
€
46K
|
€
44K
|
€
44K
|
€
43K
|
€
105K
|
€
5K
|
€
41K
|
€
41K
|
€
41K
|
€
4K
|
€
5K
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
196K
|
€
175K
|
€
171K
|
€
161K
|
€
151K
|
€
142K
|
€
144K
|
€
131K
|
€
134K
|
|
€
134K
|
€
135K
|
€
137K
|
€
137K
|
€
135K
|
€
133K
|
€
138K
|
€
134K
|
€
130K
|
|
|
100,00%
|
100,00%
|
100,00%
|
100,00%
|
100,00%
|
100,00%
|
100,00%
|
100,00%
|
100,00%
|
|
100,00%
|
100,00%
|
100,00%
|
100,00%
|
100,00%
|
100,00%
|
100,00%
|
100,00%
|
100,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
249K
|
€
217K
|
€
226K
|
€
214K
|
€
201K
|
€
201K
|
€
203K
|
€
197K
|
€
199K
|
€
197K
|
€
194K
|
€
195K
|
€
198K
|
€
196K
|
€
191K
|
€
189K
|
€
192K
|
€
188K
|
€
183K
|
|
|
€
249K
|
€
217K
|
€
226K
|
€
214K
|
€
201K
|
€
201K
|
€
203K
|
€
197K
|
€
199K
|
€
197K
|
€
194K
|
€
195K
|
€
198K
|
€
196K
|
€
191K
|
€
189K
|
€
192K
|
€
188K
|
€
183K
|
|
|
€
196K
|
€
175K
|
€
171K
|
€
161K
|
€
151K
|
€
142K
|
€
144K
|
€
131K
|
€
134K
|
€
134K
|
€
134K
|
€
135K
|
€
137K
|
€
137K
|
€
135K
|
€
133K
|
€
138K
|
€
134K
|
€
130K
|
|
|
Capex
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
6K
|
€
329K
|
€
72K
|
€
33K
|
€
65K
|
€
76K
|
€
2K
|
€
13K
|
€
9K
|
€
51K
|
€
3K
|
€
2K
|
€
6K
|
€
9K
|
€
17K
|
€
243K
|
€
66K
|
€
338K
|
|
|
€
196K
|
€
175K
|
€
171K
|
€
161K
|
€
151K
|
€
142K
|
€
144K
|
€
131K
|
€
134K
|
€
134K
|
€
134K
|
€
135K
|
€
137K
|
€
137K
|
€
135K
|
€
133K
|
€
138K
|
€
134K
|
€
130K
|
|
|
€
409K
|
€
409K
|
€
409K
|
€
409K
|
€
409K
|
€
409K
|
€
409K
|
€
407K
|
€
409K
|
€
409K
|
€
409K
|
€
409K
|
€
409K
|
€
409K
|
€
409K
|
€
409K
|
€
409K
|
€
409K
|
€
409K
|
|
|
2,89
|
2,72
|
2,78
|
2,87
|
3,07
|
3,17
|
3,11
|
3,21
|
3,27
|
3,26
|
2,68
|
3,83
|
3,23
|
3,25
|
3,22
|
3,83
|
3,75
|
3,95
|
3,96
|
|
|
2,89
|
2,72
|
2,78
|
2,87
|
3,07
|
3,17
|
3,11
|
3,29
|
3,35
|
3,42
|
2,79
|
4,12
|
3,44
|
3,39
|
3,44
|
4,21
|
4,01
|
4,24
|
4,26
|
|
|
2,89
|
2,72
|
2,78
|
2,87
|
3,07
|
3,17
|
3,11
|
3,25
|
3,31
|
3,34
|
2,73
|
3,97
|
3,33
|
3,32
|
3,33
|
4,01
|
3,87
|
4,09
|
4,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
626K
|
€
647K
|
€
639K
|
€
628K
|
€
606K
|
€
598K
|
€
603K
|
€
591K
|
€
590K
|
€
590K
|
€
653K
|
€
554K
|
€
593K
|
€
591K
|
€
593K
|
€
554K
|
€
558K
|
€
548K
|
€
547K
|
|
|
€
217K
|
€
238K
|
€
230K
|
€
219K
|
€
197K
|
€
189K
|
€
194K
|
€
182K
|
€
180K
|
€
181K
|
€
244K
|
€
145K
|
€
184K
|
€
182K
|
€
184K
|
€
145K
|
€
149K
|
€
139K
|
€
138K
|
|
|
€
217K
|
€
238K
|
€
230K
|
€
219K
|
€
197K
|
€
189K
|
€
194K
|
€
182K
|
€
178K
|
€
177K
|
€
239K
|
€
140K
|
€
178K
|
€
178K
|
€
178K
|
€
138K
|
€
144K
|
€
134K
|
€
133K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
65,36%
|
63,22%
|
64,00%
|
65,16%
|
67,45%
|
68,45%
|
67,87%
|
69,20%
|
69,38%
|
69,35%
|
62,62%
|
73,86%
|
69,01%
|
69,20%
|
68,95%
|
73,89%
|
73,31%
|
74,66%
|
74,74%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,87
|
1,10
|
1,02
|
1,02
|
0,98
|
0,94
|
0,95
|
0,92
|
0,91
|
0,92
|
1,26
|
0,74
|
0,93
|
0,93
|
0,96
|
0,76
|
0,78
|
0,74
|
0,76
|
|
|
|
|
|
173,40
|
416,35
|
|
|
|
|
|
|
|
79 362,24
|
17 806,14
|
14 459,97
|
|
228,60
|
284,33
|
442,56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47,86%
|
42,86%
|
41,92%
|
39,31%
|
36,99%
|
34,80%
|
35,20%
|
32,03%
|
32,74%
|
32,68%
|
32,84%
|
32,95%
|
33,41%
|
33,44%
|
33,07%
|
32,43%
|
33,73%
|
32,75%
|
31,84%
|
|
|
47,86%
|
42,86%
|
41,92%
|
39,31%
|
36,99%
|
34,80%
|
35,20%
|
32,03%
|
32,74%
|
32,68%
|
32,84%
|
32,95%
|
33,41%
|
33,44%
|
33,07%
|
32,43%
|
33,73%
|
32,75%
|
31,84%
|
|
|
31,28
|
27,10
|
26,83
|
25,61
|
24,95
|
23,82
|
23,89
|
22,17
|
22,72
|
22,66
|
20,57
|
24,34
|
23,06
|
23,14
|
22,80
|
23,96
|
24,72
|
24,45
|
23,80
|
|
|
47,86
|
42,86
|
41,92
|
39,31
|
36,99
|
34,80
|
35,20
|
32,03
|
32,74
|
32,68
|
32,84
|
32,95
|
33,41
|
33,44
|
33,07
|
32,43
|
33,73
|
32,75
|
31,84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
447,40
|
444,22
|
440,97
|
442,40
|
441,65
|
438,65
|
446,61
|
447,43
|
440,44
|
447,36
|
447,13
|
442,31
|
443,55
|
441,58
|
45,89
|
52,84
|
365
|
365
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
447,40
|
444,22
|
440,97
|
442,40
|
441,65
|
438,65
|
446,61
|
447,43
|
440,44
|
447,36
|
447,13
|
442,31
|
443,55
|
441,58
|
45,89
|
52,84
|
365
|
365
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|