N
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
36K
|
€
34K
|
€
33K
|
€
30K
|
€
402K
|
€
423K
|
€
33K
|
€
34K
|
€
31K
|
€
40K
|
€
73K
|
€
70K
|
€
65K
|
€
71K
|
€
41K
|
€
46K
|
€
45K
|
€
42K
|
€
38K
|
€
43K
|
|
|
€
-5K
|
€
-6K
|
€
-13K
|
€
-4K
|
€
262K
|
€
312K
|
€
11K
|
€
12K
|
€
6K
|
€
14K
|
€
46K
|
€
46K
|
€
35K
|
€
44K
|
€
10K
|
€
-2K
|
€
-15K
|
€
-23K
|
€
-28K
|
€
-27K
|
|
|
€
281K
|
€
327K
|
€
373K
|
€
386K
|
€
390K
|
€
128K
|
€
-184K
|
€
-194K
|
€
-206K
|
€
-212K
|
€
-226K
|
€
-273K
|
€
-319K
|
€
-354K
|
€
-398K
|
€
-408K
|
€
-405K
|
€
-390K
|
€
-367K
|
€
-340K
|
|
|
€
37K
|
€
37K
|
€
39K
|
€
42K
|
€
442K
|
€
436K
|
€
17K
|
€
18K
|
€
16K
|
€
22K
|
€
46K
|
€
44K
|
€
41K
|
€
45K
|
€
24K
|
€
28K
|
€
27K
|
€
25K
|
€
23K
|
€
25K
|
|
|
|
|
|
|
€
54K
|
€
27K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
29K
|
€
27K
|
€
27K
|
€
24K
|
€
396K
|
€
416K
|
€
25K
|
€
26K
|
€
22K
|
€
31K
|
€
65K
|
€
62K
|
€
58K
|
€
64K
|
€
34K
|
€
39K
|
€
38K
|
€
35K
|
€
32K
|
€
35K
|
|
|
€
-4K
|
€
-6K
|
€
-13K
|
€
-3K
|
€
388K
|
€
415K
|
€
21K
|
€
22K
|
€
17K
|
€
26K
|
€
60K
|
€
58K
|
€
53K
|
€
60K
|
€
30K
|
€
25K
|
€
15K
|
€
10K
|
€
7K
|
€
10K
|
|
|
€
-5K
|
€
-6K
|
€
-13K
|
€
-4K
|
€
262K
|
€
312K
|
€
11K
|
€
12K
|
€
6K
|
€
14K
|
€
46K
|
€
46K
|
€
35K
|
€
44K
|
€
10K
|
€
-2K
|
€
-15K
|
€
-23K
|
€
-28K
|
€
-27K
|
|
|
€
0
|
€
0
|
€
94K
|
€
174K
|
€
56K
|
€
-50K
|
€
0
|
€
0
|
€
2K
|
€
6K
|
€
566
|
€
-2K
|
€
7K
|
€
0
|
€
945
|
-
|
-
|
€
0
|
€
0
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
753
|
€
648
|
€
3K
|
€
102K
|
€
340K
|
€
161K
|
€
8K
|
€
4K
|
€
2K
|
€
2K
|
€
7K
|
€
4K
|
€
2K
|
€
3K
|
€
5K
|
€
7K
|
€
4K
|
€
2K
|
€
5K
|
€
9K
|
|
|
€
28K
|
€
27K
|
€
26K
|
€
23K
|
€
269K
|
€
313K
|
€
15K
|
€
16K
|
€
11K
|
€
20K
|
€
51K
|
€
50K
|
€
40K
|
€
47K
|
€
14K
|
€
12K
|
€
8K
|
€
2K
|
€
-2K
|
€
-2K
|
|
|
€
-3K
|
€
-3K
|
€
-1K
|
€
98K
|
€
280K
|
€
126K
|
€
-9K
|
€
-20K
|
€
-38K
|
€
-26K
|
€
-23K
|
€
-27K
|
€
-30K
|
€
-170K
|
€
-155K
|
€
-153K
|
€
-122K
|
€
-102K
|
€
-76K
|
€
-47K
|
|
|
0,88
|
0,44
|
0,71
|
18,93
|
5,56
|
4,46
|
0,46
|
0,17
|
0,08
|
0,10
|
0,23
|
0,14
|
0,10
|
0,02
|
0,03
|
0,05
|
0,03
|
0,02
|
0,06
|
0,21
|
|
|
1,05
|
0,62
|
149,38
|
-44,49
|
6,46
|
6,81
|
-4,42
|
0,71
|
1,17
|
0,27
|
0,85
|
0,67
|
0,37
|
-0,02
|
-0,04
|
-0,07
|
-0,04
|
-0,03
|
-0,09
|
-0,34
|
|
|
0,96
|
0,51
|
1,41
|
65,88
|
5,98
|
5,39
|
1,02
|
0,27
|
0,14
|
0,14
|
0,36
|
0,23
|
0,16
|
0,16
|
0,36
|
0,29
|
0,32
|
0,17
|
0,51
|
1,12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
337K
|
€
353K
|
€
387K
|
€
432K
|
€
522K
|
€
294K
|
€
190K
|
€
190K
|
€
194K
|
€
197K
|
€
200K
|
€
202K
|
€
207K
|
€
204K
|
€
210K
|
€
215K
|
€
225K
|
€
246K
|
€
274K
|
€
307K
|
|
|
€
55K
|
€
26K
|
€
14K
|
€
45K
|
€
132K
|
€
166K
|
€
374K
|
€
385K
|
€
400K
|
€
409K
|
€
427K
|
€
475K
|
€
526K
|
€
558K
|
€
607K
|
€
623K
|
€
631K
|
€
636K
|
€
641K
|
€
647K
|
|
|
€
20K
|
€
4K
|
€
2K
|
€
2K
|
€
57K
|
€
30K
|
€
8K
|
€
14K
|
€
22K
|
€
20K
|
€
19K
|
€
19K
|
€
22K
|
€
18K
|
€
15K
|
€
27K
|
€
14K
|
€
13K
|
€
10K
|
€
11K
|
|
|
€
34K
|
€
21K
|
€
9K
|
€
40K
|
€
71K
|
€
130K
|
€
357K
|
€
361K
|
€
359K
|
€
380K
|
€
396K
|
€
443K
|
€
492K
|
€
385K
|
€
447K
|
€
462K
|
€
504K
|
€
532K
|
€
560K
|
€
586K
|
|
|
83,55%
|
92,61%
|
96,45%
|
89,49%
|
74,68%
|
43,59%
|
-96,52%
|
-102,20%
|
-106,46%
|
-107,40%
|
-112,87%
|
-134,79%
|
-154,32%
|
-173,83%
|
-189,48%
|
-189,83%
|
-179,85%
|
-159,04%
|
-134,12%
|
-110,71%
|
|
|
0,12
|
0,06
|
0,03
|
0,10
|
0,18
|
1,01
|
-1,94
|
-1,86
|
-1,74
|
-1,79
|
-1,75
|
-1,63
|
-1,54
|
-1,09
|
-1,12
|
-1,13
|
-1,24
|
-1,36
|
-1,53
|
-1,73
|
|
|
1,91
|
0,95
|
0,52
|
1,90
|
0,33
|
0,40
|
15,13
|
15,04
|
17,78
|
13
|
6,55
|
7,64
|
9,08
|
8,77
|
17,88
|
15,82
|
16,71
|
17,96
|
19,84
|
18,37
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,81%
|
8,18%
|
6,99%
|
6,08%
|
68,95%
|
243,59%
|
-8,16%
|
-8,06%
|
-5,48%
|
-9,37%
|
-22,72%
|
-18,34%
|
-12,53%
|
-13,34%
|
-3,42%
|
-2,85%
|
-1,91%
|
-0,58%
|
0,67%
|
0,52%
|
|
|
-1,92%
|
-1,92%
|
-3,56%
|
-0,97%
|
67,10%
|
243,09%
|
-5,94%
|
-5,96%
|
-2,79%
|
-6,83%
|
-20,47%
|
-17,00%
|
-10,97%
|
-12,35%
|
-2,54%
|
0,60%
|
3,64%
|
5,90%
|
7,56%
|
7,97%
|
|
|
-1,60
|
-1,78
|
-3,43
|
-0,87
|
50,11
|
105,97
|
5,74
|
6,10
|
2,96
|
7,34
|
23,11
|
22,91
|
16,93
|
21,47
|
4,81
|
-1,15
|
-6,55
|
-9,38
|
-10,13
|
-8,82
|
|
|
-1,92
|
-1,92
|
-3,56
|
-0,97
|
67,10
|
243,09
|
-5,94
|
-5,96
|
-2,79
|
-6,83
|
-20,47
|
-17,00
|
-10,97
|
-12,35
|
-2,54
|
0,60
|
3,64
|
5,90
|
7,56
|
7,97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|