NC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
41K
|
€
-14K
|
€
12K
|
€
14K
|
€
292K
|
€
19K
|
|
|
€
13K
|
€
32K
|
€
-98K
|
€
5K
|
€
-53K
|
€
189K
|
€
11K
|
|
|
€
-23K
|
€
-36K
|
€
-68K
|
€
18K
|
€
13K
|
€
66K
|
€
17K
|
|
|
€
13K
|
€
28K
|
-
|
€
8K
|
€
7K
|
€
334K
|
€
36K
|
|
|
€
10K
|
€
5K
|
€
74K
|
€
67K
|
€
97K
|
€
90K
|
€
15K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
€
2K
|
|
|
Dividendes
|
|
|
|
|
|
€
140K
|
|
|
Taux de distribution
|
|
|
|
|
|
74,02%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
40K
|
€
-82K
|
€
9K
|
€
10K
|
€
287K
|
€
19K
|
|
|
€
17K
|
€
38K
|
€
-88K
|
€
2K
|
€
-53K
|
€
280K
|
€
17K
|
|
|
€
13K
|
€
32K
|
€
-98K
|
€
5K
|
€
-53K
|
€
170K
|
€
11K
|
|
|
-
|
€
-5K
|
-
|
-
|
€
4K
|
€
32K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
56
|
€
4K
|
€
4K
|
€
5K
|
€
8K
|
€
249K
|
€
57K
|
|
|
€
13K
|
€
33K
|
€
-91K
|
€
12K
|
€
10K
|
€
197K
|
€
13K
|
|
|
€
5K
|
€
-8K
|
€
-38K
|
€
-49K
|
€
-62K
|
€
40K
|
€
15K
|
|
|
1,21
|
0,81
|
0,62
|
0,71
|
0,69
|
1,15
|
1,17
|
|
|
1,21
|
0,81
|
0,33
|
0,56
|
0,48
|
1,01
|
1,11
|
|
|
3,27
|
1,96
|
1,12
|
1
|
0,94
|
1,15
|
1,17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
83K
|
€
89K
|
€
123K
|
€
190K
|
€
212K
|
€
331K
|
€
108K
|
|
|
€
106K
|
€
125K
|
€
191K
|
€
172K
|
€
199K
|
€
265K
|
€
91K
|
|
|
€
24K
|
€
43K
|
€
101K
|
€
172K
|
€
199K
|
€
265K
|
€
91K
|
|
|
€
82K
|
€
82K
|
€
90K
|
|
|
|
|
|
|
-28,03%
|
-40,61%
|
-55,02%
|
9,43%
|
6,01%
|
19,92%
|
15,49%
|
|
|
-3,52
|
-2,27
|
-1,33
|
|
|
|
|
|
|
5,92
|
3,14
|
|
18,19
|
20,19
|
0,92
|
4,71
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-57,59%
|
-91,99%
|
134,62%
|
69,22%
|
75,43%
|
298,50%
|
76,23%
|
|
|
-55,46%
|
-87,37%
|
144,69%
|
28,88%
|
-417,43%
|
287,21%
|
62,91%
|
|
|
15,55
|
35,48
|
-79,61
|
2,72
|
-25,10
|
57,20
|
9,74
|
|
|
-55,46
|
-87,37
|
144,69
|
28,88
|
-417,43
|
287,21
|
62,91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,14
|
32,87
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,14
|
32,87
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,30
|
0,10
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
€
21K
|
|