NC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,37M
|
|
|
|
|
€
1,08M
|
€
703K
|
€
729K
|
€
637K
|
€
781K
|
€
593K
|
€
415K
|
€
400K
|
€
355K
|
€
469K
|
€
256K
|
€
234K
|
€
139K
|
€
111K
|
€
123K
|
|
|
|
|
|
|
|
53,00%
|
-3,51%
|
14,45%
|
-18,49%
|
31,71%
|
42,80%
|
3,91%
|
12,69%
|
-24,42%
|
83,43%
|
9,19%
|
68,81%
|
25,37%
|
-10,27%
|
|
|
|
€
339K
|
€
275K
|
€
221K
|
€
279K
|
€
57K
|
€
39K
|
€
45K
|
€
82K
|
€
78K
|
€
63K
|
€
41K
|
€
62K
|
€
62K
|
€
47K
|
€
31K
|
€
32K
|
€
33K
|
€
24K
|
€
21K
|
€
26K
|
|
|
€
162K
|
€
133K
|
€
105K
|
€
172K
|
€
25K
|
€
9K
|
€
14K
|
€
44K
|
€
36K
|
€
17K
|
€
19K
|
€
18K
|
€
30K
|
€
7K
|
€
5K
|
€
15K
|
€
4K
|
€
697
|
€
1K
|
€
3K
|
|
|
€
587K
|
€
425K
|
€
292K
|
€
259K
|
€
87K
|
€
62K
|
€
125K
|
€
111K
|
€
85K
|
€
49K
|
€
31K
|
€
43K
|
€
85K
|
€
54K
|
€
47K
|
€
43K
|
€
28K
|
€
24K
|
€
23K
|
€
22K
|
|
|
€
558K
|
€
445K
|
€
388K
|
€
444K
|
€
111K
|
€
71K
|
€
89K
|
€
141K
|
€
127K
|
€
85K
|
€
62K
|
€
87K
|
€
98K
|
€
63K
|
€
39K
|
€
43K
|
€
48K
|
€
31K
|
€
25K
|
€
27K
|
|
|
€
104K
|
€
58K
|
€
66K
|
€
64K
|
€
7K
|
€
22K
|
€
2K
|
€
4K
|
€
425
|
€
180
|
€
5K
|
€
9K
|
€
8K
|
€
2K
|
€
2K
|
€
8K
|
€
319
|
€
297
|
€
3K
|
€
3K
|
|
|
€
7K
|
€
11K
|
|
|
|
|
€
4K
|
€
10K
|
€
8K
|
|
|
|
€
41K
|
€
10K
|
€
43K
|
€
7K
|
€
64K
|
€
14K
|
€
22K
|
|
|
|
|
|
€
71K
|
|
|
€
72K
|
|
€
18K
|
|
|
€
30K
|
€
60K
|
|
|
|
|
|
|
|
|
|
|
|
|
68,10%
|
|
|
784,01%
|
|
41,21%
|
|
|
161,08%
|
329,48%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
283K
|
€
255K
|
€
215K
|
€
277K
|
€
57K
|
€
38K
|
€
44K
|
€
81K
|
€
76K
|
€
56K
|
€
39K
|
€
59K
|
€
60K
|
€
46K
|
€
26K
|
€
30K
|
€
32K
|
€
21K
|
€
21K
|
€
20K
|
|
|
8,38%
|
9,14%
|
5,41%
|
7,64%
|
3,72%
|
3,56%
|
6,24%
|
11,15%
|
11,87%
|
7,21%
|
6,57%
|
14,24%
|
15,11%
|
13,05%
|
5,55%
|
11,70%
|
13,81%
|
15,46%
|
18,76%
|
16,46%
|
|
|
€
238K
|
€
198K
|
€
153K
|
€
231K
|
€
36K
|
€
11K
|
€
22K
|
€
54K
|
€
46K
|
€
27K
|
€
26K
|
€
33K
|
€
33K
|
€
16K
|
€
-1K
|
€
3K
|
€
11K
|
€
5K
|
€
4K
|
€
8K
|
|
|
€
162K
|
€
133K
|
€
105K
|
€
172K
|
€
25K
|
€
9K
|
€
14K
|
€
44K
|
€
26K
|
€
17K
|
€
19K
|
€
18K
|
€
30K
|
€
7K
|
€
5K
|
€
15K
|
€
4K
|
€
697
|
€
1K
|
€
3K
|
|
|
4,79%
|
4,76%
|
2,64%
|
4,74%
|
1,63%
|
0,85%
|
1,98%
|
6,00%
|
5,70%
|
2,22%
|
3,14%
|
4,39%
|
7,54%
|
1,98%
|
0,96%
|
5,76%
|
1,90%
|
0,50%
|
1,11%
|
2,60%
|
|
|
€
27K
|
€
3K
|
€
117K
|
€
1K
|
€
396K
|
€
47K
|
€
11K
|
-
|
€
0
|
€
101K
|
€
0
|
€
37K
|
€
-6K
|
€
18K
|
€
17K
|
€
63K
|
€
44K
|
€
969
|
€
20K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
479K
|
€
198K
|
€
113K
|
€
93K
|
€
61K
|
€
164K
|
€
166K
|
€
187K
|
€
5K
|
€
10K
|
€
15K
|
€
70K
|
€
4K
|
€
84K
|
€
3K
|
€
37K
|
€
28K
|
€
12K
|
€
21K
|
€
3K
|
|
|
€
206K
|
€
190K
|
€
167K
|
€
218K
|
€
47K
|
€
37K
|
€
36K
|
€
71K
|
€
66K
|
€
47K
|
€
32K
|
€
44K
|
€
58K
|
€
37K
|
€
32K
|
€
41K
|
€
25K
|
€
17K
|
€
18K
|
€
16K
|
|
|
€
241K
|
€
72K
|
€
-105K
|
€
-115K
|
€
-324K
|
€
33K
|
€
98K
|
€
83K
|
€
40K
|
€
12K
|
€
31K
|
€
54K
|
€
140K
|
€
100K
|
€
39K
|
€
-5K
|
€
51K
|
€
43K
|
€
67
|
€
-4K
|
|
|
1,65
|
1,16
|
0,77
|
0,75
|
0,30
|
1,12
|
2,01
|
1,56
|
1,42
|
1,13
|
1,34
|
1,47
|
1,97
|
1,54
|
1,23
|
0,94
|
1,62
|
2,58
|
1
|
0,87
|
|
|
1,65
|
1,16
|
0,77
|
0,75
|
0,30
|
1,12
|
2,01
|
1,56
|
1,42
|
1,13
|
1,34
|
1,47
|
1,97
|
1,54
|
1,23
|
0,94
|
1,64
|
2,58
|
1
|
0,87
|
|
|
1,65
|
1,16
|
0,77
|
0,75
|
0,30
|
1,12
|
2,01
|
1,56
|
1,42
|
1,13
|
1,34
|
1,47
|
1,97
|
1,54
|
1,23
|
0,94
|
1,63
|
2,58
|
1
|
0,87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
972K
|
€
905K
|
€
795K
|
€
724K
|
€
563K
|
€
354K
|
€
223K
|
€
270K
|
€
201K
|
€
204K
|
€
148K
|
€
208K
|
€
312K
|
€
348K
|
€
284K
|
€
162K
|
€
179K
|
€
95K
|
€
74K
|
€
66K
|
|
|
€
386K
|
€
480K
|
€
502K
|
€
465K
|
€
476K
|
€
292K
|
€
98K
|
€
159K
|
€
116K
|
€
155K
|
€
117K
|
€
166K
|
€
228K
|
€
294K
|
€
237K
|
€
119K
|
€
151K
|
€
72K
|
€
51K
|
€
44K
|
|
|
€
371K
|
€
455K
|
€
468K
|
€
461K
|
€
465K
|
€
273K
|
€
97K
|
€
147K
|
€
94K
|
€
94K
|
€
91K
|
€
116K
|
€
145K
|
€
186K
|
€
172K
|
€
84K
|
€
81K
|
€
27K
|
€
34K
|
€
34K
|
|
|
€
14K
|
€
25K
|
€
35K
|
€
4K
|
€
11K
|
€
19K
|
€
2K
|
€
12K
|
€
22K
|
€
61K
|
€
25K
|
€
50K
|
€
83K
|
€
107K
|
€
65K
|
€
36K
|
€
70K
|
€
44K
|
€
17K
|
€
10K
|
|
|
60,36%
|
46,98%
|
36,79%
|
35,77%
|
15,45%
|
17,49%
|
55,93%
|
41,00%
|
42,36%
|
23,92%
|
21,24%
|
20,53%
|
27,07%
|
15,64%
|
16,70%
|
26,45%
|
15,72%
|
24,85%
|
31,19%
|
33,09%
|
|
|
0,02
|
0,06
|
0,12
|
0,01
|
0,13
|
0,31
|
0,01
|
0,11
|
0,26
|
1,24
|
0,81
|
1,17
|
0,98
|
1,97
|
1,36
|
0,83
|
2,47
|
1,87
|
0,74
|
0,46
|
|
|
1,36
|
1,88
|
2,34
|
1,68
|
8,29
|
7,61
|
2,24
|
1,96
|
1,53
|
2,75
|
2,99
|
2,80
|
3,78
|
6,35
|
9,08
|
3,99
|
4,67
|
3,34
|
2,45
|
2,17
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35,18%
|
44,70%
|
57,14%
|
84,13%
|
54,15%
|
59,24%
|
28,92%
|
64,39%
|
77,16%
|
95,68%
|
100,89%
|
102,55%
|
68,55%
|
67,99%
|
66,62%
|
96,44%
|
89,79%
|
71,83%
|
76,02%
|
73,08%
|
|
|
27,54%
|
31,28%
|
35,88%
|
66,36%
|
29,00%
|
14,86%
|
11,15%
|
39,45%
|
42,70%
|
35,53%
|
59,27%
|
42,55%
|
35,62%
|
12,90%
|
9,51%
|
34,30%
|
15,82%
|
2,94%
|
5,34%
|
14,71%
|
|
|
16,62
|
14,69
|
13,20
|
23,73
|
4,48
|
2,60
|
6,24
|
16,17
|
18,09
|
8,50
|
12,59
|
8,74
|
9,64
|
2,02
|
1,59
|
9,07
|
2,49
|
0,73
|
1,67
|
4,87
|
|
|
27,54
|
31,28
|
35,88
|
66,36
|
29,00
|
14,86
|
11,15
|
39,45
|
42,70
|
35,53
|
59,27
|
42,55
|
35,62
|
12,90
|
9,51
|
34,30
|
15,82
|
2,94
|
5,34
|
14,71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,12
|
32,58
|
16,97
|
18,48
|
13,31
|
24,41
|
13,38
|
17,69
|
71,94
|
41,35
|
31,99
|
22,12
|
3,39
|
1,19
|
1,74
|
|
3,67
|
22,93
|
23,01
|
52,23
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,12
|
32,58
|
16,97
|
18,48
|
13,31
|
24,41
|
13,38
|
17,69
|
71,94
|
41,35
|
31,99
|
22,12
|
3,39
|
1,19
|
1,74
|
|
3,67
|
22,93
|
23,01
|
52,23
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|