N
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
699K
|
€
410K
|
€
150K
|
€
250K
|
€
248K
|
€
145K
|
€
125K
|
€
252K
|
€
225K
|
€
209K
|
€
211K
|
€
204K
|
€
200K
|
€
177K
|
|
|
€
393K
|
€
198K
|
€
29K
|
€
140K
|
€
144K
|
€
65K
|
€
55K
|
€
127K
|
€
120K
|
€
112K
|
€
96K
|
€
104K
|
€
125K
|
€
107K
|
|
|
€
775K
|
€
646K
|
€
447K
|
€
545K
|
€
524K
|
€
492K
|
€
749K
|
€
796K
|
€
669K
|
€
550K
|
€
438K
|
€
343K
|
€
241K
|
€
118K
|
|
|
€
694K
|
€
396K
|
€
124K
|
€
242K
|
€
242K
|
€
144K
|
€
155K
|
€
301K
|
€
273K
|
€
248K
|
€
245K
|
€
233K
|
€
224K
|
€
192K
|
|
|
€
142K
|
€
40K
|
€
33K
|
€
80K
|
€
61K
|
€
38K
|
€
9K
|
€
49K
|
€
33K
|
€
60K
|
€
61K
|
€
141K
|
€
68K
|
€
65K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
264K
|
-
|
€
127K
|
€
120K
|
€
112K
|
€
322K
|
€
102K
|
|
|
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
|
|
67.13%
|
0%
|
436.26%
|
85.4%
|
77.66%
|
495.25%
|
186.38%
|
|
|
|
1.68%
|
1.56%
|
1.29%
|
1.51%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
696K
|
€
408K
|
€
147K
|
€
248K
|
€
245K
|
€
142K
|
€
122K
|
€
250K
|
€
223K
|
€
206K
|
€
208K
|
€
201K
|
€
199K
|
€
175K
|
|
|
€
573K
|
€
286K
|
€
37K
|
€
175K
|
€
212K
|
€
109K
|
€
77K
|
€
190K
|
€
202K
|
€
185K
|
€
194K
|
€
187K
|
€
189K
|
€
164K
|
|
|
€
393K
|
€
198K
|
€
29K
|
€
140K
|
€
144K
|
€
65K
|
€
55K
|
€
127K
|
€
120K
|
€
112K
|
€
96K
|
€
104K
|
€
125K
|
€
107K
|
|
|
€
4K
|
€
37K
|
€
379K
|
€
399K
|
€
371K
|
€
126K
|
€
18K
|
€
287K
|
€
1K
|
€
65K
|
€
843
|
€
26K
|
€
144
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
334K
|
€
287K
|
€
40K
|
€
122K
|
€
338K
|
€
68K
|
€
131K
|
€
172K
|
€
292K
|
€
184K
|
€
291K
|
€
326K
|
€
141K
|
€
52K
|
|
|
€
516K
|
€
320K
|
€
139K
|
€
213K
|
€
177K
|
€
99K
|
€
100K
|
€
187K
|
€
140K
|
€
132K
|
€
111K
|
€
118K
|
€
134K
|
€
118K
|
|
|
€
-297K
|
€
-545K
|
€
-828K
|
€
-462K
|
€
-156K
|
€
-130K
|
€
389K
|
€
519K
|
€
620K
|
€
481K
|
€
414K
|
€
311K
|
€
231K
|
€
109K
|
|
|
0.57
|
0.39
|
0.15
|
0.45
|
0.80
|
0.63
|
10.37
|
9.60
|
18.12
|
8.63
|
6.72
|
2.97
|
3.80
|
2.36
|
|
|
0.57
|
0.39
|
0.15
|
0.47
|
0.82
|
0.63
|
11.03
|
10.01
|
19.46
|
9.01
|
7.01
|
3.03
|
3.92
|
2.45
|
|
|
0.57
|
0.39
|
0.15
|
0.46
|
0.81
|
1.43
|
13.42
|
9.80
|
18.76
|
8.82
|
6.86
|
3.00
|
3.85
|
2.41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.47M
|
€
1.54M
|
€
1.42M
|
€
1.38M
|
€
1.29M
|
€
842K
|
€
791K
|
€
857K
|
€
706K
|
€
613K
|
€
510K
|
€
507K
|
€
340K
|
€
224K
|
|
|
€
692K
|
€
897K
|
€
973K
|
€
840K
|
€
765K
|
€
350K
|
€
42K
|
€
60K
|
€
36K
|
€
63K
|
€
72K
|
€
163K
|
€
99K
|
€
107K
|
|
|
€
691K
|
€
896K
|
€
972K
|
€
823K
|
€
756K
|
€
349K
|
€
40K
|
€
59K
|
€
35K
|
€
62K
|
€
71K
|
€
156K
|
€
81K
|
€
78K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
16K
|
€
27K
|
|
|
52.8%
|
41.84%
|
31.48%
|
39.35%
|
40.66%
|
58.46%
|
94.75%
|
92.95%
|
94.87%
|
89.71%
|
85.82%
|
67.81%
|
70.93%
|
52.47%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.02
|
0.07
|
0.23
|
|
|
0.99
|
2.20
|
6.60
|
3.39
|
3.12
|
2.46
|
0.34
|
0.24
|
0.16
|
0.31
|
0.35
|
0.81
|
0.50
|
0.61
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
66.58%
|
49.56%
|
31.19%
|
39.17%
|
33.79%
|
20.02%
|
13.33%
|
23.45%
|
20.93%
|
24.09%
|
25.3%
|
34.39%
|
55.67%
|
100.04%
|
|
|
50.72%
|
30.74%
|
6.5%
|
25.7%
|
27.46%
|
13.2%
|
7.31%
|
15.93%
|
17.86%
|
20.34%
|
21.97%
|
30.18%
|
51.88%
|
90.84%
|
|
|
26.78
|
12.86
|
2.05
|
10.11
|
11.17
|
7.72
|
6.93
|
14.80
|
16.94
|
18.24
|
18.85
|
20.47
|
36.80
|
47.66
|
|
|
50.72
|
30.74
|
6.50
|
25.70
|
27.46
|
13.20
|
7.31
|
15.93
|
17.86
|
20.34
|
21.97
|
30.18
|
51.88
|
90.84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|