N
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
128K
|
€
70K
|
€
-16K
|
€
23K
|
€
1K
|
€
24K
|
€
14K
|
€
35K
|
€
36K
|
€
47K
|
€
30K
|
€
55K
|
€
35K
|
€
74K
|
€
11K
|
€
31K
|
€
24K
|
€
53K
|
€
48K
|
|
|
€
72K
|
€
8K
|
€
70K
|
€
-95K
|
€
-98K
|
€
-82K
|
€
-65K
|
€
-38K
|
€
-8K
|
€
-23K
|
€
2K
|
€
20K
|
€
-2K
|
€
22K
|
€
-27K
|
€
-5K
|
€
869
|
€
10K
|
€
-6K
|
|
|
€
418K
|
€
346K
|
€
338K
|
€
268K
|
€
364K
|
€
462K
|
€
543K
|
€
768K
|
€
807K
|
€
814K
|
€
837K
|
€
836K
|
€
833K
|
€
836K
|
€
814K
|
€
841K
|
€
846K
|
€
845K
|
€
835K
|
|
|
€
111K
|
€
57K
|
€
13K
|
€
9K
|
€
13K
|
€
24K
|
€
26K
|
€
57K
|
€
64K
|
€
77K
|
€
63K
|
€
86K
|
€
65K
|
€
104K
|
€
47K
|
€
63K
|
€
58K
|
€
90K
|
€
81K
|
|
|
€
13K
|
€
23K
|
€
13K
|
€
53K
|
€
24K
|
€
22K
|
€
13K
|
€
13K
|
€
11K
|
€
7K
|
€
5K
|
€
21K
|
€
2K
|
€
5K
|
€
2K
|
€
2K
|
€
3K
|
€
1K
|
€
9K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
€
178K
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
889,29%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
119K
|
€
63K
|
€
-25K
|
€
-19K
|
€
-8K
|
€
9K
|
€
5K
|
€
28K
|
€
26K
|
€
38K
|
€
23K
|
€
47K
|
€
25K
|
€
65K
|
€
7K
|
€
23K
|
€
18K
|
€
50K
|
€
41K
|
|
|
€
87K
|
€
26K
|
€
-62K
|
€
-62K
|
€
-63K
|
€
-54K
|
€
-54K
|
€
-29K
|
€
-13K
|
€
-25K
|
€
-23K
|
€
-3K
|
€
-22K
|
€
14K
|
€
-45K
|
€
-23K
|
€
-27K
|
€
-8K
|
€
-23K
|
|
|
€
72K
|
€
8K
|
€
70K
|
€
-95K
|
€
-98K
|
€
-82K
|
€
-65K
|
€
-38K
|
€
-8K
|
€
-23K
|
€
20K
|
€
20K
|
€
-2K
|
€
22K
|
€
-27K
|
€
-5K
|
€
869
|
€
10K
|
€
-6K
|
|
|
€
-31K
|
€
32K
|
€
31K
|
€
7K
|
€
60K
|
€
137K
|
€
200K
|
€
355K
|
€
179K
|
€
277K
|
€
3K
|
€
21K
|
€
17K
|
€
2K
|
€
53K
|
€
25K
|
€
694
|
€
29K
|
€
40K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7
|
€
1
|
€
28
|
€
32
|
€
55
|
€
5
|
€
6
|
€
51
|
€
1K
|
€
1K
|
€
3K
|
€
3K
|
€
1K
|
€
1K
|
€
2K
|
€
2K
|
€
1K
|
€
8K
|
€
7K
|
|
|
€
104K
|
€
45K
|
€
107K
|
€
-53K
|
€
-43K
|
€
-19K
|
€
-6K
|
€
18K
|
€
31K
|
€
40K
|
€
48K
|
€
70K
|
€
44K
|
€
73K
|
€
25K
|
€
41K
|
€
46K
|
€
68K
|
€
58K
|
|
|
€
14K
|
€
-717K
|
€
-780K
|
€
-627K
|
€
-495K
|
€
-361K
|
€
-206K
|
€
-4K
|
€
176K
|
€
235K
|
€
491K
|
€
432K
|
€
395K
|
€
360K
|
€
284K
|
€
280K
|
€
253K
|
€
197K
|
€
147K
|
|
|
1,13
|
0,02
|
0
|
0,02
|
0,05
|
0,12
|
0,20
|
0,97
|
2,93
|
4,87
|
12,80
|
6,95
|
9,31
|
8,36
|
6,03
|
8,10
|
8,19
|
8,34
|
4,25
|
|
|
1,13
|
0,02
|
0
|
0,02
|
0,05
|
0,12
|
0,20
|
0,97
|
2,93
|
4,87
|
12,80
|
6,95
|
9,31
|
8,36
|
6,04
|
8,12
|
8,20
|
8,34
|
4,25
|
|
|
5,27
|
0,47
|
0,36
|
0,36
|
0,38
|
0,55
|
0,81
|
2,91
|
6,27
|
9,67
|
14,46
|
8,09
|
11,35
|
10,59
|
8,20
|
11,51
|
12,34
|
14,18
|
7,96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,59M
|
€
1,45M
|
€
1,39M
|
€
1,34M
|
€
1,35M
|
€
1,37M
|
€
1,28M
|
€
1,34M
|
€
1,20M
|
€
1,08M
|
€
879K
|
€
908K
|
€
887K
|
€
898K
|
€
889K
|
€
880K
|
€
881K
|
€
872K
|
€
880K
|
|
|
€
1,17M
|
€
1,10M
|
€
1,05M
|
€
1,08M
|
€
986K
|
€
906K
|
€
735K
|
€
569K
|
€
396K
|
€
263K
|
€
42K
|
€
73K
|
€
54K
|
€
62K
|
€
75K
|
€
39K
|
€
35K
|
€
27K
|
€
45K
|
|
|
€
104K
|
€
732K
|
€
783K
|
€
641K
|
€
521K
|
€
403K
|
€
258K
|
€
140K
|
€
91K
|
€
61K
|
€
42K
|
€
73K
|
€
47K
|
€
49K
|
€
56K
|
€
39K
|
€
35K
|
€
27K
|
€
45K
|
|
|
€
1,07M
|
€
368K
|
€
272K
|
€
435K
|
€
465K
|
€
497K
|
€
477K
|
€
429K
|
€
305K
|
€
203K
|
|
|
€
7K
|
€
13K
|
€
19K
|
|
|
|
|
|
|
26,33%
|
23,91%
|
24,26%
|
19,95%
|
26,94%
|
33,75%
|
42,51%
|
57,46%
|
67,06%
|
75,58%
|
95,27%
|
92,00%
|
93,91%
|
93,10%
|
91,52%
|
95,52%
|
96,01%
|
96,92%
|
94,87%
|
|
|
2,55
|
1,07
|
0,80
|
1,62
|
1,28
|
1,08
|
0,88
|
0,56
|
0,38
|
0,25
|
|
|
0,01
|
0,02
|
0,02
|
|
|
|
|
|
|
9,86
|
17,34
|
|
|
|
101,75
|
145,29
|
20,35
|
15,52
|
6,85
|
1,84
|
1,56
|
2,21
|
0,96
|
10,75
|
1,71
|
1,99
|
0,54
|
1,09
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,87%
|
13,04%
|
31,64%
|
-19,58%
|
-11,84%
|
-4,15%
|
-1,03%
|
2,38%
|
3,84%
|
4,96%
|
5,68%
|
8,38%
|
5,29%
|
8,72%
|
3,10%
|
4,91%
|
5,38%
|
8,09%
|
6,94%
|
|
|
17,30%
|
2,24%
|
20,62%
|
-35,55%
|
-26,94%
|
-17,73%
|
-11,95%
|
-4,99%
|
-0,98%
|
-2,79%
|
0,20%
|
2,39%
|
-0,30%
|
2,64%
|
-3,33%
|
-0,59%
|
0,10%
|
1,22%
|
-0,72%
|
|
|
4,55
|
0,54
|
5,00
|
-7,09
|
-7,26
|
-5,98
|
-5,08
|
-2,87
|
-0,65
|
-2,11
|
0,19
|
2,20
|
-0,28
|
2,46
|
-3,05
|
-0,56
|
0,10
|
1,19
|
-0,68
|
|
|
17,30
|
2,24
|
20,62
|
-35,55
|
-26,94
|
-17,73
|
-11,95
|
-4,99
|
-0,98
|
-2,79
|
0,20
|
2,39
|
-0,30
|
2,64
|
-3,33
|
-0,59
|
0,10
|
1,22
|
-0,72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|