N
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
56K
|
€
54K
|
€
45K
|
€
41K
|
€
53K
|
€
50K
|
€
41K
|
€
47K
|
€
30K
|
€
86K
|
€
92K
|
€
94K
|
€
87K
|
€
84K
|
€
66K
|
€
83K
|
€
32K
|
€
44K
|
€
59K
|
|
|
€
-74K
|
€
-85K
|
€
-112K
|
€
-89K
|
€
-63K
|
€
-58K
|
€
-65K
|
€
-54K
|
€
-103K
|
€
-14K
|
€
8K
|
€
3K
|
€
-724
|
€
-8K
|
€
-10K
|
€
-14K
|
€
37K
|
€
-88K
|
€
-58K
|
|
|
€
157K
|
€
231K
|
€
316K
|
€
181K
|
€
270K
|
€
333K
|
€
391K
|
€
457K
|
€
510K
|
€
613K
|
€
627K
|
€
618K
|
€
616K
|
€
616K
|
€
624K
|
€
634K
|
€
648K
|
€
611K
|
€
699K
|
|
|
€
37K
|
€
38K
|
€
35K
|
€
29K
|
€
41K
|
€
39K
|
€
37K
|
€
51K
|
€
40K
|
€
91K
|
€
105K
|
€
100K
|
€
83K
|
€
81K
|
€
68K
|
€
81K
|
€
43K
|
€
50K
|
€
64K
|
|
|
€
6K
|
€
6K
|
€
6K
|
€
6K
|
€
6K
|
€
5K
|
€
3K
|
€
3K
|
€
2K
|
€
1K
|
€
1K
|
€
6K
|
€
2K
|
€
3K
|
€
4K
|
€
6K
|
€
2K
|
€
4K
|
€
4K
|
|
|
€
2K
|
€
2K
|
€
2K
|
|
-
|
€
2K
|
€
1K
|
|
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
45K
|
€
43K
|
€
34K
|
€
32K
|
€
44K
|
€
39K
|
€
31K
|
€
38K
|
€
21K
|
€
78K
|
€
86K
|
€
87K
|
€
80K
|
€
78K
|
€
60K
|
€
77K
|
€
25K
|
€
37K
|
€
53K
|
|
|
€
-32K
|
€
-32K
|
€
-52K
|
€
-51K
|
€
-47K
|
€
-41K
|
€
-46K
|
€
-35K
|
€
-48K
|
€
6K
|
€
30K
|
€
28K
|
€
24K
|
€
23K
|
€
160
|
€
23K
|
€
-31K
|
€
-17K
|
€
-5K
|
|
|
€
-74K
|
€
-85K
|
€
-112K
|
€
-89K
|
€
-63K
|
€
-58K
|
€
-65K
|
€
-54K
|
€
-103K
|
€
-14K
|
€
8K
|
€
3K
|
€
-724
|
€
85K
|
€
-10K
|
€
-14K
|
€
37K
|
€
-88K
|
€
-58K
|
|
|
€
44K
|
€
85K
|
€
337K
|
€
11K
|
|
|
|
€
66K
|
€
16K
|
€
73K
|
€
20K
|
€
22K
|
€
9K
|
€
11K
|
€
69K
|
€
2K
|
€
3K
|
€
0
|
€
71K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
14K
|
€
85K
|
€
138K
|
€
127K
|
€
146K
|
€
247K
|
€
263K
|
€
299K
|
€
194K
|
€
143K
|
€
117K
|
€
210K
|
€
172K
|
€
132K
|
€
184K
|
€
138K
|
€
26K
|
€
71K
|
|
|
€
2K
|
€
-10K
|
€
-26K
|
€
-5K
|
€
29K
|
€
21K
|
€
12K
|
€
20K
|
€
-34K
|
€
58K
|
€
64K
|
€
62K
|
€
56K
|
€
47K
|
€
50K
|
€
40K
|
€
93K
|
€
-34K
|
€
66
|
|
|
€
-320K
|
€
-278K
|
€
-183K
|
€
-67K
|
€
-51K
|
€
-35K
|
€
71K
|
€
126K
|
€
172K
|
€
73K
|
€
88K
|
€
44K
|
€
4K
|
€
-42K
|
€
-78K
|
€
-59K
|
€
-92K
|
€
-183K
|
€
-151K
|
|
|
0,03
|
0,06
|
0,33
|
0,69
|
0,72
|
0,81
|
1,32
|
1,89
|
2,32
|
1,58
|
2,50
|
1,58
|
1,02
|
0,81
|
0,68
|
0,79
|
0,65
|
0,24
|
0,70
|
|
|
0,03
|
0,06
|
0,33
|
0,69
|
0,74
|
0,82
|
1,34
|
1,94
|
2,41
|
1,68
|
2,98
|
1,68
|
1,06
|
0,84
|
0,68
|
0,99
|
0,65
|
0,24
|
0,70
|
|
|
0,03
|
0,06
|
0,33
|
0,69
|
0,73
|
0,82
|
1,33
|
1,91
|
2,36
|
1,63
|
2,72
|
1,63
|
1,04
|
0,82
|
0,68
|
0,88
|
0,65
|
0,24
|
0,70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,49M
|
€
1,53M
|
€
1,59M
|
€
1,39M
|
€
1,45M
|
€
1,52M
|
€
1,61M
|
€
1,60M
|
€
1,64M
|
€
1,74M
|
€
1,69M
|
€
1,69M
|
€
1,83M
|
€
1,84M
|
€
1,87M
|
€
1,91M
|
€
1,92M
|
€
1,85M
|
€
2,20M
|
|
|
€
1,33M
|
€
1,30M
|
€
1,27M
|
€
1,21M
|
€
1,18M
|
€
1,18M
|
€
1,22M
|
€
1,14M
|
€
1,13M
|
€
1,13M
|
€
1,06M
|
€
1,08M
|
€
1,21M
|
€
1,22M
|
€
1,25M
|
€
1,28M
|
€
1,27M
|
€
1,24M
|
€
1,50M
|
|
|
€
329K
|
€
297K
|
€
273K
|
€
211K
|
€
182K
|
€
181K
|
€
220K
|
€
140K
|
€
128K
|
€
122K
|
€
54K
|
€
74K
|
€
207K
|
€
214K
|
€
247K
|
€
253K
|
€
264K
|
€
239K
|
€
501K
|
|
|
€
1,00M
|
€
1,00M
|
€
1,00M
|
€
1,00M
|
€
1,00M
|
€
1,00M
|
€
1,00M
|
€
1,00M
|
€
1,00M
|
€
1,00M
|
€
1,00M
|
€
1,00M
|
€
1,00M
|
€
1,00M
|
€
1,00M
|
€
1,00M
|
€
1,00M
|
€
1,00M
|
€
1,00M
|
|
|
10,58%
|
15,14%
|
19,89%
|
13,02%
|
18,59%
|
21,98%
|
24,26%
|
28,57%
|
31,10%
|
35,26%
|
37,18%
|
36,48%
|
33,69%
|
33,59%
|
33,35%
|
33,10%
|
33,79%
|
32,93%
|
31,73%
|
|
|
6,36
|
4,32
|
3,16
|
5,51
|
3,70
|
3
|
2,56
|
2,19
|
1,96
|
1,63
|
1,60
|
1,62
|
1,62
|
1,62
|
1,60
|
1,58
|
1,55
|
1,64
|
1,44
|
|
|
29,79
|
30,22
|
37,66
|
37,30
|
26,63
|
30,45
|
39,50
|
29,76
|
53,14
|
14,46
|
12,37
|
12,37
|
15,12
|
15,63
|
20,95
|
16,69
|
51,24
|
33,81
|
28,48
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,34%
|
-4,40%
|
-8,16%
|
-2,80%
|
10,55%
|
6,41%
|
3,13%
|
4,29%
|
-6,61%
|
9,46%
|
10,27%
|
9,99%
|
9,04%
|
7,57%
|
7,98%
|
6,37%
|
14,33%
|
-5,62%
|
0,01%
|
|
|
-47,15%
|
-36,61%
|
-35,38%
|
-48,97%
|
-23,27%
|
-17,47%
|
-16,66%
|
-11,77%
|
-20,11%
|
-2,25%
|
1,33%
|
0,42%
|
-0,12%
|
-1,27%
|
-1,53%
|
-2,17%
|
5,68%
|
-14,48%
|
-8,22%
|
|
|
-4,99
|
-5,54
|
-7,04
|
-6,38
|
-4,32
|
-3,84
|
-4,04
|
-3,36
|
-6,25
|
-0,79
|
0,49
|
0,15
|
-0,04
|
-0,43
|
-0,51
|
-0,72
|
1,92
|
-4,77
|
-2,61
|
|
|
-47,15
|
-36,61
|
-35,38
|
-48,97
|
-23,27
|
-17,47
|
-16,66
|
-11,77
|
-20,11
|
-2,25
|
1,33
|
0,42
|
-0,12
|
-1,27
|
-1,53
|
-2,17
|
5,68
|
-14,48
|
-8,22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|