N
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2005
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-344K
|
€
-250K
|
€
-251K
|
€
-305K
|
€
-86K
|
€
99K
|
€
-92K
|
€
-19K
|
€
25K
|
€
2.69M
|
€
79K
|
€
77K
|
€
61K
|
€
350K
|
€
488K
|
€
42K
|
€
-289K
|
€
-26K
|
€
-53K
|
€
912K
|
€
-10K
|
|
|
€
-726K
|
€
-612K
|
€
-608K
|
€
-693K
|
€
-546K
|
€
-365K
|
€
-495K
|
€
-196K
|
€
-149K
|
€
2.46M
|
€
-178K
|
€
-183K
|
€
-187K
|
€
98K
|
€
202K
|
€
-161K
|
€
-478K
|
€
-107K
|
€
-130K
|
€
497K
|
€
-36K
|
|
|
€
7.70M
|
€
6.93M
|
€
7.54M
|
€
8.15M
|
€
8.84M
|
€
7.68M
|
€
8.05M
|
€
2.61M
|
€
2.80M
|
€
2.95M
|
€
497K
|
€
674K
|
€
857K
|
€
1.04M
|
€
-57K
|
€
-258K
|
€
-97K
|
€
381K
|
€
487K
|
€
617K
|
€
120K
|
|
|
€
375K
|
€
296K
|
€
322K
|
€
397K
|
€
431K
|
€
329K
|
€
344K
|
€
112K
|
€
131K
|
€
2.67M
|
€
65K
|
€
68K
|
€
65K
|
€
274K
|
€
337K
|
€
34K
|
-
|
€
13K
|
€
17K
|
€
751K
|
€
4K
|
|
|
€
16K
|
€
9K
|
€
6K
|
€
4K
|
€
13K
|
€
30K
|
€
1K
|
|
|
|
|
|
€
1K
|
€
1K
|
|
€
6K
|
€
39K
|
€
47K
|
|
|
|
|
|
|
|
|
€
2K
|
€
7K
|
€
8K
|
€
5K
|
|
|
|
|
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-364K
|
€
-270K
|
€
-270K
|
€
-344K
|
€
-176K
|
€
-23K
|
€
-139K
|
€
-32K
|
€
13K
|
€
2.68M
|
€
67K
|
€
62K
|
€
49K
|
€
337K
|
€
478K
|
€
42K
|
€
-289K
|
€
-27K
|
€
-53K
|
€
907K
|
€
-13K
|
|
|
€
-691K
|
€
-589K
|
€
-593K
|
€
-687K
|
€
-512K
|
€
-340K
|
€
-475K
|
€
-180K
|
€
-133K
|
€
2.53M
|
€
-79K
|
€
-83K
|
€
-94K
|
€
205K
|
€
354K
|
€
-75K
|
€
-757K
|
€
-79K
|
€
-72K
|
€
825K
|
€
-34K
|
|
|
€
-726K
|
€
-612K
|
€
-608K
|
€
-693K
|
€
-546K
|
€
-365K
|
€
-495K
|
€
-196K
|
€
-149K
|
€
2.46M
|
€
-178K
|
€
-183K
|
€
-187K
|
€
98K
|
€
202K
|
€
-161K
|
€
123K
|
€
-88K
|
€
-122K
|
€
-130K
|
€
-36K
|
|
|
€
270K
|
€
183K
|
€
3K
|
€
-978
|
€
201K
|
€
122K
|
€
5.53M
|
€
80K
|
€
21K
|
€
12K
|
€
56K
|
€
83K
|
€
347K
|
€
263K
|
€
115K
|
€
891K
|
€
1.45M
|
€
1.12M
|
€
191K
|
€
279K
|
€
154K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
63K
|
€
23K
|
€
64K
|
€
351K
|
€
666K
|
€
122K
|
|
€
27K
|
€
107K
|
€
229K
|
€
18K
|
€
70K
|
€
33K
|
€
41K
|
|
€
105K
|
€
209K
|
€
1K
|
|
€
8K
|
€
2K
|
|
|
€
-399K
|
€
-293K
|
€
-285K
|
€
-350K
|
€
-210K
|
€
-48K
|
€
-159K
|
€
-47K
|
€
-3K
|
€
2.60M
|
€
-31K
|
€
-38K
|
€
-44K
|
€
230K
|
€
325K
|
€
-44K
|
€
-11K
|
€
-55K
|
€
-111K
|
€
579K
|
€
-14K
|
|
|
€
210K
|
€
-6K
|
€
-145K
|
€
265K
|
€
738K
|
€
-428K
|
€
-134K
|
€
-874K
|
€
-747K
|
€
-722K
|
€
-4.97M
|
€
-4.89M
|
€
-4.77M
|
€
-4.37M
|
€
-5.34M
|
€
-3.89M
|
€
-2.96M
|
€
-2.06M
|
€
-874K
|
€
-567K
|
€
-320K
|
|
|
7.99
|
0.85
|
0.37
|
2.60
|
4.48
|
0.52
|
0.83
|
0.03
|
0.14
|
0.28
|
0.00
|
0.01
|
0.01
|
0.01
|
0.01
|
0.04
|
0.09
|
0.09
|
0.36
|
0.53
|
0.03
|
|
|
7.99
|
2.84
|
0.38
|
2.60
|
5.34
|
0.53
|
0.83
|
0.03
|
0.14
|
0.29
|
0.00
|
0.01
|
0.01
|
0.01
|
0.01
|
0.04
|
0.08
|
0.07
|
0.34
|
0.53
|
0.03
|
|
|
7.99
|
1.31
|
0.38
|
2.60
|
4.88
|
0.52
|
0.83
|
0.03
|
0.14
|
0.28
|
0.00
|
0.01
|
0.01
|
0.01
|
0.01
|
0.04
|
0.09
|
0.09
|
0.36
|
0.53
|
0.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7.73M
|
€
7.58M
|
€
7.77M
|
€
8.44M
|
€
9.30M
|
€
8.94M
|
€
9.32M
|
€
3.51M
|
€
3.67M
|
€
3.96M
|
€
5.49M
|
€
5.63M
|
€
5.66M
|
€
5.46M
|
€
5.34M
|
€
3.81M
|
€
3.16M
|
€
2.94M
|
€
2.17M
|
€
2.14M
|
€
449K
|
|
|
€
30K
|
€
656K
|
€
232K
|
€
289K
|
€
458K
|
€
1.26M
|
€
1.27M
|
€
901K
|
€
864K
|
€
1.00M
|
€
5.00M
|
€
4.96M
|
€
4.80M
|
€
4.42M
|
€
5.40M
|
€
4.07M
|
€
3.25M
|
€
2.25M
|
€
1.36M
|
€
1.20M
|
€
329K
|
|
|
€
30K
|
€
27K
|
€
229K
|
€
166K
|
€
195K
|
€
879K
|
€
771K
|
€
900K
|
€
864K
|
€
995K
|
€
5.00M
|
€
4.96M
|
€
4.80M
|
€
4.42M
|
€
5.40M
|
€
4.07M
|
€
3.25M
|
€
2.25M
|
€
1.36M
|
€
1.20M
|
€
329K
|
|
|
|
€
615K
|
|
€
123K
|
€
247K
|
€
370K
|
€
493K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
99.61%
|
91.35%
|
97.02%
|
96.57%
|
95.07%
|
85.94%
|
86.4%
|
74.34%
|
76.45%
|
74.62%
|
9.04%
|
11.97%
|
15.16%
|
19.12%
|
-1.06%
|
-6.78%
|
-3.09%
|
12.94%
|
22.47%
|
28.83%
|
26.76%
|
|
|
|
0.09
|
|
0.02
|
0.03
|
0.05
|
0.06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
64.93
|
0.38
|
74.52
|
79.72
|
98.03
|
13.10
|
11.30
|
96.05
|
|
|
|
1.32
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-5.18%
|
-4.22%
|
-3.78%
|
-4.3%
|
-2.37%
|
-0.63%
|
-1.97%
|
-1.81%
|
-0.11%
|
88.11%
|
-6.25%
|
-5.65%
|
-5.17%
|
22.01%
|
-574.69%
|
16.95%
|
11.18%
|
-14.34%
|
-22.87%
|
93.83%
|
-11.67%
|
|
|
-9.43%
|
-8.83%
|
-8.07%
|
-8.51%
|
-6.18%
|
-4.75%
|
-6.15%
|
-7.5%
|
-5.32%
|
83.19%
|
-35.75%
|
-27.16%
|
-21.8%
|
9.4%
|
-356.23%
|
62.28%
|
490.76%
|
-27.99%
|
-26.65%
|
80.55%
|
-29.7%
|
|
|
-9.39
|
-8.07
|
-7.83
|
-8.22
|
-5.87
|
-4.08
|
-5.31
|
-5.58
|
-4.07
|
62.07
|
-3.23
|
-3.25
|
-3.30
|
1.80
|
3.78
|
-4.22
|
-15.14
|
-3.62
|
-5.99
|
23.22
|
-7.95
|
|
|
-9.43
|
-8.83
|
-8.07
|
-8.51
|
-6.18
|
-4.75
|
-6.15
|
-7.50
|
-5.32
|
83.19
|
-35.75
|
-27.16
|
-21.80
|
9.40
|
-356.23
|
62.28
|
490.76
|
-27.99
|
-26.65
|
80.55
|
-29.70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.00
|
1.00
|
0.80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
8K
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|