NF
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25.42M
|
€
3.72M
|
€
1.16M
|
€
1.42M
|
€
2.01M
|
€
3.16M
|
€
2.63M
|
€
2.03M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24.72M
|
€
3.46M
|
€
1.16M
|
€
1.39M
|
€
1.94M
|
€
3.00M
|
€
2.35M
|
€
1.94M
|
€
1.65M
|
€
1.78M
|
€
728K
|
€
936K
|
€
720K
|
€
516K
|
€
20K
|
€
2.47M
|
€
767K
|
€
1.54M
|
€
525K
|
|
|
€
76K
|
€
76K
|
€
77K
|
€
77K
|
€
77K
|
€
77K
|
€
76K
|
€
574K
|
€
76K
|
€
76K
|
€
76K
|
€
500K
|
€
76K
|
€
76K
|
€
113K
|
€
3.37M
|
€
2.82M
|
€
2.21M
|
€
3.35M
|
|
|
€
10.00M
|
€
2.96M
|
€
925K
|
€
1.13M
|
€
1.60M
|
€
2.52M
|
€
2.09M
|
€
3.00M
|
€
1.80M
|
€
1.93M
|
€
735K
|
€
598K
|
€
779K
|
€
547K
|
€
5K
|
€
372K
|
€
128K
|
€
86K
|
€
131K
|
|
|
€
134K
|
€
6K
|
€
13K
|
€
11K
|
€
11K
|
€
90K
|
€
90K
|
€
20K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24.72M
|
€
3.46M
|
€
1.16M
|
€
1.39M
|
€
1.94M
|
€
3.00M
|
€
2.85M
|
€
1.44M
|
€
1.65M
|
€
1.78M
|
€
1.15M
|
€
512K
|
€
720K
|
€
554K
|
€
3.28M
|
|
|
€
2.28M
|
€
1.42M
|
|
|
100%
|
100.03%
|
99.97%
|
99.96%
|
100.03%
|
99.97%
|
121.14%
|
74.3%
|
100.04%
|
99.98%
|
158.28%
|
54.7%
|
99.96%
|
107.19%
|
16011.01%
|
|
|
147.64%
|
270.99%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25.42M
|
€
3.72M
|
€
1.16M
|
€
1.42M
|
€
2.01M
|
€
3.16M
|
€
2.63M
|
€
2.03M
|
€
1.65M
|
€
1.78M
|
€
665K
|
€
413K
|
€
717K
|
€
503K
|
€
-8K
|
€
93K
|
€
-48K
|
€
-116K
|
€
-57K
|
|
|
€
25.42M
|
€
3.72M
|
€
1.16M
|
€
1.42M
|
€
2.01M
|
€
3.16M
|
€
2.63M
|
€
2.03M
|
€
1.65M
|
€
1.78M
|
€
710K
|
€
413K
|
€
717K
|
€
503K
|
€
-8K
|
€
93K
|
€
-48K
|
€
-116K
|
€
-57K
|
|
|
€
24.72M
|
€
3.46M
|
€
1.16M
|
€
1.39M
|
€
1.94M
|
€
3.00M
|
€
2.35M
|
€
1.94M
|
€
1.65M
|
€
1.78M
|
€
728K
|
€
936K
|
€
720K
|
€
516K
|
€
20K
|
€
2.47M
|
€
767K
|
€
1.54M
|
€
525K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
196K
|
€
787K
|
€
225K
|
€
355K
|
€
385K
|
€
2.24M
|
€
242K
|
€
319K
|
€
1.45M
|
€
637K
|
€
272K
|
€
610K
|
€
213K
|
€
223K
|
€
51K
|
€
11K
|
€
16K
|
€
122K
|
€
109K
|
|
|
€
24.72M
|
€
3.46M
|
€
1.16M
|
€
1.39M
|
€
1.94M
|
€
3.00M
|
€
2.35M
|
€
1.94M
|
€
1.65M
|
€
1.78M
|
€
683K
|
€
936K
|
€
720K
|
€
516K
|
€
20K
|
€
2.47M
|
€
767K
|
€
1.54M
|
€
525K
|
|
|
€
-435K
|
€
-227K
|
€
-210K
|
€
-118K
|
€
-89K
|
€
10K
|
€
76K
|
€
419K
|
€
-79K
|
€
-79K
|
€
-107K
|
€
209K
|
€
-299K
|
€
-301K
|
€
-264K
|
€
3.00M
|
€
497K
|
€
-235K
|
€
315K
|
|
|
0.60
|
0.90
|
0.61
|
0.85
|
0.92
|
1.00
|
1.07
|
21.99
|
0.95
|
0.89
|
0.82
|
1.40
|
0.47
|
0.46
|
0.68
|
486.78
|
1.81
|
0.92
|
1.16
|
|
|
0.60
|
0.90
|
0.61
|
0.85
|
0.92
|
1.00
|
1.07
|
21.99
|
0.95
|
0.89
|
0.82
|
1.40
|
0.47
|
0.46
|
0.68
|
486.78
|
1.81
|
0.92
|
1.16
|
|
|
0.60
|
0.90
|
0.61
|
0.85
|
0.92
|
1.00
|
1.07
|
21.99
|
0.95
|
0.89
|
0.87
|
1.65
|
0.47
|
0.46
|
0.68
|
486.78
|
1.81
|
0.92
|
1.16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.16M
|
€
2.38M
|
€
622K
|
€
857K
|
€
1.18M
|
€
3.19M
|
€
1.14M
|
€
594K
|
€
1.73M
|
€
820K
|
€
675K
|
€
1.03M
|
€
638K
|
€
631K
|
€
936K
|
€
3.38M
|
€
3.43M
|
€
5.12M
|
€
5.38M
|
|
|
€
1.08M
|
€
2.30M
|
€
545K
|
€
780K
|
€
1.11M
|
€
3.11M
|
€
1.06M
|
€
20K
|
€
1.65M
|
€
744K
|
€
599K
|
€
530K
|
€
561K
|
€
555K
|
€
823K
|
€
6K
|
€
612K
|
€
2.90M
|
€
2.03M
|
|
|
€
1.08M
|
€
2.30M
|
€
545K
|
€
780K
|
€
1.11M
|
€
3.11M
|
€
1.06M
|
€
20K
|
€
1.65M
|
€
744K
|
€
599K
|
€
530K
|
€
561K
|
€
555K
|
€
823K
|
€
6K
|
€
612K
|
€
2.90M
|
€
2.03M
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.56%
|
3.22%
|
12.44%
|
9%
|
6.47%
|
2.42%
|
6.73%
|
96.64%
|
4.39%
|
9.32%
|
11.28%
|
48.58%
|
11.97%
|
12.06%
|
12.09%
|
99.82%
|
82.16%
|
43.26%
|
62.29%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.04
|
0.62
|
0.47
|
0.55
|
0.55
|
0.98
|
0.40
|
0.01
|
1.00
|
0.42
|
0.90
|
1.28
|
0.78
|
1.10
|
|
0.07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,086,348.04
|
1,233,971.24
|
|
39,419.62
|
|
1,196,570.86
|
-54,226.93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32571.83%
|
4519.5%
|
1498.37%
|
1806.02%
|
2526.83%
|
3885.38%
|
3082.4%
|
337.66%
|
2177.16%
|
2334.08%
|
897.07%
|
187.08%
|
943.29%
|
678.85%
|
18.09%
|
73.25%
|
27.22%
|
69.63%
|
15.66%
|
|
|
32571.83%
|
4519.5%
|
1498.37%
|
1806.02%
|
2526.83%
|
3885.38%
|
3082.4%
|
337.66%
|
2177.16%
|
2334.08%
|
955.93%
|
187.08%
|
943.29%
|
678.85%
|
18.09%
|
73.25%
|
27.22%
|
69.63%
|
15.66%
|
|
|
2,137.85
|
145.38
|
186.45
|
162.49
|
163.52
|
94.04
|
207.31
|
326.31
|
95.58
|
217.48
|
107.86
|
90.88
|
112.96
|
81.85
|
2.19
|
73.11
|
22.36
|
30.12
|
9.75
|
|
|
32,571.83
|
4,519.50
|
1,498.37
|
1,806.02
|
2,526.83
|
3,885.38
|
3,082.40
|
337.66
|
2,177.16
|
2,334.08
|
955.93
|
187.08
|
943.29
|
678.85
|
18.09
|
73.25
|
27.22
|
69.63
|
15.66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19.09
|
23.23
|
|
42.60
|
28.08
|
21.73
|
|
|
|
118.81
|
441.64
|
48.00
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19.09
|
23.23
|
|
42.60
|
28.08
|
21.73
|
|
|
|
118.81
|
441.64
|
48.00
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|