NB
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
408K
|
€
559K
|
€
657K
|
€
580K
|
€
379K
|
€
311K
|
€
302K
|
€
274K
|
€
312K
|
€
334K
|
€
358K
|
€
336K
|
€
428K
|
€
359K
|
€
409K
|
€
452K
|
€
537K
|
€
489K
|
€
565K
|
€
578K
|
|
|
€
62K
|
€
282K
|
€
-2K
|
€
36K
|
€
3K
|
€
4K
|
€
6K
|
€
8K
|
€
1K
|
€
5K
|
€
14K
|
€
26K
|
€
73K
|
€
-34K
|
€
-26K
|
€
6K
|
€
44K
|
€
7K
|
€
164K
|
€
50K
|
|
|
€
423K
|
€
361K
|
€
74K
|
€
406K
|
€
370K
|
€
367K
|
€
362K
|
€
356K
|
€
348K
|
€
346K
|
€
341K
|
€
327K
|
€
301K
|
€
228K
|
€
262K
|
€
313K
|
€
334K
|
€
316K
|
€
309K
|
€
534K
|
|
|
€
307K
|
€
401K
|
€
258K
|
€
206K
|
€
71K
|
€
77K
|
€
77K
|
€
90K
|
€
120K
|
€
90K
|
€
70K
|
€
88K
|
€
186K
|
€
86K
|
€
97K
|
€
142K
|
€
214K
|
€
178K
|
€
232K
|
€
290K
|
|
|
€
40K
|
€
62K
|
€
43K
|
€
18K
|
€
5K
|
€
142
|
|
€
2K
|
|
|
€
69K
|
|
€
22K
|
€
27K
|
€
8K
|
€
63K
|
€
18K
|
€
19K
|
€
97K
|
€
16K
|
|
|
€
11K
|
€
7K
|
€
25K
|
€
24K
|
€
37K
|
€
21K
|
€
19K
|
€
20K
|
€
16K
|
€
14K
|
€
26K
|
€
20K
|
€
20K
|
€
19K
|
€
32K
|
€
31K
|
€
39K
|
€
21K
|
€
24K
|
€
30K
|
|
|
|
|
€
330K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
600K
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
364.88%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
337K
|
€
475K
|
€
363K
|
€
272K
|
€
79K
|
€
60K
|
€
66K
|
€
79K
|
€
123K
|
€
75K
|
€
80K
|
€
90K
|
€
190K
|
€
106K
|
€
125K
|
€
182K
|
€
272K
|
€
236K
|
€
273K
|
€
330K
|
|
|
€
151K
|
€
344K
|
€
219K
|
€
95K
|
€
28K
|
€
22K
|
€
27K
|
€
30K
|
€
30K
|
€
42K
|
€
45K
|
€
63K
|
€
123K
|
€
-14K
|
€
-52K
|
€
1K
|
€
46K
|
€
97K
|
€
160K
|
€
150K
|
|
|
€
62K
|
€
282K
|
€
-2K
|
€
36K
|
€
3K
|
€
4K
|
€
6K
|
€
7K
|
€
629
|
€
5K
|
€
14K
|
€
26K
|
€
73K
|
€
-34K
|
€
2K
|
€
33K
|
€
72K
|
€
61K
|
€
245K
|
€
50K
|
|
|
€
18K
|
€
103K
|
€
197K
|
€
189K
|
€
45K
|
€
37K
|
€
38K
|
€
44K
|
€
52K
|
€
24K
|
€
31K
|
€
19K
|
€
73K
|
€
258K
|
€
172K
|
€
160K
|
€
157K
|
€
130K
|
€
-156K
|
€
143K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
433K
|
€
39K
|
€
191K
|
€
239K
|
€
51K
|
€
51K
|
€
95K
|
€
147K
|
€
79K
|
€
16K
|
€
18K
|
€
122K
|
€
47K
|
€
3K
|
€
32K
|
€
105K
|
€
68K
|
€
83K
|
€
309K
|
€
16K
|
|
|
€
248K
|
€
413K
|
€
142K
|
€
213K
|
€
54K
|
€
42K
|
€
45K
|
€
57K
|
€
94K
|
€
39K
|
€
49K
|
€
53K
|
€
141K
|
€
85K
|
€
152K
|
€
187K
|
€
270K
|
€
146K
|
€
277K
|
€
230K
|
|
|
€
103K
|
€
-105K
|
€
-306K
|
€
-170K
|
€
-354K
|
€
164K
|
€
184K
|
€
152K
|
€
133K
|
€
202K
|
€
210K
|
€
238K
|
€
217K
|
€
124K
|
€
66K
|
€
63K
|
€
49K
|
€
110K
|
€
299K
|
€
382K
|
|
|
1.19
|
0.85
|
0.73
|
0.82
|
0.49
|
2.23
|
1.60
|
1.61
|
1.42
|
1.89
|
1.28
|
1.58
|
1.57
|
1.34
|
1.11
|
1.12
|
1.10
|
1.16
|
1.24
|
1.67
|
|
|
4.56
|
-3.25
|
-26.23
|
-4.83
|
-1.65
|
3.66
|
14.15
|
2.25
|
-12.32
|
3.47
|
1.78
|
3.97
|
4.65
|
3.93
|
2.03
|
2.54
|
4.04
|
3.84
|
1.45
|
3.50
|
|
|
1.88
|
2.48
|
1.51
|
1.98
|
1.40
|
2.77
|
2.88
|
1.88
|
3.21
|
2.45
|
1.49
|
2.26
|
2.34
|
2.00
|
1.44
|
1.55
|
1.73
|
1.79
|
1.33
|
2.26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
975K
|
€
1.18M
|
€
1.35M
|
€
1.50M
|
€
1.21M
|
€
644K
|
€
811K
|
€
752K
|
€
818K
|
€
728K
|
€
1.25M
|
€
938K
|
€
919K
|
€
855K
|
€
992K
|
€
1.05M
|
€
1.06M
|
€
1.29M
|
€
1.92M
|
€
1.79M
|
|
|
€
552K
|
€
821K
|
€
1.28M
|
€
1.10M
|
€
838K
|
€
276K
|
€
449K
|
€
396K
|
€
470K
|
€
382K
|
€
911K
|
€
611K
|
€
618K
|
€
627K
|
€
731K
|
€
706K
|
€
672K
|
€
888K
|
€
1.50M
|
€
1.25M
|
|
|
€
348K
|
€
253K
|
€
555K
|
€
398K
|
€
244K
|
€
107K
|
€
170K
|
€
213K
|
€
140K
|
€
174K
|
€
638K
|
€
286K
|
€
256K
|
€
243K
|
€
455K
|
€
389K
|
€
307K
|
€
440K
|
€
1.17M
|
€
420K
|
|
|
|
€
137K
|
€
137K
|
€
139K
|
€
141K
|
€
143K
|
€
144K
|
€
149K
|
€
153K
|
€
157K
|
€
169K
|
€
202K
|
€
234K
|
€
265K
|
€
140K
|
€
166K
|
€
190K
|
€
213K
|
€
244K
|
€
684K
|
|
|
43.41%
|
30.57%
|
5.47%
|
27.01%
|
30.64%
|
57.08%
|
44.65%
|
47.33%
|
42.53%
|
47.55%
|
27.24%
|
34.85%
|
32.76%
|
26.65%
|
26.39%
|
29.92%
|
31.43%
|
24.53%
|
16.08%
|
29.86%
|
|
|
|
0.38
|
1.85
|
0.34
|
0.38
|
0.39
|
0.40
|
0.42
|
0.44
|
0.45
|
0.50
|
0.62
|
0.78
|
1.16
|
0.53
|
0.53
|
0.57
|
0.67
|
0.79
|
1.28
|
|
|
1.64
|
1.73
|
3.53
|
4.04
|
10.62
|
4.58
|
6.79
|
5.03
|
3.83
|
5.08
|
11.39
|
6.83
|
3.24
|
5.92
|
5.85
|
3.87
|
2.47
|
3.76
|
5.50
|
3.79
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
58.68%
|
114.18%
|
191.25%
|
52.43%
|
14.48%
|
11.55%
|
12.37%
|
15.9%
|
27.12%
|
11.25%
|
14.23%
|
16.16%
|
46.84%
|
37.42%
|
57.9%
|
59.69%
|
80.97%
|
46.23%
|
89.85%
|
43.08%
|
|
|
14.64%
|
78.12%
|
-3.13%
|
8.95%
|
0.7%
|
1.05%
|
1.67%
|
2.31%
|
0.42%
|
1.56%
|
4.09%
|
7.97%
|
24.33%
|
-14.98%
|
-9.74%
|
1.86%
|
13.17%
|
2.2%
|
53.25%
|
9.37%
|
|
|
6.35
|
23.88
|
-0.17
|
2.42
|
0.21
|
0.60
|
0.75
|
1.09
|
0.18
|
0.74
|
1.12
|
2.78
|
7.97
|
-3.99
|
-2.57
|
0.56
|
4.14
|
0.54
|
8.56
|
2.80
|
|
|
14.64
|
78.12
|
-3.13
|
8.95
|
0.70
|
1.05
|
1.67
|
2.31
|
0.42
|
1.56
|
4.09
|
7.97
|
24.33
|
-14.98
|
-9.74
|
1.86
|
13.17
|
2.20
|
53.25
|
9.37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.00
|
4.00
|
|
4.00
|
4.00
|
4.30
|
3.40
|
3.30
|
4.20
|
5.00
|
4.00
|
4.00
|
4.00
|
6.00
|
6.00
|
6.00
|
8.30
|
8.30
|
8.30
|
|
|
|
€
7K
|
€
6K
|
|
€
9K
|
€
5K
|
€
5K
|
€
6K
|
€
5K
|
€
3K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
7K
|
€
3K
|
€
3K
|
€
4K
|