NI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
177K
|
€
1.07M
|
€
87K
|
€
86K
|
€
90K
|
€
89K
|
€
100K
|
€
91K
|
€
85K
|
€
90K
|
€
92K
|
€
90K
|
€
87K
|
€
67K
|
€
-1K
|
€
-12K
|
€
-1K
|
€
-8K
|
€
-9K
|
|
|
€
77K
|
€
627K
|
€
1.97M
|
€
29K
|
€
34K
|
€
541K
|
€
51K
|
€
41K
|
€
1.54M
|
€
38K
|
€
40K
|
€
36K
|
€
46K
|
€
67K
|
€
18K
|
€
-166K
|
€
-15K
|
€
-11K
|
€
78K
|
|
|
€
765K
|
€
789K
|
€
161K
|
€
1.59M
|
€
1.56M
|
€
1.52M
|
€
1.78M
|
€
1.73M
|
€
1.69M
|
€
1.85M
|
€
1.81M
|
€
1.77M
|
€
1.74M
|
€
1.69M
|
€
1.62M
|
€
1.55M
|
€
1.07M
|
€
1.08M
|
€
1.05M
|
|
|
€
175K
|
€
895K
|
€
64K
|
€
129K
|
€
132K
|
€
144K
|
€
151K
|
€
142K
|
€
149K
|
€
144K
|
€
148K
|
€
147K
|
€
153K
|
€
131K
|
€
74K
|
€
76K
|
€
46K
|
€
46K
|
€
51K
|
|
|
€
28K
|
|
€
15K
|
€
1K
|
€
7K
|
€
7K
|
€
1K
|
€
4K
|
|
€
4K
|
€
4K
|
€
4K
|
€
13K
|
€
4K
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
100K
|
|
€
3.40M
|
|
|
€
800K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
130.1%
|
|
172.23%
|
|
|
147.97%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
166K
|
€
908K
|
€
72K
|
€
72K
|
€
77K
|
€
76K
|
€
88K
|
€
79K
|
€
74K
|
€
78K
|
€
80K
|
€
79K
|
€
86K
|
€
65K
|
€
-2K
|
€
-13K
|
€
-2K
|
€
-9K
|
€
-13K
|
|
|
€
116K
|
€
908K
|
€
72K
|
€
72K
|
€
77K
|
€
76K
|
€
88K
|
€
79K
|
€
74K
|
€
78K
|
€
80K
|
€
79K
|
€
86K
|
€
65K
|
€
-2K
|
€
-13K
|
€
-2K
|
€
-9K
|
€
-13K
|
|
|
€
77K
|
€
627K
|
€
1.97M
|
€
29K
|
€
34K
|
€
541K
|
€
51K
|
€
41K
|
€
1.54M
|
€
38K
|
€
40K
|
€
36K
|
€
46K
|
€
67K
|
€
18K
|
€
-166K
|
€
-15K
|
€
-11K
|
€
78K
|
|
|
€
1.21M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
210K
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
53K
|
€
25K
|
€
43K
|
€
29K
|
€
13K
|
€
26K
|
€
14K
|
€
29K
|
€
24K
|
€
50K
|
€
20K
|
€
54K
|
€
105K
|
€
94K
|
€
124K
|
€
17K
|
€
19K
|
€
20K
|
€
3K
|
|
|
€
127K
|
€
627K
|
€
1.97M
|
€
29K
|
€
34K
|
€
541K
|
€
51K
|
€
41K
|
€
1.54M
|
€
38K
|
€
40K
|
€
36K
|
€
46K
|
€
67K
|
€
18K
|
€
-166K
|
€
-15K
|
€
-11K
|
€
78K
|
|
|
€
-12K
|
€
-421K
|
€
-1.85M
|
€
-404K
|
€
-306K
|
€
-217K
|
€
-26K
|
€
653
|
€
35K
|
€
265K
|
€
147K
|
€
175K
|
€
203K
|
€
230K
|
€
387K
|
€
523K
|
€
-62K
|
€
147K
|
€
285K
|
|
|
0.85
|
0.11
|
0.53
|
0.11
|
0.20
|
0.61
|
0.95
|
1.00
|
1.13
|
1.23
|
1.27
|
1.32
|
1.35
|
1.37
|
1.50
|
78.55
|
0.93
|
1.16
|
3.46
|
|
|
0.93
|
0.11
|
0.53
|
0.11
|
0.20
|
0.61
|
0.95
|
1.00
|
1.14
|
1.27
|
1.29
|
1.32
|
1.35
|
1.45
|
0.99
|
78.55
|
1.11
|
1.26
|
3.46
|
|
|
0.88
|
2.64
|
0.95
|
3.79
|
4.60
|
3.70
|
4.57
|
8.75
|
7.59
|
2.79
|
4.57
|
4.61
|
4.45
|
4.47
|
1.50
|
78.55
|
1.01
|
1.21
|
3.46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.26M
|
€
1.26M
|
€
4.52M
|
€
2.58M
|
€
2.63M
|
€
2.90M
|
€
3.04M
|
€
2.83M
|
€
2.93M
|
€
4.07M
|
€
3.50M
|
€
3.54M
|
€
3.62M
|
€
3.69M
|
€
2.40M
|
€
1.56M
|
€
1.98M
|
€
2.18M
|
€
1.40M
|
|
|
€
490K
|
€
471K
|
€
4.36M
|
€
991K
|
€
1.07M
|
€
1.38M
|
€
1.26M
|
€
1.10M
|
€
1.24M
|
€
2.22M
|
€
1.69M
|
€
1.77M
|
€
1.89M
|
€
2.00M
|
€
774K
|
€
7K
|
€
919K
|
€
1.10M
|
€
353K
|
|
|
€
76K
|
€
468K
|
€
3.98M
|
€
454K
|
€
385K
|
€
553K
|
€
478K
|
€
226K
|
€
274K
|
€
1.15M
|
€
547K
|
€
550K
|
€
588K
|
€
600K
|
€
774K
|
€
7K
|
€
845K
|
€
867K
|
€
116K
|
|
|
€
411K
|
|
€
383K
|
€
536K
|
€
684K
|
€
827K
|
€
778K
|
€
874K
|
€
965K
|
€
1.05M
|
€
1.14M
|
€
1.22M
|
€
1.30M
|
€
1.38M
|
|
|
|
€
193K
|
€
237K
|
|
|
60.96%
|
62.59%
|
3.56%
|
61.57%
|
59.33%
|
52.49%
|
58.64%
|
61.18%
|
57.7%
|
45.41%
|
51.73%
|
50.04%
|
47.94%
|
45.82%
|
67.74%
|
99.57%
|
53.7%
|
49.65%
|
74.79%
|
|
|
0.54
|
|
2.37
|
0.34
|
0.44
|
0.54
|
0.44
|
0.50
|
0.57
|
0.57
|
0.63
|
0.69
|
0.75
|
0.82
|
|
|
|
0.18
|
0.23
|
|
|
2.95
|
0.52
|
60.34
|
13.74
|
13.95
|
18.23
|
14.38
|
13.87
|
16.87
|
28.45
|
21.13
|
22.54
|
21.99
|
30.64
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16.57%
|
79.55%
|
1224.32%
|
1.82%
|
2.16%
|
35.46%
|
2.86%
|
2.34%
|
91.12%
|
2.04%
|
2.19%
|
2.04%
|
2.63%
|
3.95%
|
1.11%
|
-10.68%
|
-1.43%
|
-1.04%
|
7.43%
|
|
|
10.04%
|
79.55%
|
1224.32%
|
1.82%
|
2.16%
|
35.46%
|
2.86%
|
2.34%
|
91.12%
|
2.04%
|
2.19%
|
2.04%
|
2.63%
|
3.95%
|
1.11%
|
-10.68%
|
-1.43%
|
-1.04%
|
7.43%
|
|
|
6.12
|
49.79
|
43.64
|
1.12
|
1.28
|
18.61
|
1.68
|
1.43
|
52.58
|
0.92
|
1.13
|
1.02
|
1.26
|
1.81
|
0.75
|
-10.63
|
-0.77
|
-0.52
|
5.55
|
|
|
10.04
|
79.55
|
1,224.32
|
1.82
|
2.16
|
35.46
|
2.86
|
2.34
|
91.12
|
2.04
|
2.19
|
2.04
|
2.63
|
3.95
|
1.11
|
-10.68
|
-1.43
|
-1.04
|
7.43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|