N
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
-6K
|
€
2K
|
€
6K
|
€
8K
|
€
7K
|
|
|
€
-8K
|
€
-4K
|
€
-5K
|
€
-5K
|
€
2K
|
|
|
€
-10K
|
€
-2K
|
€
2K
|
€
8K
|
€
12K
|
|
|
-
|
€
2K
|
€
3K
|
€
4K
|
€
6K
|
|
|
€
260
|
€
6K
|
€
3K
|
€
3K
|
€
802
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-7K
|
€
2K
|
€
4K
|
€
5K
|
€
7K
|
|
|
€
-8K
|
€
-3K
|
€
-4K
|
€
-4K
|
€
3K
|
|
|
€
-8K
|
€
-4K
|
€
-5K
|
€
-5K
|
€
2K
|
|
|
€
23K
|
€
208
|
€
208
|
€
208
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
4K
|
€
640
|
€
3K
|
€
5K
|
|
|
€
-7K
|
€
755
|
€
3K
|
€
4K
|
€
6K
|
|
|
€
-32K
|
€
-2K
|
€
-3K
|
€
-1K
|
€
2K
|
|
|
0.36
|
0.83
|
0.70
|
0.91
|
1.13
|
|
|
0.23
|
0.34
|
0.06
|
0.47
|
0.41
|
|
|
0.36
|
0.83
|
0.70
|
0.91
|
1.13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
39K
|
€
11K
|
€
12K
|
€
28K
|
€
36K
|
|
|
€
49K
|
€
13K
|
€
10K
|
€
20K
|
€
24K
|
|
|
€
49K
|
€
13K
|
€
10K
|
€
15K
|
€
12K
|
|
|
|
|
|
€
5K
|
€
11K
|
|
|
-25.48%
|
-17.44%
|
18.56%
|
27.39%
|
33.96%
|
|
|
|
|
|
0.61
|
0.92
|
|
|
|
6.70
|
2.33
|
4.22
|
3.46
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
69.13%
|
-38.9%
|
134.12%
|
47.98%
|
46.9%
|
|
|
80.6%
|
216.03%
|
-234.61%
|
-62.22%
|
18.2%
|
|
|
-20.54
|
-37.67
|
-43.54
|
-17.04
|
6.18
|
|
|
80.60
|
216.03
|
-234.61
|
-62.22
|
18.20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|