NC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
292K
|
€
304K
|
€
302K
|
€
395K
|
€
255K
|
€
130K
|
€
291K
|
€
243K
|
€
394K
|
€
421K
|
€
333K
|
€
406K
|
€
422K
|
€
534K
|
€
200K
|
€
419K
|
€
341K
|
€
256K
|
€
231K
|
€
221K
|
|
|
€
-52K
|
€
-40K
|
€
-11K
|
€
2K
|
€
-78K
|
€
-181K
|
€
-95K
|
€
29K
|
€
85K
|
€
136K
|
€
71K
|
€
124K
|
€
155K
|
€
273K
|
€
67K
|
€
192K
|
€
121K
|
€
89K
|
€
58K
|
€
25K
|
|
|
€
234K
|
€
286K
|
€
327K
|
€
338K
|
€
336K
|
€
414K
|
€
595K
|
€
740K
|
€
1,16M
|
€
1,35M
|
€
1,27M
|
€
1,25M
|
€
1,17M
|
€
1,07M
|
€
1,06M
|
€
1,02M
|
€
873K
|
€
778K
|
€
713K
|
€
647K
|
|
|
4,10
|
4,80
|
4,60
|
5,40
|
7,10
|
7,40
|
7,80
|
8,20
|
6,30
|
6,50
|
6,50
|
5,20
|
5,60
|
4,80
|
3,20
|
2,20
|
1,80
|
1,70
|
1,50
|
1,60
|
|
|
€
53K
|
€
38K
|
€
56K
|
€
120K
|
€
21K
|
€
17K
|
€
46K
|
€
37K
|
€
220K
|
€
253K
|
€
176K
|
€
273K
|
€
285K
|
€
466K
|
€
160K
|
€
633K
|
€
319K
|
€
238K
|
€
220K
|
€
196K
|
|
|
€
35K
|
€
41K
|
€
47K
|
€
51K
|
€
55K
|
€
45K
|
€
47K
|
€
46K
|
€
36K
|
€
75K
|
€
33K
|
€
63K
|
€
81K
|
€
104K
|
€
7K
|
€
64K
|
€
41K
|
€
20K
|
€
28K
|
€
19K
|
|
|
€
23K
|
€
30K
|
€
31K
|
€
24K
|
€
33K
|
€
26K
|
€
33K
|
€
29K
|
€
27K
|
€
22K
|
€
26K
|
€
19K
|
€
18K
|
€
44K
|
€
11K
|
€
5K
|
€
19K
|
€
4K
|
€
6K
|
€
13K
|
|
|
|
|
|
|
|
|
€
50K
|
€
450K
|
€
50K
|
€
50K
|
€
50K
|
€
50K
|
€
50K
|
€
263K
|
€
25K
|
€
50K
|
€
25K
|
€
25K
|
€
18K
|
|
|
|
|
|
|
|
|
|
|
1 560,51%
|
58,74%
|
36,80%
|
70,05%
|
40,35%
|
32,20%
|
96,38%
|
37,43%
|
26,07%
|
20,71%
|
27,96%
|
30,87%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
52K
|
€
31K
|
€
50K
|
€
128K
|
€
8K
|
€
-87K
|
€
20K
|
€
759
|
€
167K
|
€
192K
|
€
117K
|
€
217K
|
€
231K
|
€
384K
|
€
111K
|
€
328K
|
€
276K
|
€
205K
|
€
190K
|
€
169K
|
|
|
€
-39K
|
€
-49K
|
€
-19K
|
€
-8K
|
€
-80K
|
€
-190K
|
€
-128K
|
€
8K
|
€
93K
|
€
152K
|
€
67K
|
€
146K
|
€
175K
|
€
323K
|
€
32K
|
€
227K
|
€
170K
|
€
85K
|
€
86K
|
€
47K
|
|
|
€
-52K
|
€
-40K
|
€
-11K
|
€
2K
|
€
-32K
|
€
-181K
|
€
-95K
|
€
29K
|
€
85K
|
€
136K
|
€
71K
|
€
124K
|
€
155K
|
€
273K
|
€
67K
|
€
192K
|
€
121K
|
€
89K
|
€
58K
|
€
25K
|
|
|
€
6K
|
€
10K
|
€
26K
|
€
34K
|
€
27K
|
€
40K
|
€
757K
|
€
101K
|
€
-156K
|
€
12K
|
€
8K
|
€
13K
|
€
39K
|
€
11K
|
€
80K
|
€
8K
|
€
5K
|
€
-19K
|
€
-37K
|
€
-96K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
113K
|
€
212K
|
€
74K
|
€
153K
|
€
369K
|
€
312K
|
€
133K
|
€
277K
|
€
658K
|
€
708K
|
€
402K
|
€
30K
|
€
51K
|
€
75K
|
€
48K
|
€
64K
|
€
51K
|
€
18K
|
€
134K
|
€
53K
|
|
|
€
40K
|
€
40K
|
€
58K
|
€
138K
|
€
10K
|
€
-79K
|
€
54K
|
€
22K
|
€
160K
|
€
176K
|
€
122K
|
€
195K
|
€
211K
|
€
334K
|
€
146K
|
€
292K
|
€
227K
|
€
210K
|
€
162K
|
€
147K
|
|
|
€
483K
|
€
606K
|
€
393K
|
€
415K
|
€
463K
|
€
597K
|
€
370K
|
€
615K
|
€
1,08M
|
€
1,10M
|
€
865K
|
€
754K
|
€
634K
|
€
725K
|
€
710K
|
€
721K
|
€
535K
|
€
398K
|
€
362K
|
€
320K
|
|
|
3,71
|
3,78
|
2,51
|
2,43
|
2,23
|
2,92
|
2,03
|
4,52
|
8,64
|
7,40
|
6,78
|
4,83
|
3,07
|
2,63
|
3,73
|
3,63
|
3,74
|
3,71
|
3,20
|
3,35
|
|
|
0,73
|
1,39
|
0,56
|
0,62
|
1,02
|
1,07
|
0,49
|
1,70
|
4,91
|
4,22
|
3,81
|
2,33
|
1,48
|
1,55
|
1,79
|
2,27
|
1,95
|
1,17
|
1,21
|
1,26
|
|
|
3,75
|
3,81
|
2,52
|
2,43
|
2,23
|
2,93
|
2,10
|
4,56
|
8,73
|
7,47
|
8,44
|
5,80
|
3,73
|
2,63
|
3,73
|
3,63
|
3,74
|
3,71
|
3,20
|
3,35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
924K
|
€
1,14M
|
€
1,05M
|
€
1,20M
|
€
1,43M
|
€
1,59M
|
€
1,48M
|
€
915K
|
€
1,30M
|
€
1,52M
|
€
1,42M
|
€
1,44M
|
€
1,48M
|
€
1,52M
|
€
1,35M
|
€
1,37M
|
€
1,20M
|
€
1,11M
|
€
1,13M
|
€
1,11M
|
|
|
€
690K
|
€
852K
|
€
726K
|
€
865K
|
€
1,10M
|
€
1,18M
|
€
880K
|
€
175K
|
€
141K
|
€
172K
|
€
150K
|
€
197K
|
€
308K
|
€
457K
|
€
295K
|
€
356K
|
€
324K
|
€
335K
|
€
415K
|
€
465K
|
|
|
€
177K
|
€
216K
|
€
258K
|
€
290K
|
€
375K
|
€
310K
|
€
348K
|
€
173K
|
€
140K
|
€
170K
|
€
137K
|
€
197K
|
€
306K
|
€
445K
|
€
260K
|
€
274K
|
€
195K
|
€
147K
|
€
164K
|
€
136K
|
|
|
€
512K
|
€
634K
|
€
466K
|
€
575K
|
€
722K
|
€
868K
|
€
520K
|
|
|
|
|
|
€
2K
|
€
12K
|
€
34K
|
€
82K
|
€
129K
|
€
188K
|
€
250K
|
€
329K
|
|
|
25,33%
|
25,14%
|
31,04%
|
28,10%
|
23,42%
|
25,99%
|
40,35%
|
80,92%
|
89,17%
|
88,75%
|
89,43%
|
86,35%
|
79,19%
|
70,02%
|
78,21%
|
74,05%
|
72,93%
|
69,89%
|
63,23%
|
58,17%
|
|
|
2,19
|
2,21
|
1,43
|
1,70
|
2,15
|
2,10
|
0,87
|
|
|
|
|
|
0
|
0,01
|
0,03
|
0,08
|
0,15
|
0,24
|
0,35
|
0,51
|
|
|
13,16
|
27,33
|
14,50
|
6,74
|
129,64
|
|
42,95
|
229,86
|
0,84
|
0,89
|
1,28
|
0,91
|
1,33
|
1,19
|
2,64
|
1,08
|
1,17
|
1,63
|
2,18
|
2,76
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,02%
|
13,89%
|
17,76%
|
40,93%
|
2,90%
|
-19,09%
|
9,02%
|
2,93%
|
13,75%
|
12,99%
|
9,62%
|
15,67%
|
18,02%
|
31,28%
|
13,86%
|
28,81%
|
26,02%
|
26,99%
|
22,75%
|
22,69%
|
|
|
-22,21%
|
-14,14%
|
-3,49%
|
0,73%
|
-23,37%
|
-43,83%
|
-15,89%
|
3,90%
|
7,33%
|
10,04%
|
5,63%
|
9,94%
|
13,25%
|
25,57%
|
6,32%
|
18,89%
|
13,82%
|
11,49%
|
8,17%
|
3,91%
|
|
|
-5,63
|
-3,56
|
-1,08
|
0,21
|
-5,47
|
-11,39
|
-6,41
|
3,15
|
6,54
|
8,91
|
5,04
|
8,59
|
10,49
|
17,91
|
4,94
|
13,99
|
10,08
|
8,03
|
5,17
|
2,28
|
|
|
-22,21
|
-14,14
|
-3,49
|
0,73
|
-23,37
|
-43,83
|
-15,89
|
3,90
|
7,33
|
10,04
|
5,63
|
9,94
|
13,25
|
25,57
|
6,32
|
18,89
|
13,82
|
11,49
|
8,17
|
3,91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,10
|
4,80
|
4,60
|
5,40
|
7,10
|
7,40
|
7,80
|
8,20
|
6,30
|
6,50
|
6,50
|
5,20
|
5,60
|
4,80
|
3,20
|
2,20
|
1,80
|
1,70
|
1,50
|
1,60
|
|
|
€
6K
|
€
6K
|
€
7K
|
€
4K
|
€
5K
|
€
4K
|
€
4K
|
€
3K
|
€
4K
|
€
3K
|
€
4K
|
€
4K
|
€
3K
|
€
9K
|
€
3K
|
€
2K
|
€
11K
|
€
3K
|
€
4K
|
€
8K
|