N
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-22K
|
|
|
|
|
|
|
|
€
-3K
|
€
9K
|
€
-7K
|
€
-33K
|
€
-2K
|
€
-3K
|
€
-41K
|
€
-35K
|
€
-29K
|
€
-5K
|
€
-3K
|
|
|
€
10.14M
|
€
11K
|
€
88K
|
€
83K
|
€
2.15M
|
€
51K
|
€
22K
|
€
638K
|
€
1.11M
|
€
2.98M
|
€
-9K
|
€
183K
|
€
216K
|
€
912K
|
€
-45K
|
€
-40K
|
€
-24K
|
€
1.69M
|
€
646K
|
|
|
€
23.37M
|
€
13.23M
|
€
13.22M
|
€
13.13M
|
€
13.05M
|
€
10.90M
|
€
10.85M
|
€
10.82M
|
€
10.19M
|
€
10.77M
|
€
9.14M
|
€
9.15M
|
€
9.18M
|
€
9.19M
|
€
8.27M
|
€
9.22M
|
€
9.26M
|
€
9.28M
|
€
9.65M
|
|
|
€
1.24M
|
€
645K
|
€
565K
|
€
665K
|
€
685K
|
€
531K
|
€
529K
|
€
528K
|
€
497K
|
€
574K
|
€
446K
|
€
446K
|
€
448K
|
€
448K
|
€
354K
|
€
394K
|
€
432K
|
€
439K
|
€
470K
|
|
|
|
|
|
|
|
€
23K
|
€
3K
|
|
€
246
|
€
173
|
|
|
|
|
€
90K
|
|
|
|
€
33K
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.70M
|
€
1.35M
|
|
€
218K
|
€
221K
|
|
€
899K
|
|
|
|
€
133K
|
|
|
|
|
|
|
|
|
|
|
152.98%
|
45.15%
|
|
118.79%
|
102.25%
|
|
|
|
|
|
20.58%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-23K
|
€
-77K
|
€
-2K
|
€
26K
|
€
-3K
|
€
-2K
|
€
-9K
|
€
-35K
|
€
-9K
|
€
-14K
|
€
-8K
|
€
-34K
|
€
-4K
|
€
-4K
|
€
-42K
|
€
-37K
|
€
-30K
|
€
-6K
|
€
-3K
|
|
|
€
-23K
|
€
-77K
|
€
-2K
|
€
26K
|
€
-3K
|
€
-2K
|
€
-9K
|
€
-35K
|
€
-9K
|
€
-14K
|
€
-8K
|
€
-34K
|
€
-4K
|
€
-4K
|
€
-42K
|
€
-37K
|
€
-30K
|
€
-6K
|
€
-3K
|
|
|
€
10.14M
|
€
11K
|
€
88K
|
€
83K
|
€
2.15M
|
€
51K
|
€
22K
|
€
638K
|
€
1.11M
|
€
2.98M
|
€
-9K
|
€
183K
|
€
216K
|
€
912K
|
€
-45K
|
€
-40K
|
€
-24K
|
€
1.69M
|
€
646K
|
|
|
Capex
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
17K
|
€
3K
|
€
51K
|
€
31K
|
€
128K
|
€
3.33M
|
€
3.34M
|
€
412K
|
€
965K
|
€
6K
|
€
8K
|
€
1K
|
€
6K
|
€
205K
|
€
1K
|
€
101K
|
€
7K
|
€
9K
|
|
|
€
10.14M
|
€
11K
|
€
88K
|
€
83K
|
€
2.15M
|
€
51K
|
€
22K
|
€
638K
|
€
1.12M
|
€
2.99M
|
€
-9K
|
€
183K
|
€
216K
|
€
912K
|
€
-45K
|
€
-40K
|
€
-24K
|
€
1.69M
|
€
646K
|
|
|
€
20.71M
|
€
6.25M
|
|
€
6.21M
|
€
6.13M
|
€
3.98M
|
€
3.93M
|
€
3.90M
|
€
6.44M
|
€
7.26M
|
€
144K
|
€
152K
|
€
187K
|
€
192K
|
€
-721K
|
€
223K
|
€
264K
|
€
288K
|
€
655K
|
|
|
447.05
|
105.93
|
|
360.50
|
4,942.32
|
164.89
|
1,288.17
|
77,290.60
|
582.26
|
120.68
|
4.40
|
5.24
|
20.57
|
20.26
|
0.36
|
1.16
|
1.59
|
1.13
|
3.74
|
|
|
447.05
|
105.93
|
|
360.50
|
4,942.32
|
164.89
|
1,288.17
|
77,290.60
|
582.26
|
120.68
|
4.40
|
5.24
|
20.57
|
20.26
|
0.36
|
1.16
|
1.59
|
1.13
|
3.74
|
|
|
503.05
|
149.60
|
|
510.95
|
7,038.35
|
272.03
|
2,140.49
|
128,755.36
|
582.26
|
120.68
|
4.40
|
5.24
|
20.57
|
20.26
|
0.36
|
1.16
|
1.59
|
1.13
|
3.74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23.42M
|
€
13.29M
|
€
13.22M
|
€
13.15M
|
€
13.05M
|
€
10.92M
|
€
10.85M
|
€
10.82M
|
€
10.20M
|
€
11.06M
|
€
9.18M
|
€
9.18M
|
€
9.19M
|
€
9.20M
|
€
9.39M
|
€
10.61M
|
€
9.70M
|
€
11.45M
|
€
9.89M
|
|
|
€
46K
|
€
60K
|
|
€
17K
|
€
1K
|
€
24K
|
€
3K
|
€
51
|
€
11K
|
€
61K
|
€
42K
|
€
36K
|
€
10K
|
€
10K
|
€
1.12M
|
€
1.39M
|
€
445K
|
€
2.17M
|
€
239K
|
|
|
€
46K
|
€
60K
|
|
€
17K
|
€
1K
|
€
24K
|
€
3K
|
€
51
|
€
11K
|
€
61K
|
€
42K
|
€
36K
|
€
10K
|
€
10K
|
€
1.12M
|
€
1.39M
|
€
445K
|
€
2.17M
|
€
239K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
99.8%
|
99.55%
|
100%
|
99.87%
|
99.99%
|
99.78%
|
99.97%
|
100%
|
99.89%
|
97.44%
|
99.54%
|
99.61%
|
99.9%
|
99.89%
|
88.08%
|
86.89%
|
95.42%
|
81.07%
|
97.58%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
0.67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-19.47
|
330.94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43.39%
|
0.08%
|
0.67%
|
0.64%
|
16.49%
|
0.47%
|
0.2%
|
5.9%
|
10.95%
|
27.79%
|
-0.09%
|
2%
|
2.35%
|
9.93%
|
-0.54%
|
-0.44%
|
-0.26%
|
18.23%
|
6.7%
|
|
|
43.39%
|
0.08%
|
0.67%
|
0.64%
|
16.49%
|
0.47%
|
0.2%
|
5.9%
|
10.91%
|
27.68%
|
-0.09%
|
2%
|
2.35%
|
9.93%
|
-0.54%
|
-0.44%
|
-0.26%
|
18.23%
|
6.7%
|
|
|
43.30
|
0.08
|
0.67
|
0.63
|
16.49
|
0.46
|
0.20
|
5.90
|
10.90
|
26.97
|
-0.09
|
1.99
|
2.35
|
9.92
|
-0.48
|
-0.38
|
-0.25
|
14.78
|
6.54
|
|
|
43.39
|
0.08
|
0.67
|
0.64
|
16.49
|
0.47
|
0.20
|
5.90
|
10.91
|
27.68
|
-0.09
|
2.00
|
2.35
|
9.93
|
-0.54
|
-0.44
|
-0.26
|
18.23
|
6.70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|