N
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
€
30K
|
€
108K
|
€
48K
|
€
23K
|
€
5K
|
€
297
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-5K
|
€
-5K
|
€
52K
|
€
-8K
|
€
38K
|
€
17K
|
€
126K
|
€
32K
|
€
150K
|
€
40K
|
|
|
€
11K
|
€
5K
|
€
71K
|
€
24K
|
€
4K
|
€
-41K
|
€
-9K
|
€
-11K
|
€
-11K
|
€
-13K
|
€
-15K
|
€
-18K
|
€
39K
|
€
-32K
|
€
12K
|
€
-13K
|
€
65K
|
€
-10K
|
€
101K
|
€
-17K
|
|
|
€
311K
|
€
300K
|
€
295K
|
€
224K
|
€
200K
|
€
195K
|
€
237K
|
€
245K
|
€
257K
|
€
268K
|
€
281K
|
€
296K
|
€
314K
|
€
275K
|
€
300K
|
€
287K
|
€
300K
|
€
235K
|
€
245K
|
€
144K
|
|
|
€
27K
|
€
34K
|
€
91K
|
€
44K
|
€
23K
|
€
8K
|
€
10K
|
€
10K
|
€
11K
|
€
10K
|
€
12K
|
€
13K
|
€
55K
|
€
12K
|
€
43K
|
€
24K
|
€
145K
|
€
30K
|
€
134K
|
€
29K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
16K
|
|
€
59
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
24K
|
€
81K
|
€
43K
|
€
18K
|
€
401
|
€
-3K
|
€
-5K
|
€
-5K
|
€
-6K
|
€
-8K
|
€
-11K
|
€
48K
|
€
-13K
|
€
35K
|
€
13K
|
€
121K
|
€
27K
|
€
144K
|
€
34K
|
|
|
€
7K
|
€
7K
|
€
70K
|
€
26K
|
€
7K
|
€
-38K
|
€
-9K
|
€
-11K
|
€
-11K
|
€
-13K
|
€
-15K
|
€
-18K
|
€
42K
|
€
-29K
|
€
19K
|
€
-3K
|
€
91K
|
€
5K
|
€
118K
|
€
2K
|
|
|
€
11K
|
€
5K
|
€
71K
|
€
24K
|
€
4K
|
€
-41K
|
€
-9K
|
€
-11K
|
€
-11K
|
€
-13K
|
€
-15K
|
€
-18K
|
€
39K
|
€
-32K
|
€
12K
|
€
-13K
|
€
65K
|
€
-10K
|
€
101K
|
€
-17K
|
|
|
€
26K
|
€
41K
|
€
-95K
|
€
39K
|
€
0
|
€
229K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
2K
|
€
-101K
|
€
96K
|
€
0
|
€
0
|
€
-182K
|
€
0
|
€
-112K
|
€
24K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
321
|
€
218
|
€
1K
|
€
499
|
€
5K
|
€
26
|
€
3K
|
€
10K
|
€
2K
|
€
741
|
€
475
|
€
7K
|
€
2K
|
€
5K
|
€
10K
|
€
13K
|
€
4K
|
€
6K
|
€
2K
|
|
|
€
23K
|
€
23K
|
€
82K
|
€
41K
|
€
16K
|
€
-2K
|
€
-3K
|
€
-5K
|
€
-5K
|
€
-6K
|
€
-8K
|
€
-11K
|
€
45K
|
€
-16K
|
€
28K
|
€
3K
|
€
95K
|
€
12K
|
€
127K
|
€
15K
|
|
|
€
-109K
|
€
-188K
|
€
-174K
|
€
-134K
|
€
-102K
|
€
-103K
|
€
-54K
|
€
-51K
|
€
-47K
|
€
-42K
|
€
-36K
|
€
-27K
|
€
-14K
|
€
-124K
|
€
-859
|
€
30K
|
€
85K
|
€
-133K
|
€
-87K
|
€
-268K
|
|
|
0.71
|
0.03
|
0.02
|
0.09
|
0.12
|
0.05
|
0.00
|
0.07
|
0.17
|
0.04
|
0.02
|
0.57
|
0.76
|
0.32
|
0.99
|
1.36
|
1.98
|
0.23
|
0.39
|
0.20
|
|
|
0.24
|
0.03
|
0.02
|
0.09
|
0.12
|
0.05
|
0.00
|
0.07
|
0.17
|
0.04
|
0.02
|
0.57
|
0.76
|
0.32
|
0.99
|
1.36
|
1.98
|
0.23
|
0.39
|
0.20
|
|
|
0.71
|
0.03
|
0.15
|
0.22
|
0.12
|
0.05
|
0.00
|
0.07
|
0.17
|
0.04
|
0.02
|
0.57
|
0.76
|
0.32
|
0.99
|
1.36
|
1.98
|
0.23
|
0.39
|
0.20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
793K
|
€
613K
|
€
610K
|
€
525K
|
€
484K
|
€
486K
|
€
291K
|
€
300K
|
€
313K
|
€
312K
|
€
317K
|
€
360K
|
€
371K
|
€
492K
|
€
440K
|
€
483K
|
€
559K
|
€
638K
|
€
675K
|
€
827K
|
|
|
€
481K
|
€
313K
|
€
315K
|
€
301K
|
€
284K
|
€
291K
|
€
54K
|
€
55K
|
€
56K
|
€
44K
|
€
37K
|
€
64K
|
€
57K
|
€
217K
|
€
141K
|
€
196K
|
€
259K
|
€
403K
|
€
430K
|
€
683K
|
|
|
€
379K
|
€
193K
|
€
176K
|
€
148K
|
€
115K
|
€
108K
|
€
54K
|
€
54K
|
€
56K
|
€
44K
|
€
37K
|
€
64K
|
€
57K
|
€
181K
|
€
86K
|
€
82K
|
€
87K
|
€
173K
|
€
141K
|
€
336K
|
|
|
€
102K
|
€
119K
|
€
136K
|
€
153K
|
€
169K
|
€
182K
|
|
|
|
|
|
|
|
€
36K
|
€
55K
|
€
113K
|
€
172K
|
€
230K
|
€
288K
|
€
347K
|
|
|
39.28%
|
48.97%
|
48.36%
|
42.66%
|
41.31%
|
40.17%
|
81.33%
|
81.71%
|
82.08%
|
86%
|
88.46%
|
82.22%
|
84.55%
|
55.86%
|
68.04%
|
59.49%
|
53.7%
|
36.85%
|
36.35%
|
17.42%
|
|
|
0.33
|
0.40
|
0.46
|
0.68
|
0.84
|
0.93
|
|
|
|
|
|
|
|
0.13
|
0.18
|
0.39
|
0.57
|
0.98
|
1.17
|
2.41
|
|
|
26.60
|
12.78
|
3.86
|
7.00
|
15.67
|
726.48
|
|
|
|
|
|
|
1.19
|
|
4.05
|
15.52
|
2.14
|
15.01
|
2.98
|
19.86
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.25%
|
7.52%
|
27.79%
|
18.18%
|
7.81%
|
-1.13%
|
-1.21%
|
-1.89%
|
-1.86%
|
-2.2%
|
-2.99%
|
-3.76%
|
14.4%
|
-5.99%
|
9.43%
|
0.93%
|
31.58%
|
5.01%
|
51.87%
|
10.66%
|
|
|
3.58%
|
1.77%
|
24%
|
10.8%
|
2.23%
|
-21.04%
|
-3.77%
|
-4.56%
|
-4.42%
|
-4.71%
|
-5.38%
|
-6.03%
|
12.29%
|
-11.81%
|
4.15%
|
-4.58%
|
21.69%
|
-4.34%
|
41.3%
|
-12.07%
|
|
|
1.41
|
0.87
|
11.61
|
4.61
|
0.92
|
-8.45
|
-3.07
|
-3.73
|
-3.62
|
-4.05
|
-4.76
|
-4.96
|
10.39
|
-6.60
|
2.82
|
-2.72
|
11.65
|
-1.60
|
15.01
|
-2.10
|
|
|
3.58
|
1.77
|
24.00
|
10.80
|
2.23
|
-21.04
|
-3.77
|
-4.56
|
-4.42
|
-4.71
|
-5.38
|
-6.03
|
12.29
|
-11.81
|
4.15
|
-4.58
|
21.69
|
-4.34
|
41.30
|
-12.07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|