N
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,89M
|
€
2,03M
|
€
1,81M
|
€
3,79M
|
€
1,54M
|
€
172K
|
€
1,92M
|
€
1,62M
|
€
1,51M
|
€
526K
|
€
1,04M
|
|
|
€
1,91M
|
€
1,96M
|
€
1,81M
|
€
3,02M
|
€
2,22M
|
€
-746K
|
€
1,84M
|
€
1,04M
|
€
1,20M
|
€
383K
|
€
2,03M
|
|
|
€
36,06M
|
€
34,15M
|
€
32,93M
|
€
31,88M
|
€
28,86M
|
€
26,64M
|
€
27,38M
|
€
25,54M
|
€
24,50M
|
€
23,29M
|
€
22,91M
|
|
|
€
3,10M
|
€
3,59M
|
€
3,31M
|
€
4,57M
|
€
2,86M
|
€
1,28M
|
€
2,81M
|
€
2,48M
|
€
2,34M
|
€
1,45M
|
€
1,87M
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
€
131K
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
750K
|
€
750K
|
|
|
|
|
|
|
|
|
|
|
|
38,19%
|
41,49%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,82M
|
€
1,98M
|
€
1,75M
|
€
3,75M
|
€
1,49M
|
€
171K
|
€
1,92M
|
€
1,62M
|
€
1,51M
|
€
525K
|
€
1,04M
|
|
|
€
1,82M
|
€
1,98M
|
€
1,75M
|
€
3,75M
|
€
1,49M
|
€
171K
|
€
1,92M
|
€
1,62M
|
€
1,51M
|
€
525K
|
€
1,04M
|
|
|
€
1,91M
|
€
1,96M
|
€
1,81M
|
€
3,02M
|
€
2,22M
|
€
-746K
|
€
1,84M
|
€
1,04M
|
€
1,20M
|
€
383K
|
€
2,03M
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,61M
|
€
3,16M
|
€
1,54M
|
€
2,93M
|
€
2,93M
|
€
150K
|
€
559K
|
€
602K
|
€
1,63M
|
€
436K
|
€
32K
|
|
|
€
1,91M
|
€
1,96M
|
€
1,81M
|
€
3,02M
|
€
2,22M
|
€
-746K
|
€
1,84M
|
€
1,04M
|
€
1,20M
|
€
383K
|
€
2,03M
|
|
|
|
€
3,18M
|
€
2,07M
|
|
€
2,62M
|
€
-747K
|
€
-403K
|
€
-1,64M
|
€
-2,37M
|
€
-3,57M
|
€
-3,95M
|
|
|
|
5,24
|
3,76
|
|
5,19
|
0,83
|
0,91
|
0,63
|
0,47
|
0,18
|
0,06
|
|
|
|
5,24
|
3,76
|
|
5,19
|
0,83
|
0,99
|
0,69
|
0,51
|
0,19
|
0,07
|
|
|
|
5,24
|
3,76
|
|
5,19
|
0,83
|
0,95
|
0,66
|
0,49
|
0,18
|
0,06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
36,06M
|
€
34,90M
|
€
33,68M
|
€
31,88M
|
€
29,48M
|
€
31,10M
|
€
31,92M
|
€
30,00M
|
€
28,97M
|
€
27,63M
|
€
27,12M
|
|
|
|
€
750K
|
€
750K
|
|
€
625K
|
€
4,46M
|
€
4,54M
|
€
4,47M
|
€
4,47M
|
€
4,33M
|
€
4,21M
|
|
|
|
€
750K
|
€
750K
|
|
€
625K
|
€
4,46M
|
€
4,36M
|
€
4,28M
|
€
4,28M
|
€
4,15M
|
€
4,00M
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
100,00%
|
97,85%
|
97,77%
|
100,00%
|
97,88%
|
85,65%
|
85,79%
|
85,12%
|
84,57%
|
84,32%
|
84,49%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,38
|
0,43
|
|
0,42
|
26,08
|
2,37
|
2,75
|
2,96
|
8,24
|
4,06
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,30%
|
5,75%
|
5,49%
|
9,47%
|
7,70%
|
-2,80%
|
6,74%
|
4,08%
|
4,90%
|
1,65%
|
8,85%
|
|
|
5,30%
|
5,75%
|
5,49%
|
9,47%
|
7,70%
|
-2,80%
|
6,74%
|
4,08%
|
4,90%
|
1,65%
|
8,85%
|
|
|
5,30
|
5,63
|
5,37
|
9,47
|
7,54
|
-2,40
|
5,78
|
3,47
|
4,15
|
1,39
|
7,48
|
|
|
5,30
|
5,75
|
5,49
|
9,47
|
7,70
|
-2,80
|
6,74
|
4,08
|
4,90
|
1,65
|
8,85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|