N
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,52M
|
€
3,46M
|
€
3,45M
|
€
3,44M
|
€
3,44M
|
€
3,41M
|
€
3,33M
|
€
4,18M
|
€
3,06M
|
€
2,11M
|
€
1,61M
|
€
1,46M
|
€
1,24M
|
€
1,18M
|
€
1,14M
|
€
1,21M
|
€
1,27M
|
€
1,50M
|
€
1,64M
|
|
|
1,72%
|
0,32%
|
0,23%
|
0,14%
|
0,77%
|
2,46%
|
-20,48%
|
36,83%
|
44,75%
|
31,38%
|
9,85%
|
17,95%
|
5,58%
|
3,16%
|
-5,65%
|
-4,59%
|
-15,82%
|
-8,41%
|
|
|
|
€
252K
|
€
252K
|
€
252K
|
€
252K
|
€
252K
|
€
252K
|
€
228K
|
€
284K
|
€
214K
|
€
229K
|
€
232K
|
€
239K
|
€
239K
|
€
241K
|
€
243K
|
€
245K
|
€
249K
|
€
248K
|
€
245K
|
|
|
€
1,85M
|
€
1,85M
|
€
1,85M
|
€
1,85M
|
€
1,85M
|
€
1,85M
|
€
1,85M
|
€
1,85M
|
€
1,85M
|
€
1,85M
|
€
1,85M
|
€
1,84M
|
€
1,83M
|
€
1,82M
|
€
1,81M
|
€
1,80M
|
€
1,78M
|
€
1,77M
|
€
1,76M
|
|
|
€
2,69M
|
€
2,70M
|
€
2,73M
|
€
2,74M
|
€
2,75M
|
€
2,73M
|
€
2,60M
|
€
3,46M
|
€
2,43M
|
€
1,72M
|
€
1,42M
|
€
1,33M
|
€
1,15M
|
€
1,11M
|
€
1,16M
|
€
1,14M
|
€
1,20M
|
€
1,48M
|
€
1,49M
|
|
|
€
60K
|
€
59K
|
€
58K
|
€
36K
|
€
58K
|
|
€
56K
|
€
47K
|
|
|
|
|
€
8K
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
252K
|
€
252K
|
€
252K
|
€
252K
|
€
252K
|
€
252K
|
€
228K
|
€
284K
|
€
214K
|
€
229K
|
€
225K
|
€
227K
|
€
227K
|
€
229K
|
€
231K
|
€
233K
|
€
237K
|
€
236K
|
€
232K
|
|
|
100,00%
|
100,00%
|
100,00%
|
100,00%
|
100,00%
|
100,00%
|
100,00%
|
100,00%
|
100,00%
|
100,00%
|
96,65%
|
95,00%
|
95,00%
|
95,00%
|
95,00%
|
95,00%
|
95,00%
|
95,00%
|
95,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,62M
|
€
2,63M
|
€
2,66M
|
€
2,67M
|
€
2,68M
|
€
2,67M
|
€
2,60M
|
€
3,24M
|
€
2,42M
|
€
1,69M
|
€
1,39M
|
€
1,28M
|
€
1,10M
|
€
1,05M
|
€
1,10M
|
€
1,07M
|
€
1,12M
|
€
1,40M
|
€
1,42M
|
|
|
74,35%
|
75,95%
|
77,21%
|
77,70%
|
78,11%
|
78,19%
|
78,05%
|
77,37%
|
79,24%
|
80,02%
|
86,39%
|
87,56%
|
88,80%
|
89,11%
|
96,26%
|
88,43%
|
88,21%
|
93,09%
|
86,27%
|
|
|
€
391K
|
€
403K
|
€
415K
|
€
426K
|
€
437K
|
€
448K
|
€
459K
|
€
580K
|
€
457K
|
€
423K
|
€
376K
|
€
392K
|
€
381K
|
€
381K
|
€
432K
|
€
403K
|
€
447K
|
€
733K
|
€
751K
|
|
|
€
252K
|
€
252K
|
€
252K
|
€
252K
|
€
252K
|
€
252K
|
€
228K
|
€
284K
|
€
214K
|
€
229K
|
€
232K
|
€
239K
|
€
239K
|
€
241K
|
€
243K
|
€
245K
|
€
249K
|
€
248K
|
€
245K
|
|
|
7,18%
|
7,30%
|
7,32%
|
7,34%
|
7,35%
|
7,41%
|
6,85%
|
6,79%
|
7,01%
|
10,86%
|
14,46%
|
16,30%
|
19,27%
|
20,47%
|
21,34%
|
20,31%
|
19,68%
|
16,49%
|
14,90%
|
|
|
€
0
|
-
|
€
0
|
€
0
|
€
0
|
€
2,54M
|
€
0
|
€
0
|
€
12,82M
|
€
17,09M
|
€
2,41M
|
€
163K
|
€
4,86M
|
€
70K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
-123K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
451K
|
€
216K
|
€
308K
|
€
89K
|
€
58K
|
€
26K
|
€
4K
|
€
183K
|
€
1K
|
€
1K
|
€
1K
|
€
2K
|
€
262
|
€
286
|
€
57
|
€
340
|
€
408
|
€
1K
|
€
56
|
|
|
€
2,48M
|
€
2,48M
|
€
2,50M
|
€
2,50M
|
€
2,50M
|
€
2,47M
|
€
2,37M
|
€
2,94M
|
€
2,18M
|
€
1,50M
|
€
1,25M
|
€
1,13M
|
€
961K
|
€
907K
|
€
908K
|
€
910K
|
€
919K
|
€
915K
|
€
910K
|
|
|
€
-1,76M
|
€
-1,64M
|
€
-1,88M
|
€
-2,23M
|
€
-2,37M
|
€
-2,01M
|
€
-2,33M
|
€
-2,01M
|
€
-36,46M
|
€
-25,61M
|
€
-9,78M
|
€
-8,39M
|
€
-9,13M
|
€
-5,00M
|
€
-5,61M
|
€
-6,29M
|
€
-6,96M
|
€
-7,65M
|
€
-8,32M
|
|
|
0,44
|
0,36
|
0,26
|
0,17
|
0,15
|
0,23
|
0,10
|
0,28
|
0,07
|
0,12
|
0,06
|
0,02
|
0,01
|
0,04
|
0,02
|
0,04
|
0,03
|
0,03
|
0,03
|
|
|
0,44
|
0,36
|
0,26
|
0,17
|
0,15
|
0,23
|
0,10
|
0,28
|
0,07
|
0,12
|
0,06
|
0,02
|
0,01
|
0,04
|
0,02
|
0,04
|
0,03
|
0,03
|
0,03
|
|
|
0,44
|
0,36
|
0,26
|
0,17
|
0,15
|
0,23
|
0,10
|
0,28
|
0,07
|
0,12
|
0,06
|
0,02
|
0,01
|
0,04
|
0,02
|
0,04
|
0,03
|
0,03
|
0,03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24,04M
|
€
25,79M
|
€
27,76M
|
€
29,81M
|
€
32,01M
|
€
34,44M
|
€
33,79M
|
€
36,42M
|
€
41,24M
|
€
31,05M
|
€
12,20M
|
€
10,37M
|
€
11,08M
|
€
7,02M
|
€
7,52M
|
€
8,31M
|
€
8,96M
|
€
9,69M
|
€
10,37M
|
|
|
€
22,19M
|
€
23,94M
|
€
25,90M
|
€
27,96M
|
€
30,16M
|
€
32,59M
|
€
31,94M
|
€
34,57M
|
€
39,39M
|
€
29,20M
|
€
10,35M
|
€
8,52M
|
€
9,25M
|
€
5,20M
|
€
5,71M
|
€
6,52M
|
€
7,18M
|
€
7,92M
|
€
8,62M
|
|
|
€
3,15M
|
€
2,54M
|
€
2,52M
|
€
2,69M
|
€
2,78M
|
€
2,61M
|
€
2,60M
|
€
2,77M
|
€
39,39M
|
€
29,20M
|
€
10,35M
|
€
8,52M
|
€
9,25M
|
€
5,20M
|
€
5,71M
|
€
6,52M
|
€
7,18M
|
€
7,92M
|
€
8,62M
|
|
|
€
19,04M
|
€
21,39M
|
€
23,37M
|
€
25,27M
|
€
27,38M
|
€
29,98M
|
€
29,34M
|
€
31,80M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,70%
|
7,18%
|
6,67%
|
6,21%
|
5,78%
|
5,38%
|
5,48%
|
5,08%
|
4,49%
|
5,96%
|
15,17%
|
17,78%
|
16,53%
|
25,90%
|
24,03%
|
21,60%
|
19,90%
|
18,28%
|
16,95%
|
|
|
10,29
|
11,55
|
12,63
|
13,65
|
14,79
|
16,19
|
15,85
|
17,18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,48
|
9,11
|
9,73
|
10,46
|
11,24
|
12,23
|
12,30
|
10,68
|
16,26
|
17,28
|
7,45
|
6,65
|
8,39
|
4,97
|
5,21
|
6,10
|
6,43
|
5,66
|
6,08
|
|
|
7,19
|
6,11
|
5,33
|
4,78
|
4,37
|
4,03
|
3,76
|
3,65
|
3,80
|
4,95
|
9,52
|
7,10
|
8,70
|
8,69
|
4,54
|
6,10
|
4,07
|
1,85
|
1,81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
133,77%
|
133,76%
|
135,02%
|
134,98%
|
134,97%
|
133,41%
|
127,77%
|
158,88%
|
117,79%
|
80,85%
|
67,26%
|
61,19%
|
52,45%
|
49,87%
|
50,24%
|
50,70%
|
51,53%
|
51,66%
|
51,76%
|
|
|
13,64%
|
13,64%
|
13,64%
|
13,64%
|
13,64%
|
13,64%
|
12,31%
|
15,35%
|
11,59%
|
12,39%
|
12,55%
|
12,94%
|
13,06%
|
13,22%
|
13,45%
|
13,66%
|
13,97%
|
14,00%
|
13,91%
|
|
|
1,05
|
0,98
|
0,91
|
0,85
|
0,79
|
0,73
|
0,67
|
0,78
|
0,52
|
0,74
|
1,90
|
2,30
|
2,16
|
3,43
|
3,23
|
2,95
|
2,78
|
2,56
|
2,36
|
|
|
13,64
|
13,64
|
13,64
|
13,64
|
13,64
|
13,64
|
12,31
|
15,35
|
11,59
|
12,39
|
12,55
|
12,94
|
13,06
|
13,22
|
13,45
|
13,66
|
13,97
|
14,00
|
13,91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
97,33
|
73,32
|
36,47
|
36,68
|
36,87
|
39,42
|
26,25
|
43,66
|
26,66
|
14,90
|
26,37
|
30,87
|
35,67
|
57,43
|
32,63
|
68,13
|
61,38
|
64,39
|
57,70
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
97,33
|
73,32
|
36,47
|
36,68
|
36,87
|
39,42
|
26,25
|
43,66
|
26,66
|
14,90
|
26,37
|
30,87
|
35,67
|
57,43
|
32,63
|
68,13
|
61,38
|
64,39
|
57,70
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|