N
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
70K
|
€
48K
|
€
42K
|
€
53K
|
€
17K
|
€
23K
|
€
29K
|
€
22K
|
€
127K
|
€
162K
|
€
154K
|
€
189K
|
€
211K
|
€
188K
|
€
210K
|
€
167K
|
€
158K
|
€
106K
|
€
87K
|
€
95K
|
|
|
€
13K
|
€
883
|
€
-8K
|
€
19K
|
€
2K
|
€
2K
|
€
2K
|
€
-8K
|
€
3K
|
€
-7K
|
€
1K
|
€
1K
|
€
8K
|
€
-17K
|
€
4K
|
€
-7K
|
€
4K
|
€
928
|
€
-18K
|
€
-20K
|
|
|
€
58K
|
€
45K
|
€
44K
|
€
52K
|
€
38K
|
€
36K
|
€
34K
|
€
32K
|
€
41K
|
€
37K
|
€
44K
|
€
43K
|
€
41K
|
€
34K
|
€
51K
|
€
47K
|
€
54K
|
€
50K
|
€
49K
|
€
67K
|
|
|
0,50
|
0,50
|
0,50
|
0,50
|
0,50
|
|
|
0,30
|
2,80
|
4
|
4
|
4,10
|
4,50
|
4,50
|
4,90
|
4,20
|
4,10
|
2,30
|
2
|
2,20
|
|
|
€
30K
|
€
17K
|
€
11K
|
€
30K
|
€
8K
|
€
13K
|
€
16K
|
€
3K
|
€
13K
|
€
6K
|
€
2K
|
€
18K
|
€
35K
|
€
13K
|
€
31K
|
€
23K
|
€
29K
|
€
27K
|
€
24K
|
€
23K
|
|
|
€
27K
|
€
22K
|
€
17K
|
€
11K
|
€
16K
|
€
33K
|
€
43K
|
€
31K
|
€
39K
|
€
22K
|
€
23K
|
€
35K
|
€
17K
|
€
10K
|
€
13K
|
€
14K
|
€
18K
|
€
6K
|
€
6K
|
€
12K
|
|
|
€
3K
|
|
€
4K
|
€
627
|
€
1K
|
|
|
€
4K
|
€
26K
|
€
30K
|
€
34K
|
€
28K
|
€
33K
|
€
33K
|
€
19K
|
€
25K
|
€
18K
|
€
11K
|
€
17K
|
€
6K
|
|
|
Dividendes
|
|
|
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
23,87%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
€
20K
|
€
13K
|
€
28K
|
€
9K
|
€
16K
|
€
21K
|
€
3K
|
€
16K
|
€
6K
|
€
-3K
|
€
24K
|
€
42K
|
€
17K
|
€
41K
|
€
30K
|
€
38K
|
€
35K
|
€
18K
|
€
16K
|
|
|
€
29K
|
€
8K
|
€
3K
|
€
24K
|
€
5K
|
€
12K
|
€
17K
|
€
-597
|
€
11K
|
€
1K
|
€
-9K
|
€
2K
|
€
14K
|
€
-11K
|
€
13K
|
€
2K
|
€
12K
|
€
9K
|
€
-10K
|
€
-16K
|
|
|
€
13K
|
€
883
|
€
-8K
|
€
19K
|
€
2K
|
€
2K
|
€
2K
|
€
-8K
|
€
3K
|
€
-7K
|
€
1K
|
€
1K
|
€
8K
|
€
-17K
|
€
4K
|
€
-7K
|
€
4K
|
€
928
|
€
-18K
|
€
-20K
|
|
|
€
-10K
|
€
2K
|
€
24K
|
€
759
|
€
215
|
€
189
|
€
1K
|
€
316
|
€
0
|
€
2K
|
€
-827
|
€
8K
|
€
12K
|
€
20K
|
€
10K
|
€
24K
|
€
11K
|
€
26K
|
€
4K
|
€
23K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22
|
€
22
|
€
22
|
€
22
|
€
1K
|
€
2K
|
€
5K
|
€
3K
|
|
€
1K
|
€
1K
|
€
10K
|
€
13K
|
€
3K
|
€
1K
|
€
3K
|
|
€
11K
|
€
833
|
€
31
|
|
|
€
14K
|
€
13K
|
€
2K
|
€
23K
|
€
6K
|
€
6K
|
€
6K
|
€
-5K
|
€
8K
|
€
-2K
|
€
8K
|
€
23K
|
€
35K
|
€
10K
|
€
32K
|
€
21K
|
€
30K
|
€
27K
|
€
10K
|
€
11K
|
|
|
€
47K
|
€
26K
|
€
22K
|
€
35K
|
€
18K
|
€
12K
|
€
6K
|
€
1K
|
€
7K
|
€
9K
|
€
22K
|
€
24K
|
€
9K
|
€
-11K
|
€
4K
|
€
-11K
|
€
-13K
|
€
-29K
|
€
-45K
|
€
-66K
|
|
|
1,51
|
1,29
|
1,23
|
1,49
|
1,23
|
1,12
|
1,06
|
1,01
|
1,05
|
1,06
|
1,17
|
1,16
|
1,06
|
0,92
|
1,04
|
0,89
|
0,81
|
0,56
|
0,37
|
0,35
|
|
|
1,51
|
1,28
|
1,22
|
1,45
|
1,14
|
1,03
|
0,97
|
0,92
|
0,99
|
0,99
|
1,10
|
1,10
|
1,01
|
0,86
|
0,97
|
0,82
|
0,73
|
0,51
|
0,32
|
0,34
|
|
|
1,51
|
1,29
|
1,23
|
1,49
|
1,23
|
1,12
|
1,06
|
1,01
|
1,05
|
1,06
|
1,17
|
1,16
|
1,06
|
0,92
|
1,04
|
0,89
|
0,81
|
0,56
|
0,37
|
0,35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
151K
|
€
137K
|
€
148K
|
€
124K
|
€
116K
|
€
135K
|
€
142K
|
€
134K
|
€
192K
|
€
192K
|
€
194K
|
€
224K
|
€
227K
|
€
218K
|
€
216K
|
€
230K
|
€
210K
|
€
213K
|
€
212K
|
€
255K
|
|
|
€
93K
|
€
92K
|
€
104K
|
€
72K
|
€
78K
|
€
98K
|
€
108K
|
€
101K
|
€
151K
|
€
155K
|
€
150K
|
€
182K
|
€
186K
|
€
185K
|
€
165K
|
€
183K
|
€
156K
|
€
163K
|
€
163K
|
€
188K
|
|
|
€
93K
|
€
90K
|
€
95K
|
€
72K
|
€
78K
|
€
98K
|
€
108K
|
€
101K
|
€
150K
|
€
144K
|
€
129K
|
€
152K
|
€
146K
|
€
133K
|
€
98K
|
€
102K
|
€
71K
|
€
65K
|
€
72K
|
€
101K
|
|
|
|
€
2K
|
€
9K
|
|
|
|
|
|
€
864
|
€
11K
|
€
21K
|
€
30K
|
€
39K
|
€
52K
|
€
67K
|
€
81K
|
€
85K
|
€
98K
|
€
92K
|
€
87K
|
|
|
38,60%
|
32,79%
|
29,75%
|
42,10%
|
32,87%
|
26,96%
|
24,07%
|
24,18%
|
21,20%
|
19,39%
|
22,67%
|
19,00%
|
18,21%
|
15,47%
|
23,70%
|
20,56%
|
25,82%
|
23,54%
|
23,19%
|
26,21%
|
|
|
|
0,04
|
0,21
|
|
|
|
|
|
0,02
|
0,30
|
0,47
|
0,70
|
0,94
|
1,53
|
1,30
|
1,71
|
1,57
|
1,95
|
1,86
|
1,30
|
|
|
3,13
|
4,58
|
8,20
|
2,54
|
8,84
|
6,09
|
5,14
|
32,51
|
9,25
|
25,05
|
|
7,60
|
4,44
|
11,09
|
4,05
|
6,08
|
4,06
|
4,61
|
9,18
|
11,78
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,27%
|
29,45%
|
3,76%
|
43,62%
|
15,19%
|
17,01%
|
17,31%
|
-14,18%
|
20,26%
|
-4,65%
|
18,04%
|
53,84%
|
84,63%
|
29,67%
|
61,72%
|
44,58%
|
55,45%
|
54,02%
|
20,16%
|
16,72%
|
|
|
22,66%
|
1,96%
|
-18,49%
|
36,03%
|
4,27%
|
6,16%
|
5,28%
|
-25,67%
|
8,29%
|
-17,95%
|
2,93%
|
3,12%
|
18,19%
|
-51,66%
|
7,81%
|
-14,81%
|
7,47%
|
1,85%
|
-35,73%
|
-30,36%
|
|
|
8,75
|
0,64
|
-5,50
|
15,17
|
1,40
|
1,66
|
1,27
|
-6,21
|
1,76
|
-3,48
|
0,66
|
0,59
|
3,31
|
-7,99
|
1,85
|
-3,04
|
1,93
|
0,44
|
-8,29
|
-7,96
|
|
|
22,66
|
1,96
|
-18,49
|
36,03
|
4,27
|
6,16
|
5,28
|
-25,67
|
8,29
|
-17,95
|
2,93
|
3,12
|
18,19
|
-51,66
|
7,81
|
-14,81
|
7,47
|
1,85
|
-35,73
|
-30,36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40,69
|
57,98
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40,69
|
57,98
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,50
|
0,50
|
0,50
|
0,50
|
0,50
|
|
|
0,30
|
2,80
|
4
|
4
|
4,10
|
4,50
|
4,50
|
4,90
|
4,20
|
4,10
|
2,30
|
2
|
2,20
|
|
|
€
5K
|
|
€
7K
|
€
1K
|
€
2K
|
|
|
€
14K
|
€
9K
|
€
7K
|
€
9K
|
€
7K
|
€
7K
|
€
7K
|
€
4K
|
€
6K
|
€
4K
|
€
5K
|
€
9K
|
€
3K
|