NP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
4K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
4K
|
|
|
3%
|
4.71%
|
6.81%
|
4.63%
|
0.92%
|
1.7%
|
1.62%
|
0.5%
|
|
|
0.4%
|
1%
|
1.84%
|
3.02%
|
-29.48%
|
|
|
|
€
2K
|
€
2K
|
€
-6K
|
€
563
|
€
442
|
€
28
|
€
589
|
€
989
|
€
1K
|
€
969
|
€
795
|
€
52
|
€
-1K
|
€
-530
|
€
298
|
€
339
|
|
|
€
1.10M
|
€
1.10M
|
€
1.10M
|
€
1.10M
|
€
1.10M
|
€
1.10M
|
€
1.10M
|
€
1.10M
|
€
1.10M
|
€
1.10M
|
€
1.10M
|
€
1.10M
|
€
1.10M
|
€
1.10M
|
€
1.10M
|
€
1.10M
|
|
|
€
73K
|
€
72K
|
€
46K
|
€
72K
|
€
72K
|
€
71K
|
€
72K
|
€
72K
|
€
72K
|
€
55K
|
€
71K
|
€
71K
|
€
70K
|
€
71K
|
€
72K
|
€
73K
|
|
|
|
|
|
€
225
|
€
161
|
€
9
|
|
€
53
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
2K
|
€
-5K
|
€
1K
|
€
1K
|
€
482
|
€
1K
|
€
1K
|
€
2K
|
€
1K
|
€
981
|
€
1K
|
€
503
|
€
908
|
€
2K
|
€
2K
|
|
|
56.14%
|
55.91%
|
-151.4%
|
39.18%
|
40.13%
|
16.1%
|
43.18%
|
49.72%
|
55.97%
|
|
35.66%
|
41.2%
|
18.54%
|
34.08%
|
58.39%
|
56.53%
|
|
|
€
2K
|
€
2K
|
€
-5K
|
€
1K
|
€
1K
|
€
482
|
€
1K
|
€
1K
|
€
2K
|
€
1K
|
€
981
|
€
238
|
€
-920
|
€
-516
|
€
86
|
€
116
|
|
|
€
2K
|
€
2K
|
€
-6K
|
€
563
|
€
442
|
€
28
|
€
589
|
€
989
|
€
1K
|
€
969
|
€
795
|
€
52
|
€
-1K
|
€
-530
|
€
298
|
€
339
|
|
|
48.27%
|
43.69%
|
-164.25%
|
17.81%
|
14.62%
|
0.93%
|
20%
|
34.13%
|
40.78%
|
|
28.9%
|
1.9%
|
-39.81%
|
-19.91%
|
11.52%
|
9.24%
|
|
|
-
|
-
|
-
|
-
|
€
1
|
-
|
-
|
-
|
-
|
-
|
€
1
|
€
408
|
€
699
|
€
700
|
€
700
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
29K
|
€
27K
|
€
29K
|
€
35K
|
€
34K
|
€
34K
|
€
34K
|
€
33K
|
€
32K
|
€
31K
|
€
30K
|
€
29K
|
€
28K
|
€
28K
|
€
27K
|
€
25K
|
|
|
€
2K
|
€
2K
|
€
-6K
|
€
563
|
€
442
|
€
28
|
€
589
|
€
989
|
€
1K
|
€
969
|
€
795
|
€
943
|
€
343
|
€
893
|
€
2K
|
€
2K
|
|
|
€
34K
|
€
32K
|
€
30K
|
€
36K
|
€
35K
|
€
35K
|
€
35K
|
€
34K
|
€
33K
|
€
32K
|
€
31K
|
€
30K
|
€
29K
|
€
29K
|
€
28K
|
€
26K
|
|
|
40.23
|
51.63
|
39.67
|
34.39
|
49.09
|
58.90
|
93.78
|
85.80
|
60.38
|
53.77
|
49.15
|
73.23
|
71.99
|
71.57
|
46.37
|
69.29
|
|
|
43.95
|
58.35
|
43.71
|
36.18
|
63.46
|
74.84
|
148.76
|
111.02
|
71.38
|
61.25
|
50.24
|
75.39
|
71.99
|
71.57
|
46.37
|
69.29
|
|
|
42.01
|
54.79
|
41.59
|
35.26
|
55.36
|
65.92
|
115.04
|
96.80
|
65.42
|
57.26
|
49.69
|
74.29
|
71.99
|
71.57
|
46.37
|
69.29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.10M
|
€
1.10M
|
€
1.10M
|
€
1.11M
|
€
1.10M
|
€
1.10M
|
€
1.10M
|
€
1.10M
|
€
1.10M
|
€
1.10M
|
€
1.10M
|
€
1.10M
|
€
1.10M
|
€
1.10M
|
€
1.10M
|
€
1.10M
|
|
|
€
856
|
€
628
|
€
783
|
€
1K
|
€
733
|
€
601
|
€
375
|
€
403
|
€
559
|
€
607
|
€
645
|
€
419
|
€
413
|
€
411
|
€
619
|
€
386
|
|
|
€
820
|
€
592
|
€
747
|
€
1K
|
€
650
|
€
537
|
€
306
|
€
357
|
€
516
|
€
570
|
€
638
|
€
413
|
€
413
|
€
411
|
€
619
|
€
386
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
99.92%
|
99.94%
|
99.93%
|
99.9%
|
99.93%
|
99.95%
|
99.97%
|
99.96%
|
99.95%
|
99.94%
|
99.94%
|
99.96%
|
99.96%
|
99.96%
|
99.94%
|
99.96%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.42
|
0.32
|
|
0.87
|
0.60
|
1.25
|
0.29
|
0.28
|
0.35
|
0.49
|
0.66
|
0.37
|
0.82
|
0.45
|
0.41
|
0.19
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.16%
|
0.14%
|
-0.5%
|
0.05%
|
0.04%
|
0%
|
0.05%
|
0.09%
|
0.11%
|
0.09%
|
0.07%
|
0.09%
|
0.03%
|
0.08%
|
0.16%
|
0.21%
|
|
|
0.16%
|
0.14%
|
-0.5%
|
0.05%
|
0.04%
|
0%
|
0.05%
|
0.09%
|
0.11%
|
0.09%
|
0.07%
|
0%
|
-0.1%
|
-0.05%
|
0.03%
|
0.03%
|
|
|
0.16
|
0.14
|
-0.50
|
0.05
|
0.04
|
0.00
|
0.05
|
0.09
|
0.11
|
0.09
|
0.07
|
0.00
|
-0.10
|
-0.05
|
0.03
|
0.03
|
|
|
0.16
|
0.14
|
-0.50
|
0.05
|
0.04
|
0.00
|
0.05
|
0.09
|
0.11
|
0.09
|
0.07
|
0.00
|
-0.10
|
-0.05
|
0.03
|
0.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
361.09
|
358.32
|
|
20.22
|
20.28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
361.09
|
358.32
|
|
20.22
|
20.28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|