N
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
147K
|
€
5K
|
€
2K
|
€
4K
|
€
7K
|
€
7K
|
€
9K
|
€
2K
|
€
-4K
|
€
-3K
|
€
377
|
€
-436
|
€
2K
|
€
-2K
|
€
4K
|
€
3K
|
|
|
€
107K
|
€
436
|
€
-1K
|
€
169
|
€
3K
|
€
3K
|
€
5K
|
€
-2K
|
€
-8K
|
€
-6K
|
€
-2K
|
€
-3K
|
€
-695
|
€
-4K
|
€
632
|
€
753
|
|
|
€
106K
|
€
-911
|
€
-1K
|
€
-236
|
€
-405
|
€
-4K
|
€
-6K
|
€
-11K
|
€
-10K
|
€
-2K
|
€
5K
|
€
7K
|
€
10K
|
€
11K
|
€
15K
|
€
14K
|
|
|
€
161K
|
€
3K
|
€
789
|
€
2K
|
€
4K
|
€
4K
|
€
5K
|
€
450
|
-
|
€
1K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
6K
|
€
5K
|
|
|
€
39K
|
-
|
€
95
|
€
277
|
€
672
|
€
424
|
€
1K
|
€
967
|
€
2K
|
€
804
|
€
909
|
€
826
|
€
1K
|
€
574
|
€
858
|
€
673
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
1K
|
|
|
|
€
1K
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
146K
|
€
4K
|
€
992
|
€
2K
|
€
6K
|
€
5K
|
€
7K
|
€
588
|
€
-6K
|
€
-5K
|
€
-2K
|
€
-2K
|
€
192
|
€
-4K
|
€
3K
|
€
2K
|
|
|
€
146K
|
€
1K
|
€
-698
|
€
513
|
€
4K
|
€
3K
|
€
5K
|
€
-1K
|
€
-7K
|
€
-6K
|
€
-2K
|
€
-2K
|
€
-163
|
€
-4K
|
€
3K
|
€
2K
|
|
|
€
107K
|
€
436
|
€
-1K
|
€
169
|
€
3K
|
€
3K
|
€
5K
|
€
-2K
|
€
-8K
|
€
-6K
|
€
-2K
|
€
-3K
|
€
-695
|
€
-4K
|
€
632
|
€
753
|
|
|
|
|
|
-
|
€
3K
|
€
5K
|
€
2K
|
€
1K
|
€
17K
|
€
4K
|
€
529
|
€
231
|
€
712
|
€
565
|
€
132
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
65K
|
€
188
|
€
477
|
€
336
|
€
1K
|
€
1K
|
€
304
|
€
688
|
|
€
10K
|
€
447
|
€
480
|
€
361
|
€
664
|
€
2K
|
€
1K
|
|
|
€
107K
|
€
3K
|
€
579
|
€
2K
|
€
5K
|
€
5K
|
€
7K
|
€
-186
|
€
-6K
|
€
-5K
|
€
-2K
|
€
-3K
|
€
-340
|
€
-4K
|
€
707
|
€
883
|
|
|
€
106K
|
€
-26K
|
€
-21K
|
€
-22K
|
€
-24K
|
€
-26K
|
€
-24K
|
€
-26K
|
€
-22K
|
€
4K
|
€
4K
|
€
6K
|
€
11K
|
€
16K
|
€
27K
|
€
26K
|
|
|
3,38
|
0,10
|
0,15
|
0,13
|
0,11
|
0,13
|
0,12
|
0,10
|
0,08
|
1,39
|
3,40
|
2,25
|
3,33
|
2,74
|
11,49
|
7,06
|
|
|
3,38
|
0,03
|
0,08
|
0,07
|
0,04
|
0,04
|
0,02
|
0,03
|
0
|
1,11
|
2,27
|
2,60
|
3,01
|
2,58
|
13,80
|
6,75
|
|
|
3,38
|
0,10
|
0,15
|
0,13
|
0,11
|
0,13
|
0,12
|
0,10
|
0,08
|
1,39
|
3,40
|
2,60
|
3,33
|
2,74
|
13,28
|
7,06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
150K
|
€
28K
|
€
24K
|
€
25K
|
€
27K
|
€
26K
|
€
23K
|
€
23K
|
€
22K
|
€
17K
|
€
6K
|
€
12K
|
€
17K
|
€
26K
|
€
30K
|
€
31K
|
|
|
€
44K
|
€
29K
|
€
25K
|
€
25K
|
€
27K
|
€
30K
|
€
30K
|
€
34K
|
€
32K
|
€
19K
|
€
1K
|
€
5K
|
€
7K
|
€
15K
|
€
15K
|
€
17K
|
|
|
€
44K
|
€
29K
|
€
25K
|
€
25K
|
€
27K
|
€
29K
|
€
27K
|
€
29K
|
€
24K
|
€
9K
|
€
1K
|
€
4K
|
€
5K
|
€
9K
|
€
2K
|
€
4K
|
|
|
|
|
|
|
|
|
€
3K
|
€
5K
|
€
8K
|
€
10K
|
|
|
€
3K
|
€
6K
|
€
13K
|
€
13K
|
|
|
70,45%
|
-3,26%
|
-5,66%
|
-0,94%
|
-1,52%
|
-14,40%
|
-27,89%
|
-49,45%
|
-43,14%
|
-9,47%
|
75,59%
|
59,19%
|
57,46%
|
41,79%
|
49,50%
|
45,63%
|
|
|
|
|
|
|
|
|
-0,41
|
-0,46
|
-0,79
|
-5,95
|
|
|
0,25
|
0,55
|
0,85
|
0,88
|
|
|
0,31
|
8,06
|
25,34
|
10,43
|
4,64
|
5,78
|
4,03
|
58,38
|
|
|
|
|
38,49
|
|
5
|
7,73
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100,86%
|
-303,80%
|
-43,03%
|
-882,17%
|
-1 336,89%
|
-124,62%
|
-105,27%
|
1,63%
|
67,91%
|
321,28%
|
-42,67%
|
-38,11%
|
-3,40%
|
-36,32%
|
4,78%
|
6,25%
|
|
|
100,86%
|
-47,84%
|
82,49%
|
-71,59%
|
-837,09%
|
-70,68%
|
-75,54%
|
15,77%
|
82,71%
|
374,91%
|
-53,27%
|
-43,50%
|
-6,95%
|
-38,08%
|
4,28%
|
5,33%
|
|
|
71,06
|
1,56
|
-4,67
|
0,67
|
12,71
|
10,18
|
21,07
|
-7,80
|
-35,68
|
-35,51
|
-40,27
|
-25,75
|
-3,99
|
-15,91
|
2,12
|
2,43
|
|
|
100,86
|
-47,84
|
82,49
|
-71,59
|
-837,09
|
-70,68
|
-75,54
|
15,77
|
82,71
|
374,91
|
-53,27
|
-43,50
|
-6,95
|
-38,08
|
4,28
|
5,33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|