N
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
173K
|
€
70K
|
€
18K
|
€
7K
|
€
-27K
|
€
-5K
|
€
8K
|
€
51K
|
€
57K
|
€
100K
|
€
167K
|
€
168K
|
€
215K
|
€
134K
|
€
70K
|
€
127K
|
€
140K
|
€
21K
|
€
-8K
|
€
68K
|
|
|
€
114K
|
€
2K
|
€
-31K
|
€
-45K
|
€
-75K
|
€
-59K
|
€
-38K
|
€
400
|
€
315
|
€
19K
|
€
60K
|
€
87K
|
€
121K
|
€
25K
|
€
16K
|
€
60K
|
€
137K
|
€
-132K
|
€
-159K
|
€
-4K
|
|
|
€
323K
|
€
209K
|
€
206K
|
€
237K
|
€
283K
|
€
358K
|
€
417K
|
€
455K
|
€
454K
|
€
454K
|
€
435K
|
€
375K
|
€
328K
|
€
278K
|
€
253K
|
€
238K
|
€
606K
|
€
469K
|
€
103K
|
€
262K
|
|
|
€
198K
|
€
66K
|
€
21K
|
€
14K
|
€
12K
|
€
17K
|
€
25K
|
€
68K
|
€
70K
|
€
103K
|
€
163K
|
€
193K
|
€
217K
|
€
125K
|
€
67K
|
€
128K
|
€
181K
|
€
33K
|
€
4K
|
€
57K
|
|
|
€
2K
|
€
10K
|
€
5K
|
€
4K
|
€
5K
|
€
2K
|
€
517
|
€
8K
|
€
15K
|
€
29K
|
€
65K
|
€
46K
|
€
35K
|
€
37K
|
€
25K
|
€
21K
|
€
5K
|
€
10K
|
€
5K
|
€
11K
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
|
€
15K
|
|
€
356
|
€
260
|
|
|
|
€
1K
|
€
3K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
€
169K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
46,11%
|
139,24%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
170K
|
€
67K
|
€
15K
|
€
4K
|
€
-29K
|
€
-9K
|
€
5K
|
€
47K
|
€
54K
|
€
98K
|
€
165K
|
€
166K
|
€
213K
|
€
132K
|
€
65K
|
€
126K
|
€
139K
|
€
20K
|
€
-11K
|
€
60K
|
|
|
€
115K
|
€
4K
|
€
-30K
|
€
-43K
|
€
-74K
|
€
-55K
|
€
-37K
|
€
6K
|
€
9K
|
€
35K
|
€
95K
|
€
125K
|
€
171K
|
€
81K
|
€
15K
|
€
83K
|
€
97K
|
€
-86K
|
€
-167K
|
€
15K
|
|
|
€
114K
|
€
2K
|
€
-31K
|
€
-45K
|
€
-75K
|
€
-59K
|
€
-38K
|
€
400
|
€
315
|
€
19K
|
€
60K
|
€
87K
|
€
121K
|
€
25K
|
€
16K
|
€
60K
|
€
137K
|
€
-132K
|
€
-159K
|
€
-4K
|
|
|
€
24K
|
€
-240
|
€
133K
|
€
15K
|
€
17K
|
€
44K
|
€
13K
|
€
0
|
€
2K
|
€
76K
|
€
237K
|
€
4K
|
€
0
|
€
39K
|
€
45K
|
€
15K
|
€
-682K
|
€
267K
|
€
761K
|
€
70K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
69K
|
€
28K
|
€
29K
|
€
11K
|
€
7K
|
€
6K
|
€
60K
|
€
72K
|
€
54K
|
€
38K
|
€
101K
|
€
103K
|
€
120K
|
€
41K
|
€
13K
|
€
66K
|
€
48K
|
€
24K
|
€
17K
|
€
2K
|
|
|
€
169K
|
€
66K
|
€
14K
|
€
2K
|
€
-31K
|
€
-13K
|
€
4K
|
€
42K
|
€
46K
|
€
82K
|
€
130K
|
€
128K
|
€
163K
|
€
77K
|
€
66K
|
€
103K
|
€
179K
|
€
-26K
|
€
-3K
|
€
41K
|
|
|
€
46K
|
€
-99K
|
€
-165K
|
€
-46K
|
€
-32K
|
€
15K
|
€
72K
|
€
81K
|
€
39K
|
€
-5K
|
€
-11K
|
€
96K
|
€
12K
|
€
-77K
|
€
-102K
|
€
-110K
|
€
243K
|
€
-606K
|
€
-798K
|
€
-9K
|
|
|
1,86
|
0,36
|
0,21
|
0,26
|
0,48
|
1,60
|
3,42
|
2,63
|
1,48
|
0,94
|
0,93
|
1,70
|
1,06
|
0,57
|
0,48
|
0,57
|
2,50
|
0,23
|
0,21
|
0,97
|
|
|
1,86
|
0,36
|
0,21
|
0,28
|
0,49
|
1,63
|
3,42
|
2,79
|
1,56
|
1
|
0,96
|
1,77
|
1,12
|
0,62
|
0,49
|
0,57
|
3,43
|
0,24
|
0,21
|
0,97
|
|
|
1,86
|
0,36
|
0,21
|
0,27
|
0,48
|
1,61
|
3,42
|
2,70
|
1,52
|
0,97
|
0,95
|
1,73
|
1,09
|
0,60
|
0,49
|
0,57
|
2,89
|
0,24
|
0,21
|
0,97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
377K
|
€
363K
|
€
416K
|
€
299K
|
€
344K
|
€
383K
|
€
446K
|
€
504K
|
€
537K
|
€
531K
|
€
589K
|
€
512K
|
€
541K
|
€
461K
|
€
466K
|
€
519K
|
€
808K
|
€
1,31M
|
€
1,18M
|
€
683K
|
|
|
€
54K
|
€
154K
|
€
209K
|
€
62K
|
€
61K
|
€
26K
|
€
30K
|
€
50K
|
€
82K
|
€
77K
|
€
154K
|
€
137K
|
€
212K
|
€
183K
|
€
213K
|
€
281K
|
€
202K
|
€
843K
|
€
1,08M
|
€
421K
|
|
|
€
54K
|
€
154K
|
€
209K
|
€
60K
|
€
61K
|
€
25K
|
€
30K
|
€
48K
|
€
80K
|
€
75K
|
€
152K
|
€
134K
|
€
207K
|
€
172K
|
€
195K
|
€
252K
|
€
140K
|
€
777K
|
€
1,01M
|
€
329K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
16K
|
€
28K
|
€
41K
|
€
53K
|
€
67K
|
€
92K
|
|
|
85,62%
|
57,54%
|
49,66%
|
79,28%
|
82,17%
|
93,32%
|
93,32%
|
90,13%
|
84,66%
|
85,49%
|
73,81%
|
73,22%
|
60,72%
|
60,38%
|
54,36%
|
45,81%
|
74,99%
|
35,78%
|
8,76%
|
38,38%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,01
|
0,06
|
0,12
|
0,07
|
0,11
|
0,65
|
0,35
|
|
|
0,32
|
2,31
|
14,37
|
14,32
|
|
|
6,33
|
1,05
|
1,51
|
0,79
|
0,93
|
0,83
|
1
|
1,38
|
3,25
|
2,24
|
1,45
|
41,49
|
|
7,02
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
52,32%
|
31,51%
|
6,68%
|
0,68%
|
-10,84%
|
-3,56%
|
0,86%
|
9,19%
|
10,14%
|
18,02%
|
29,93%
|
33,99%
|
49,70%
|
27,58%
|
25,95%
|
43,31%
|
29,58%
|
-5,52%
|
-2,62%
|
15,70%
|
|
|
35,30%
|
1,17%
|
-14,93%
|
-19,07%
|
-26,57%
|
-16,51%
|
-9,11%
|
0,09%
|
0,07%
|
4,23%
|
13,71%
|
23,12%
|
36,88%
|
8,93%
|
6,20%
|
25,20%
|
22,58%
|
-28,22%
|
-153,73%
|
-1,38%
|
|
|
30,22
|
0,68
|
-7,41
|
-15,12
|
-21,83
|
-15,40
|
-8,50
|
0,08
|
0,06
|
3,61
|
10,12
|
16,93
|
22,40
|
5,39
|
3,37
|
11,55
|
16,93
|
-10,10
|
-13,47
|
-0,53
|
|
|
35,30
|
1,17
|
-14,93
|
-19,07
|
-26,57
|
-16,51
|
-9,11
|
0,09
|
0,07
|
4,23
|
13,71
|
23,12
|
36,88
|
8,93
|
6,20
|
25,20
|
22,58
|
-28,22
|
-153,73
|
-1,38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|