N
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-26K
|
€
-45K
|
€
-46K
|
€
-42K
|
€
-43K
|
€
-34K
|
€
-43K
|
€
-46K
|
€
-35K
|
€
-32K
|
€
-32K
|
€
-42K
|
€
-43K
|
€
-33K
|
€
-24K
|
€
-25K
|
€
-24K
|
€
-15K
|
€
-12K
|
€
-52K
|
|
|
€
114K
|
€
-394
|
€
-64K
|
€
-51K
|
€
52K
|
€
-50K
|
€
-28K
|
€
38K
|
€
-26K
|
€
-10K
|
€
198K
|
€
79K
|
€
17K
|
€
-88K
|
€
96K
|
€
43K
|
€
52K
|
€
-105K
|
€
-25K
|
€
88K
|
|
|
€
672K
|
€
559K
|
€
559K
|
€
623K
|
€
675K
|
€
623K
|
€
673K
|
€
701K
|
€
663K
|
€
1,19M
|
€
1,20M
|
€
1,15M
|
€
1,16M
|
€
1,19M
|
€
1,32M
|
€
1,22M
|
€
1,21M
|
€
1,18M
|
€
1,32M
|
€
1,39M
|
|
|
€
36K
|
€
27K
|
€
27K
|
€
30K
|
€
33K
|
€
30K
|
€
33K
|
€
34K
|
€
32K
|
€
58K
|
€
63K
|
€
56K
|
€
57K
|
€
58K
|
€
64K
|
€
59K
|
€
59K
|
€
58K
|
€
65K
|
€
68K
|
|
|
€
14K
|
|
€
6K
|
€
22K
|
€
5K
|
|
|
€
9K
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
|
|
|
€
963
|
|
|
|
€
24K
|
|
|
€
19K
|
|
|
€
148K
|
€
90K
|
€
16K
|
€
18K
|
€
6K
|
€
6K
|
€
6K
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
150K
|
€
90K
|
€
47K
|
€
38K
|
|
€
29K
|
€
29K
|
€
36K
|
€
43K
|
€
36K
|
|
|
|
|
|
|
|
|
|
|
|
|
75,79%
|
113,79%
|
269,73%
|
|
|
66,71%
|
55,41%
|
|
|
40,95%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-26K
|
€
-46K
|
€
-47K
|
€
-42K
|
€
-43K
|
€
-34K
|
€
-44K
|
€
-47K
|
€
-36K
|
€
-33K
|
€
-34K
|
€
-43K
|
€
-44K
|
€
-33K
|
€
-25K
|
€
-25K
|
€
-25K
|
€
-17K
|
€
-13K
|
€
-53K
|
|
|
€
-29K
|
€
-52K
|
€
-53K
|
€
-49K
|
€
-50K
|
€
-38K
|
€
-50K
|
€
-53K
|
€
-42K
|
€
-39K
|
€
-40K
|
€
-43K
|
€
-44K
|
€
-40K
|
€
-31K
|
€
-31K
|
€
-31K
|
€
-23K
|
€
-13K
|
€
-54K
|
|
|
€
114K
|
€
-394
|
€
-64K
|
€
-51K
|
€
52K
|
€
-50K
|
€
-28K
|
€
38K
|
€
-26K
|
€
-10K
|
€
198K
|
€
79K
|
€
17K
|
€
-88K
|
€
96K
|
€
43K
|
€
52K
|
€
-105K
|
€
-25K
|
€
88K
|
|
|
|
-
|
-
|
-
|
-
|
|
|
-
|
-
|
-
|
|
|
-
|
€
2K
|
-
|
€
839
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
682K
|
€
567K
|
€
576K
|
€
627K
|
€
680K
|
€
57K
|
€
136K
|
€
284K
|
€
81K
|
€
260K
|
€
414K
|
€
235K
|
€
236K
|
€
213K
|
€
869K
|
€
199K
|
€
217K
|
€
157K
|
€
289K
|
€
944K
|
|
|
€
116K
|
€
6K
|
€
-57K
|
€
-45K
|
€
58K
|
€
-46K
|
€
-22K
|
€
45K
|
€
-19K
|
€
-3K
|
€
204K
|
€
80K
|
€
18K
|
€
-82K
|
€
102K
|
€
49K
|
€
58K
|
€
-99K
|
€
-25K
|
€
89K
|
|
|
€
672K
|
€
556K
|
€
550K
|
€
607K
|
€
652K
|
€
593K
|
€
673K
|
€
694K
|
€
650K
|
€
1,17M
|
€
1,17M
|
€
1,15M
|
€
1,16M
|
€
1,19M
|
€
1,24M
|
€
1,14M
|
€
1,17M
|
€
1,14M
|
€
1,30M
|
€
1,39M
|
|
|
44,64
|
25,10
|
20,68
|
28,73
|
23,08
|
26,73
|
31,46
|
25,68
|
62,50
|
107,01
|
8,91
|
13,70
|
19,48
|
22,40
|
219,53
|
33,97
|
31,76
|
30,63
|
28,81
|
37,54
|
|
|
44,64
|
25,10
|
20,68
|
28,73
|
23,08
|
26,73
|
31,46
|
25,68
|
62,50
|
107,01
|
8,91
|
13,70
|
19,48
|
22,40
|
219,53
|
33,97
|
31,87
|
31,16
|
31,55
|
37,54
|
|
|
44,64
|
25,10
|
20,68
|
28,73
|
23,08
|
26,73
|
31,46
|
25,68
|
62,50
|
107,01
|
8,91
|
13,70
|
19,48
|
22,40
|
219,53
|
33,97
|
31,81
|
30,89
|
30,12
|
37,54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
687K
|
€
582K
|
€
587K
|
€
645K
|
€
704K
|
€
646K
|
€
695K
|
€
729K
|
€
673K
|
€
1,20M
|
€
1,35M
|
€
1,24M
|
€
1,22M
|
€
1,25M
|
€
1,32M
|
€
1,25M
|
€
1,24M
|
€
1,22M
|
€
1,37M
|
€
1,43M
|
|
|
€
15K
|
€
23K
|
€
28K
|
€
22K
|
€
30K
|
€
23K
|
€
22K
|
€
28K
|
€
11K
|
€
11K
|
€
148K
|
€
91K
|
€
63K
|
€
56K
|
€
6K
|
€
35K
|
€
38K
|
€
38K
|
€
47K
|
€
38K
|
|
|
€
15K
|
€
23K
|
€
28K
|
€
22K
|
€
30K
|
€
23K
|
€
22K
|
€
28K
|
€
11K
|
€
11K
|
€
148K
|
€
91K
|
€
63K
|
€
56K
|
€
6K
|
€
35K
|
€
38K
|
€
38K
|
€
45K
|
€
38K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
|
|
|
97,76%
|
96,03%
|
95,24%
|
96,61%
|
95,81%
|
96,43%
|
96,82%
|
96,14%
|
98,43%
|
99,08%
|
89,00%
|
92,70%
|
94,87%
|
95,54%
|
99,57%
|
97,25%
|
96,94%
|
96,85%
|
96,58%
|
97,34%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,30%
|
1,12%
|
-10,28%
|
-7,19%
|
8,65%
|
-7,38%
|
-3,22%
|
6,39%
|
-2,91%
|
-0,29%
|
17,06%
|
6,96%
|
1,55%
|
-6,87%
|
7,77%
|
4,04%
|
4,82%
|
-8,36%
|
-1,86%
|
6,39%
|
|
|
16,89%
|
-0,07%
|
-11,47%
|
-8,26%
|
7,67%
|
-8,01%
|
-4,19%
|
5,47%
|
-3,88%
|
-0,84%
|
16,52%
|
6,91%
|
1,50%
|
-7,41%
|
7,32%
|
3,56%
|
4,33%
|
-8,85%
|
-1,88%
|
6,35%
|
|
|
16,51
|
-0,07
|
-10,92
|
-7,98
|
7,35
|
-7,72
|
-4,05
|
5,26
|
-3,82
|
-0,83
|
14,70
|
6,41
|
1,42
|
-7,08
|
7,29
|
3,46
|
4,20
|
-8,58
|
-1,82
|
6,18
|
|
|
16,89
|
-0,07
|
-11,47
|
-8,26
|
7,67
|
-8,01
|
-4,19
|
5,47
|
-3,88
|
-0,84
|
16,52
|
6,91
|
1,50
|
-7,41
|
7,32
|
3,56
|
4,33
|
-8,85
|
-1,88
|
6,35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|