NS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
-6K
|
€
-1K
|
€
-28K
|
€
36K
|
€
38K
|
€
43K
|
€
38K
|
€
99K
|
€
73K
|
€
88K
|
€
28K
|
€
-2K
|
€
-5K
|
€
-3K
|
€
-7K
|
€
-2K
|
€
-2K
|
€
-2K
|
|
|
€
-99K
|
€
-133K
|
€
-94K
|
€
-90K
|
€
-24K
|
€
-23K
|
€
-16K
|
€
-22K
|
€
26K
|
€
2K
|
€
21K
|
€
35K
|
€
14K
|
€
10K
|
€
11K
|
€
8K
|
€
22K
|
€
21K
|
€
13K
|
|
|
€
162K
|
€
261K
|
€
394K
|
€
488K
|
€
578K
|
€
602K
|
€
625K
|
€
640K
|
€
663K
|
€
636K
|
€
634K
|
€
614K
|
€
579K
|
€
565K
|
€
555K
|
€
544K
|
€
536K
|
€
514K
|
€
493K
|
|
|
€
6K
|
€
9K
|
€
14K
|
€
17K
|
€
46K
|
€
48K
|
€
52K
|
€
50K
|
€
93K
|
€
74K
|
€
84K
|
€
41K
|
€
25K
|
€
28K
|
€
24K
|
€
23K
|
€
23K
|
€
25K
|
€
24K
|
|
|
€
17K
|
€
4K
|
€
4K
|
€
5K
|
€
3K
|
|
€
5K
|
€
3K
|
€
18K
|
€
10K
|
€
6K
|
€
3K
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
-7K
|
€
-1K
|
€
-28K
|
€
36K
|
€
38K
|
€
42K
|
€
38K
|
€
99K
|
€
73K
|
€
87K
|
€
28K
|
€
-2K
|
€
-6K
|
€
-4K
|
€
-18K
|
€
-2K
|
€
-3K
|
€
-3K
|
|
|
€
-5K
|
€
-7K
|
€
-1K
|
€
-28K
|
€
36K
|
€
38K
|
€
42K
|
€
38K
|
€
99K
|
€
73K
|
€
87K
|
€
28K
|
€
-2K
|
€
-6K
|
€
-4K
|
€
-18K
|
€
-2K
|
€
-3K
|
€
-3K
|
|
|
€
-99K
|
€
-133K
|
€
-94K
|
€
-90K
|
€
-24K
|
€
-23K
|
€
-16K
|
€
-22K
|
€
26K
|
€
2K
|
€
21K
|
€
35K
|
€
14K
|
€
10K
|
€
11K
|
€
8K
|
€
22K
|
€
21K
|
€
13K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
594
|
€
416
|
€
30
|
€
158
|
€
732
|
€
476
|
€
449
|
€
194
|
€
1K
|
€
11K
|
€
23K
|
€
26K
|
€
9K
|
€
8K
|
€
8K
|
€
12K
|
€
18K
|
€
20K
|
€
82K
|
|
|
€
-99K
|
€
-133K
|
€
-94K
|
€
-90K
|
€
-24K
|
€
-23K
|
€
-16K
|
€
-22K
|
€
26K
|
€
2K
|
€
21K
|
€
35K
|
€
14K
|
€
10K
|
€
11K
|
€
8K
|
€
22K
|
€
21K
|
€
13K
|
|
|
€
-6,56M
|
€
-6,34M
|
€
-6,20M
|
€
-2,77M
|
€
-2,68M
|
€
-2,65M
|
€
-2,63M
|
€
-2,61M
|
€
-2,59M
|
€
-2,62M
|
€
-2,62M
|
€
-2,64M
|
|
€
565K
|
|
|
|
€
514K
|
€
493K
|
|
|
0
|
0
|
0
|
0,16
|
0,14
|
0,03
|
0,02
|
0,02
|
0,02
|
0,02
|
0,01
|
0,01
|
|
152,43
|
|
|
|
1 066,14
|
4 018,16
|
|
|
0
|
0
|
0
|
0,16
|
0,14
|
0,03
|
0,02
|
0,02
|
0,02
|
0,02
|
0,01
|
0,01
|
|
152,43
|
|
|
|
1 066,14
|
4 018,16
|
|
|
0
|
0
|
0
|
0,16
|
0,14
|
0,03
|
0,02
|
0,02
|
0,02
|
0,02
|
0,01
|
0,01
|
|
152,43
|
|
|
|
1 066,14
|
4 018,16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6,75M
|
€
6,63M
|
€
6,63M
|
€
3,78M
|
€
3,70M
|
€
3,34M
|
€
3,31M
|
€
3,32M
|
€
3,31M
|
€
3,31M
|
€
3,28M
|
€
3,28M
|
€
579K
|
€
569K
|
€
555K
|
€
544K
|
€
536K
|
€
515K
|
€
493K
|
|
|
€
6,59M
|
€
6,37M
|
€
6,23M
|
€
3,29M
|
€
3,12M
|
€
2,73M
|
€
2,69M
|
€
2,68M
|
€
2,64M
|
€
2,67M
|
€
2,65M
|
€
2,67M
|
|
€
4K
|
|
|
|
€
483
|
€
123
|
|
|
€
6,59M
|
€
6,37M
|
€
6,23M
|
€
3,29M
|
€
3,12M
|
€
2,73M
|
€
2,69M
|
€
2,68M
|
€
2,64M
|
€
2,67M
|
€
2,65M
|
€
2,67M
|
|
€
4K
|
|
|
|
€
483
|
€
123
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,39%
|
3,94%
|
5,95%
|
12,92%
|
15,64%
|
18,06%
|
18,87%
|
19,30%
|
20,04%
|
19,25%
|
19,32%
|
18,71%
|
100,00%
|
99,34%
|
100,00%
|
100,00%
|
100,00%
|
99,91%
|
99,98%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
86,70
|
72,13
|
63,64
|
70,02
|
26,70
|
36,75
|
30,38
|
96,57
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-61,49%
|
-51,07%
|
-23,72%
|
-18,51%
|
-4,19%
|
-3,74%
|
-2,50%
|
-3,45%
|
3,98%
|
0,29%
|
3,26%
|
5,65%
|
2,35%
|
1,80%
|
2,03%
|
1,38%
|
4,09%
|
4,14%
|
2,59%
|
|
|
-61,49%
|
-51,07%
|
-23,72%
|
-18,51%
|
-4,19%
|
-3,74%
|
-2,50%
|
-3,45%
|
3,98%
|
0,29%
|
3,26%
|
5,65%
|
2,35%
|
1,80%
|
2,03%
|
1,38%
|
4,09%
|
4,14%
|
2,59%
|
|
|
-1,47
|
-2,01
|
-1,41
|
-2,39
|
-0,66
|
-0,68
|
-0,47
|
-0,67
|
0,80
|
0,06
|
0,63
|
1,06
|
2,35
|
1,79
|
2,03
|
1,38
|
4,09
|
4,14
|
2,59
|
|
|
-61,49
|
-51,07
|
-23,72
|
-18,51
|
-4,19
|
-3,74
|
-2,50
|
-3,45
|
3,98
|
0,29
|
3,26
|
5,65
|
2,35
|
1,80
|
2,03
|
1,38
|
4,09
|
4,14
|
2,59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|