NM
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
-6K
|
€
-1K
|
€
-321
|
|
|
|
|
|
|
|
€
16K
|
€
-4K
|
€
5K
|
€
-1K
|
€
-685
|
€
863
|
€
-1K
|
€
-857
|
€
-4K
|
|
|
€
610K
|
€
594K
|
€
598K
|
€
593K
|
€
594K
|
€
395K
|
€
394K
|
€
195K
|
€
196K
|
|
|
€
22K
|
€
25K
|
€
21K
|
€
24K
|
€
25K
|
€
16K
|
€
16K
|
€
8K
|
€
9K
|
|
|
€
4K
|
|
|
|
|
|
|
-
|
-
|
|
|
|
|
|
|
|
|
|
-
|
-
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-6K
|
€
-7K
|
€
-2K
|
€
-1K
|
€
-2K
|
€
-1K
|
€
-949
|
€
-698
|
€
360
|
|
|
€
-6K
|
€
-7K
|
€
-2K
|
€
-1K
|
€
-2K
|
€
-1K
|
€
-949
|
€
-698
|
€
-3K
|
|
|
€
16K
|
€
-4K
|
€
5K
|
€
-1K
|
€
-685
|
€
863
|
€
-1K
|
€
-857
|
€
-4K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
271K
|
€
134K
|
€
164K
|
€
450K
|
€
269K
|
€
20K
|
€
467K
|
€
122K
|
€
104K
|
|
|
€
16K
|
€
-4K
|
€
5K
|
€
-1K
|
€
-685
|
€
863
|
€
-1K
|
€
-857
|
€
-1K
|
|
|
€
610K
|
€
2.11M
|
€
421K
|
€
2.40M
|
€
2.05M
|
€
1.11M
|
€
1.10M
|
€
356K
|
€
357K
|
|
|
1.16
|
3.04
|
1.17
|
9.62
|
11.94
|
2.34
|
2.40
|
1.73
|
2.44
|
|
|
0.29
|
1.62
|
0.18
|
-5.15
|
-3.76
|
0.42
|
0.77
|
0.37
|
0.67
|
|
|
1.34
|
4.79
|
1.33
|
33.80
|
50.46
|
2.64
|
2.56
|
1.83
|
2.60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4.41M
|
€
3.14M
|
€
3.01M
|
€
2.68M
|
€
2.24M
|
€
1.93M
|
€
1.89M
|
€
841K
|
€
604K
|
|
|
€
3.80M
|
€
2.55M
|
€
2.41M
|
€
2.09M
|
€
1.64M
|
€
1.54M
|
€
1.50M
|
€
646K
|
€
408K
|
|
|
€
3.28M
|
€
657K
|
€
2.13M
|
€
79K
|
€
44K
|
€
731K
|
€
738K
|
€
459K
|
€
233K
|
|
|
-
|
€
1.52M
|
-
|
€
1.81M
|
€
1.46M
|
€
711K
|
€
711K
|
€
161K
|
€
161K
|
|
|
13.84%
|
18.91%
|
19.87%
|
22.12%
|
26.57%
|
20.43%
|
20.82%
|
23.21%
|
32.42%
|
|
|
0.00
|
2.55
|
0.00
|
3.05
|
2.45
|
1.80
|
1.80
|
0.83
|
0.82
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
1,133.38
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
-1.93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.62%
|
-0.66%
|
0.88%
|
-0.18%
|
-0.12%
|
0.22%
|
-0.28%
|
-0.44%
|
-0.57%
|
|
|
2.62%
|
-0.66%
|
0.88%
|
-0.18%
|
-0.12%
|
0.22%
|
-0.28%
|
-0.44%
|
-2.06%
|
|
|
0.36
|
-0.12
|
0.18
|
-0.04
|
-0.03
|
0.04
|
-0.06
|
-0.10
|
-0.67
|
|
|
2.62
|
-0.66
|
0.88
|
-0.18
|
-0.12
|
0.22
|
-0.28
|
-0.44
|
-2.06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
99.86
|
129.16
|
52.31
|
76.41
|
14.70
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
1,725.34
|
|
|
|
4,706.07
|
2,468.31
|
763.57
|
1,189.63
|
379.19
|
|
|
0.24
|
0.00
|
0.00
|
0.00
|
0.08
|
0.30
|
0.96
|
0.61
|
1.93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|