|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.63M
|
€
2.21M
|
|
|
€
2.45M
|
€
2.43M
|
€
1.02M
|
€
1.06M
|
€
674K
|
€
36K
|
€
-448K
|
€
175K
|
€
-152K
|
|
|
€
-13.14M
|
€
-2.63M
|
€
-1.94M
|
€
-2.31M
|
€
-1.39M
|
€
-1.30M
|
€
-2.31M
|
€
-1.91M
|
€
-1.23M
|
€
-1.22M
|
€
-973K
|
€
-27K
|
€
-156K
|
|
|
€
49.98M
|
€
66.57M
|
€
66.18M
|
€
65.08M
|
€
51.77M
|
€
28.94M
|
€
28.17M
|
€
28.45M
|
€
14.21M
|
€
13.50M
|
€
6.92M
|
€
497K
|
€
425K
|
|
|
41.00
|
40.70
|
42.70
|
36.20
|
37.60
|
41.40
|
39.60
|
36.30
|
25.40
|
15.10
|
3.40
|
3.00
|
|
|
|
€
2.14M
|
€
3.25M
|
€
3.23M
|
€
3.17M
|
€
2.52M
|
€
1.24M
|
€
1.24M
|
€
1.39M
|
€
693K
|
€
658K
|
€
338K
|
€
22K
|
€
21K
|
|
|
€
8K
|
|
-
|
€
51K
|
|
€
8K
|
€
319K
|
€
4K
|
€
7K
|
€
4K
|
|
|
|
|
|
€
700K
|
€
552K
|
€
681K
|
€
545K
|
€
605K
|
€
556K
|
€
882K
|
€
516K
|
€
288K
|
€
213K
|
€
31K
|
€
15K
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1.95M
|
€
-2.47M
|
€
-2.10M
|
€
-1.87M
|
€
-789K
|
€
-674K
|
€
-1.93M
|
€
-1.61M
|
€
-1.05M
|
€
-1.12M
|
€
-724K
|
€
-17K
|
€
-152K
|
|
|
€
-19.55M
|
€
-2.76M
|
€
-2.45M
|
€
-2.27M
|
€
-1.15M
|
€
-1.03M
|
€
-2.26M
|
€
-1.89M
|
€
-1.22M
|
€
-1.21M
|
€
-956K
|
€
-23K
|
€
-156K
|
|
|
€
-13.14M
|
€
-2.63M
|
€
-1.94M
|
€
-2.31M
|
€
-1.39M
|
€
-1.30M
|
€
-2.31M
|
€
-1.91M
|
€
-1.23M
|
€
-1.22M
|
€
-973K
|
€
-27K
|
€
-156K
|
|
|
€
17.51M
|
€
221K
|
€
160K
|
€
309K
|
€
204K
|
€
210K
|
€
190K
|
€
777K
|
€
214K
|
€
398K
|
€
449K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7.18M
|
€
6.06M
|
€
8.77M
|
€
15.37M
|
€
10.29M
|
€
8.22M
|
€
9.69M
|
€
9.93M
|
€
4.41M
|
€
9.68M
|
€
6.39M
|
€
40K
|
€
192K
|
|
|
€
4.46M
|
€
-2.34M
|
€
-1.59M
|
€
-1.87M
|
€
-1.03M
|
€
-939K
|
€
-1.98M
|
€
-1.63M
|
€
-1.06M
|
€
-1.13M
|
€
-742K
|
€
-21K
|
€
-152K
|
|
|
€
-658K
|
€
10.24M
|
€
11.98M
|
€
14.41M
|
€
12.60M
|
€
-1.81M
|
€
2.78M
|
€
13.14M
|
€
6.29M
|
€
9.82M
|
€
6.59M
|
€
95K
|
€
277K
|
|
|
0.95
|
4.91
|
6.32
|
7.47
|
7.04
|
0.86
|
1.31
|
6.97
|
7.82
|
9.57
|
36.07
|
1.34
|
8.87
|
|
|
1.13
|
5.97
|
6.19
|
7.36
|
6.88
|
0.83
|
1.30
|
6.88
|
7.52
|
9.29
|
43.39
|
1.37
|
11.69
|
|
|
1.05
|
5.48
|
6.34
|
7.51
|
7.05
|
0.86
|
1.32
|
6.97
|
7.83
|
9.59
|
39.39
|
1.36
|
10.09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
85.27M
|
€
91.54M
|
€
80.26M
|
€
72.67M
|
€
61.39M
|
€
48.47M
|
€
39.33M
|
€
34.61M
|
€
17.91M
|
€
16.21M
|
€
8.13M
|
€
985K
|
€
490K
|
|
|
€
35.30M
|
€
24.98M
|
€
14.04M
|
€
7.56M
|
€
9.62M
|
€
19.52M
|
€
11.16M
|
€
6.16M
|
€
3.69M
|
€
2.70M
|
€
1.21M
|
€
489K
|
€
65K
|
|
|
€
12.85M
|
€
2.34M
|
€
2.24M
|
€
2.21M
|
€
2.08M
|
€
12.80M
|
€
8.83M
|
€
2.20M
|
€
922K
|
€
1.14M
|
€
172K
|
€
276K
|
€
31K
|
|
|
€
21.13M
|
€
22.36M
|
€
11.78M
|
€
5.33M
|
€
7.54M
|
€
6.72M
|
€
2.30M
|
€
3.96M
|
€
2.77M
|
€
1.56M
|
€
1.02M
|
€
209K
|
€
29K
|
|
|
58.61%
|
72.72%
|
82.46%
|
89.55%
|
84.33%
|
59.72%
|
71.62%
|
82.21%
|
79.39%
|
83.33%
|
85.12%
|
50.41%
|
86.81%
|
|
|
0.42
|
0.34
|
0.18
|
0.08
|
0.15
|
0.23
|
0.08
|
0.14
|
0.19
|
0.12
|
0.15
|
0.42
|
0.07
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-97.04
|
-95.27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8.92%
|
-3.51%
|
-2.41%
|
-2.87%
|
-1.99%
|
-3.24%
|
-7.02%
|
-5.74%
|
-7.45%
|
-8.34%
|
-10.71%
|
-4.29%
|
-35.84%
|
|
|
-26.29%
|
-3.96%
|
-2.94%
|
-3.55%
|
-2.69%
|
-4.48%
|
-8.19%
|
-6.7%
|
-8.67%
|
-9.03%
|
-14.06%
|
-5.39%
|
-36.66%
|
|
|
-15.41
|
-2.88
|
-2.42
|
-3.18
|
-2.27
|
-2.67
|
-5.86
|
-5.51
|
-6.89
|
-7.52
|
-11.97
|
-2.71
|
-31.83
|
|
|
-26.29
|
-3.96
|
-2.94
|
-3.55
|
-2.69
|
-4.48
|
-8.19
|
-6.70
|
-8.67
|
-9.03
|
-14.06
|
-5.39
|
-36.66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
59.42
|
74.35
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
75.16
|
74.08
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
4.65
|
5.39
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41.00
|
40.70
|
42.70
|
36.20
|
37.60
|
41.40
|
39.60
|
36.30
|
25.40
|
15.10
|
3.40
|
3.00
|
|
|
|
€
17K
|
€
14K
|
€
16K
|
€
15K
|
€
16K
|
€
13K
|
€
22K
|
€
14K
|
€
11K
|
€
14K
|
€
9K
|
€
5K
|
|