N
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-6K
|
€
-26K
|
€
-3K
|
€
-22K
|
€
-5K
|
€
-41K
|
€
-5K
|
€
-2K
|
€
-24K
|
€
-13K
|
€
-6K
|
€
-194K
|
€
-41K
|
€
-7K
|
€
-37K
|
€
114K
|
€
9K
|
€
24K
|
€
115K
|
|
|
€
-26K
|
€
-72K
|
€
-18K
|
€
-39K
|
€
-23K
|
€
-58K
|
€
-24K
|
€
-22K
|
€
-48K
|
€
-32K
|
€
-27K
|
€
-235K
|
€
-126K
|
€
-124K
|
€
-210K
|
€
-46K
|
€
-106K
|
€
-98K
|
€
17K
|
|
|
€
-1,27M
|
€
-1,24M
|
€
-1,17M
|
€
-1,15M
|
€
-1,11M
|
€
-1,09M
|
€
-1,03M
|
€
-1,01M
|
€
-984K
|
€
-936K
|
€
-905K
|
€
-877K
|
€
-642K
|
€
-516K
|
€
-392K
|
€
-182K
|
€
-136K
|
€
-29K
|
€
68K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
88K
|
€
4K
|
€
15K
|
€
97K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
995
|
€
30
|
|
€
1K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-8K
|
€
-50K
|
€
-4K
|
€
-24K
|
€
-6K
|
€
-42K
|
€
-6K
|
€
-3K
|
€
-26K
|
€
-14K
|
€
-8K
|
€
-197K
|
€
-51K
|
€
-21K
|
€
-45K
|
€
108K
|
€
5K
|
€
18K
|
€
110K
|
|
|
€
-8K
|
€
-50K
|
€
-4K
|
€
-24K
|
€
-6K
|
€
-42K
|
€
-6K
|
€
-3K
|
€
-26K
|
€
-14K
|
€
-8K
|
€
-197K
|
€
-52K
|
€
-21K
|
€
-45K
|
€
108K
|
€
4K
|
€
18K
|
€
110K
|
|
|
€
-26K
|
€
-72K
|
€
-18K
|
€
-39K
|
€
-23K
|
€
-58K
|
€
-24K
|
€
-22K
|
€
-48K
|
€
-32K
|
€
-27K
|
€
-235K
|
€
-126K
|
€
-124K
|
€
-210K
|
€
-46K
|
€
-106K
|
€
-98K
|
€
17K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
|
|
-
|
€
749
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
63K
|
€
4K
|
€
14K
|
€
906
|
€
8K
|
€
3K
|
€
2K
|
€
11K
|
€
35K
|
€
654
|
€
298
|
€
108K
|
€
50K
|
€
82K
|
€
113K
|
€
96K
|
€
942K
|
€
37K
|
€
24K
|
|
|
€
-26K
|
€
-72K
|
€
-18K
|
€
-39K
|
€
-23K
|
€
-58K
|
€
-24K
|
€
-22K
|
€
-48K
|
€
-32K
|
€
-27K
|
€
-235K
|
€
-126K
|
€
-124K
|
€
-210K
|
€
-46K
|
€
-106K
|
€
-97K
|
€
18K
|
|
|
€
1,37M
|
€
1,39M
|
€
1,44M
|
€
861K
|
€
900K
|
€
702K
|
€
760K
|
€
784K
|
€
806K
|
€
761K
|
€
793K
|
€
820K
|
€
1,06M
|
€
1,11M
|
€
1,24M
|
€
1,45M
|
€
1,93M
|
€
823K
|
€
571K
|
|
|
3,87
|
4,97
|
5,10
|
2
|
2,09
|
1,87
|
2,01
|
2,04
|
2,07
|
2,01
|
2,06
|
2,09
|
1,51
|
1,55
|
1,33
|
1,31
|
1,66
|
1,39
|
1,49
|
|
|
0,22
|
0,01
|
0,46
|
0,11
|
0,12
|
0,09
|
0,10
|
0,14
|
0,17
|
0,10
|
0,15
|
0,18
|
0,05
|
0,06
|
0,07
|
0,02
|
0,33
|
0,02
|
0,04
|
|
|
3,87
|
4,98
|
5,11
|
2,01
|
2,09
|
1,88
|
2,01
|
2,05
|
2,07
|
2,01
|
2,06
|
2,09
|
1,52
|
1,56
|
1,34
|
1,31
|
1,67
|
1,40
|
1,51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,84M
|
€
1,74M
|
€
1,81M
|
€
1,74M
|
€
1,75M
|
€
1,53M
|
€
1,53M
|
€
1,56M
|
€
1,59M
|
€
1,54M
|
€
1,57M
|
€
1,60M
|
€
3,14M
|
€
3,15M
|
€
5,00M
|
€
6,13M
|
€
4,91M
|
€
2,96M
|
€
1,74M
|
|
|
€
3,11M
|
€
2,98M
|
€
2,98M
|
€
2,89M
|
€
2,86M
|
€
2,62M
|
€
2,57M
|
€
2,57M
|
€
2,57M
|
€
2,47M
|
€
2,47M
|
€
2,48M
|
€
3,79M
|
€
3,66M
|
€
5,39M
|
€
6,31M
|
€
5,04M
|
€
2,99M
|
€
1,67M
|
|
|
€
475K
|
€
350K
|
€
350K
|
€
858K
|
€
825K
|
€
803K
|
€
750K
|
€
752K
|
€
752K
|
€
752K
|
€
751K
|
€
751K
|
€
2,05M
|
€
2,01M
|
€
3,72M
|
€
4,64M
|
€
2,91M
|
€
2,11M
|
€
1,15M
|
|
|
€
2,63M
|
€
2,63M
|
€
2,63M
|
€
2,04M
|
€
2,04M
|
€
1,81M
|
€
1,81M
|
€
1,81M
|
€
1,81M
|
€
1,72M
|
€
1,72M
|
€
1,72M
|
€
1,72M
|
€
1,65M
|
€
1,66M
|
€
1,66M
|
€
2,12M
|
€
853K
|
€
504K
|
|
|
-68,73%
|
-71,13%
|
-64,35%
|
-65,90%
|
-63,46%
|
-70,99%
|
-67,11%
|
-64,38%
|
-62,07%
|
-60,89%
|
-57,64%
|
-54,91%
|
-20,43%
|
-16,38%
|
-7,84%
|
-2,97%
|
-2,77%
|
-0,99%
|
3,92%
|
|
|
-2,08
|
-2,12
|
-2,25
|
-1,77
|
-1,83
|
-1,67
|
-1,76
|
-1,80
|
-1,84
|
-1,84
|
-1,90
|
-1,96
|
-2,68
|
-3,20
|
-4,23
|
-9,11
|
-15,64
|
-29,01
|
7,40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
58,56
|
1 032,30
|
163,21
|
15,18
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,06%
|
5,80%
|
1,51%
|
3,39%
|
2,05%
|
5,33%
|
2,32%
|
2,18%
|
4,86%
|
3,40%
|
3,00%
|
26,82%
|
19,69%
|
23,97%
|
53,50%
|
25,41%
|
78,01%
|
330,09%
|
26,34%
|
|
|
2,06%
|
5,80%
|
1,51%
|
3,39%
|
2,05%
|
5,33%
|
2,32%
|
2,18%
|
4,86%
|
3,40%
|
3,00%
|
26,83%
|
19,70%
|
23,99%
|
53,52%
|
25,44%
|
78,34%
|
331,62%
|
25,68%
|
|
|
-1,42
|
-4,13
|
-0,97
|
-2,23
|
-1,30
|
-3,79
|
-1,56
|
-1,41
|
-3,02
|
-2,07
|
-1,73
|
-14,73
|
-4,02
|
-3,93
|
-4,20
|
-0,76
|
-2,17
|
-3,29
|
1,01
|
|
|
2,06
|
5,80
|
1,51
|
3,39
|
2,05
|
5,33
|
2,32
|
2,18
|
4,86
|
3,40
|
3,00
|
26,83
|
19,70
|
23,99
|
53,52
|
25,44
|
78,34
|
331,62
|
25,68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|