NP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
290K
|
€
214K
|
€
263K
|
€
238K
|
€
213K
|
€
15K
|
€
15K
|
€
15K
|
€
17K
|
€
17K
|
€
34K
|
€
34K
|
€
35K
|
€
33K
|
€
-1K
|
€
5K
|
|
|
€
110K
|
€
46K
|
€
86K
|
€
71K
|
€
52K
|
€
10K
|
€
109K
|
€
7K
|
€
3K
|
€
397K
|
€
9K
|
€
511K
|
€
11K
|
€
518K
|
€
-87K
|
€
4K
|
|
|
€
1,92M
|
€
1,81M
|
€
1,76M
|
€
1,68M
|
€
1,60M
|
€
1,55M
|
€
1,54M
|
€
1,43M
|
€
1,43M
|
€
1,42M
|
€
1,03M
|
€
1,02M
|
€
507K
|
€
496K
|
€
-21K
|
€
65K
|
|
|
€
358K
|
€
244K
|
€
285K
|
€
261K
|
€
237K
|
€
78K
|
€
78K
|
€
73K
|
€
85K
|
€
93K
|
€
74K
|
€
81K
|
€
49K
|
€
52K
|
-
|
€
5K
|
|
|
|
€
44K
|
€
26K
|
€
10K
|
€
5K
|
|
€
353
|
|
€
2K
|
€
9K
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
272K
|
€
195K
|
€
245K
|
€
221K
|
€
197K
|
€
14K
|
€
14K
|
€
14K
|
€
16K
|
€
16K
|
€
33K
|
€
33K
|
€
34K
|
€
32K
|
€
-2K
|
€
4K
|
|
|
€
157K
|
€
80K
|
€
130K
|
€
109K
|
€
84K
|
€
14K
|
€
14K
|
€
14K
|
€
16K
|
€
16K
|
€
33K
|
€
33K
|
€
34K
|
€
31K
|
€
-2K
|
€
3K
|
|
|
€
128K
|
€
65K
|
€
105K
|
€
90K
|
€
-208K
|
€
10K
|
€
109K
|
€
7K
|
€
3K
|
€
397K
|
€
9K
|
€
511K
|
€
11K
|
€
518K
|
€
-87K
|
€
4K
|
|
|
€
22K
|
€
22K
|
€
42K
|
€
25K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
52K
|
€
36K
|
€
11K
|
€
194K
|
€
88K
|
€
29K
|
€
18K
|
€
14K
|
€
1K
|
€
840
|
€
1K
|
|
|
|
|
€
90K
|
|
|
€
225K
|
€
161K
|
€
201K
|
€
183K
|
€
165K
|
€
10K
|
€
109K
|
€
7K
|
€
3K
|
€
397K
|
€
9K
|
€
511K
|
€
11K
|
€
518K
|
€
-86K
|
€
4K
|
|
|
€
171K
|
€
-26K
|
€
-158K
|
€
-310K
|
€
-462K
|
€
-887K
|
€
-898K
|
€
-1,01M
|
€
396K
|
€
393K
|
€
561K
|
€
553K
|
€
42K
|
€
31K
|
€
33K
|
|
|
|
4,40
|
0,93
|
0,56
|
0,45
|
0,18
|
0,03
|
0,02
|
0,01
|
221,03
|
15,31
|
1 856,40
|
1 406,09
|
462,26
|
79,85
|
26,17
|
|
|
|
-26,56
|
1,18
|
0,72
|
0,52
|
0,20
|
0,03
|
0,02
|
0,01
|
221,03
|
15,31
|
1 856,40
|
1 406,09
|
462,26
|
79,85
|
26,17
|
|
|
|
10,54
|
1,04
|
0,63
|
0,49
|
0,19
|
0,03
|
0,02
|
0,01
|
221,03
|
15,31
|
1 856,40
|
1 406,09
|
462,26
|
79,85
|
26,17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,00M
|
€
2,21M
|
€
2,17M
|
€
2,30M
|
€
2,22M
|
€
2,47M
|
€
2,46M
|
€
2,45M
|
€
2,84M
|
€
2,86M
|
€
3,00M
|
€
2,99M
|
€
2,48M
|
€
2,47M
|
€
2,47M
|
€
2,56M
|
|
|
€
50K
|
€
362K
|
€
364K
|
€
569K
|
€
561K
|
€
918K
|
€
918K
|
€
1,02M
|
€
1,41M
|
€
1,44M
|
€
1,98M
|
€
1,98M
|
€
1,98M
|
€
1,98M
|
€
2,50M
|
€
2,50M
|
|
|
€
21K
|
€
323K
|
€
324K
|
€
531K
|
€
526K
|
€
918K
|
€
918K
|
€
1,02M
|
€
2K
|
€
27K
|
€
303
|
€
393
|
€
91
|
€
393
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
€
1,41M
|
€
1,41M
|
€
1,98M
|
€
1,98M
|
€
1,98M
|
€
1,98M
|
€
2,50M
|
€
2,50M
|
|
|
95,81%
|
81,82%
|
81,13%
|
72,96%
|
72,16%
|
62,85%
|
62,68%
|
58,39%
|
50,25%
|
49,74%
|
34,19%
|
34,00%
|
20,42%
|
20,07%
|
-0,87%
|
2,55%
|
|
|
|
|
|
|
|
|
|
|
0,99
|
0,99
|
1,92
|
1,94
|
3,90
|
3,98
|
-116,45
|
38,24
|
|
|
0,19
|
1,85
|
1,49
|
2,57
|
2,85
|
67,02
|
67,49
|
72,92
|
90,38
|
91,11
|
59,01
|
59,01
|
58,52
|
62,49
|
|
668,23
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,72%
|
8,90%
|
11,39%
|
10,93%
|
10,26%
|
0,66%
|
7,08%
|
0,49%
|
0,24%
|
27,87%
|
0,85%
|
50,19%
|
2,14%
|
104,36%
|
403,52%
|
6,42%
|
|
|
5,72%
|
2,54%
|
4,88%
|
4,22%
|
3,26%
|
0,66%
|
7,08%
|
0,49%
|
0,24%
|
27,87%
|
0,85%
|
50,19%
|
2,10%
|
104,32%
|
404,54%
|
5,75%
|
|
|
5,48
|
2,07
|
3,96
|
3,08
|
2,35
|
0,41
|
4,44
|
0,29
|
0,12
|
13,87
|
0,29
|
17,06
|
0,43
|
20,94
|
-3,50
|
0,15
|
|
|
5,72
|
2,54
|
4,88
|
4,22
|
3,26
|
0,66
|
7,08
|
0,49
|
0,24
|
27,87
|
0,85
|
50,19
|
2,10
|
104,32
|
404,54
|
5,75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|