NP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
290K
|
€
214K
|
€
263K
|
€
238K
|
€
213K
|
€
15K
|
€
15K
|
€
15K
|
€
17K
|
€
17K
|
€
34K
|
€
34K
|
€
35K
|
€
33K
|
€
-1K
|
€
5K
|
|
|
€
110K
|
€
46K
|
€
86K
|
€
71K
|
€
52K
|
€
10K
|
€
109K
|
€
7K
|
€
3K
|
€
397K
|
€
9K
|
€
511K
|
€
11K
|
€
518K
|
€
-87K
|
€
4K
|
|
|
€
1.92M
|
€
1.81M
|
€
1.76M
|
€
1.68M
|
€
1.60M
|
€
1.55M
|
€
1.54M
|
€
1.43M
|
€
1.43M
|
€
1.42M
|
€
1.03M
|
€
1.02M
|
€
507K
|
€
496K
|
€
-21K
|
€
65K
|
|
|
€
358K
|
€
244K
|
€
285K
|
€
261K
|
€
237K
|
€
78K
|
€
78K
|
€
73K
|
€
85K
|
€
93K
|
€
74K
|
€
81K
|
€
49K
|
€
52K
|
-
|
€
5K
|
|
|
|
€
44K
|
€
26K
|
€
10K
|
€
5K
|
|
€
353
|
|
€
2K
|
€
9K
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
272K
|
€
195K
|
€
245K
|
€
221K
|
€
197K
|
€
14K
|
€
14K
|
€
14K
|
€
16K
|
€
16K
|
€
33K
|
€
33K
|
€
34K
|
€
32K
|
€
-2K
|
€
4K
|
|
|
€
157K
|
€
80K
|
€
130K
|
€
109K
|
€
84K
|
€
14K
|
€
14K
|
€
14K
|
€
16K
|
€
16K
|
€
33K
|
€
33K
|
€
34K
|
€
31K
|
€
-2K
|
€
3K
|
|
|
€
128K
|
€
65K
|
€
105K
|
€
90K
|
€
-208K
|
€
10K
|
€
109K
|
€
7K
|
€
3K
|
€
397K
|
€
9K
|
€
511K
|
€
11K
|
€
518K
|
€
-87K
|
€
4K
|
|
|
€
22K
|
€
22K
|
€
42K
|
€
25K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
52K
|
€
36K
|
€
11K
|
€
194K
|
€
88K
|
€
29K
|
€
18K
|
€
14K
|
€
1K
|
€
840
|
€
1K
|
|
|
|
|
€
90K
|
|
|
€
225K
|
€
161K
|
€
201K
|
€
183K
|
€
165K
|
€
10K
|
€
109K
|
€
7K
|
€
3K
|
€
397K
|
€
9K
|
€
511K
|
€
11K
|
€
518K
|
€
-86K
|
€
4K
|
|
|
€
171K
|
€
-26K
|
€
-158K
|
€
-310K
|
€
-462K
|
€
-887K
|
€
-898K
|
€
-1.01M
|
€
396K
|
€
393K
|
€
561K
|
€
553K
|
€
42K
|
€
31K
|
€
33K
|
|
|
|
4.40
|
0.93
|
0.56
|
0.45
|
0.18
|
0.03
|
0.02
|
0.01
|
221.03
|
15.31
|
1,856.40
|
1,406.09
|
462.26
|
79.85
|
26.17
|
|
|
|
-26.56
|
1.18
|
0.72
|
0.52
|
0.20
|
0.03
|
0.02
|
0.01
|
221.03
|
15.31
|
1,856.40
|
1,406.09
|
462.26
|
79.85
|
26.17
|
|
|
|
10.54
|
1.04
|
0.63
|
0.49
|
0.19
|
0.03
|
0.02
|
0.01
|
221.03
|
15.31
|
1,856.40
|
1,406.09
|
462.26
|
79.85
|
26.17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.00M
|
€
2.21M
|
€
2.17M
|
€
2.30M
|
€
2.22M
|
€
2.47M
|
€
2.46M
|
€
2.45M
|
€
2.84M
|
€
2.86M
|
€
3.00M
|
€
2.99M
|
€
2.48M
|
€
2.47M
|
€
2.47M
|
€
2.56M
|
|
|
€
50K
|
€
362K
|
€
364K
|
€
569K
|
€
561K
|
€
918K
|
€
918K
|
€
1.02M
|
€
1.41M
|
€
1.44M
|
€
1.98M
|
€
1.98M
|
€
1.98M
|
€
1.98M
|
€
2.50M
|
€
2.50M
|
|
|
€
21K
|
€
323K
|
€
324K
|
€
531K
|
€
526K
|
€
918K
|
€
918K
|
€
1.02M
|
€
2K
|
€
27K
|
€
303
|
€
393
|
€
91
|
€
393
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
€
1.41M
|
€
1.41M
|
€
1.98M
|
€
1.98M
|
€
1.98M
|
€
1.98M
|
€
2.50M
|
€
2.50M
|
|
|
95.81%
|
81.82%
|
81.13%
|
72.96%
|
72.16%
|
62.85%
|
62.68%
|
58.39%
|
50.25%
|
49.74%
|
34.19%
|
34%
|
20.42%
|
20.07%
|
-0.87%
|
2.55%
|
|
|
|
|
|
|
|
|
|
|
0.99
|
0.99
|
1.92
|
1.94
|
3.90
|
3.98
|
-116.45
|
38.24
|
|
|
0.19
|
1.85
|
1.49
|
2.57
|
2.85
|
67.02
|
67.49
|
72.92
|
90.38
|
91.11
|
59.01
|
59.01
|
58.52
|
62.49
|
|
668.23
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11.72%
|
8.9%
|
11.39%
|
10.93%
|
10.26%
|
0.66%
|
7.08%
|
0.49%
|
0.24%
|
27.87%
|
0.85%
|
50.19%
|
2.14%
|
104.36%
|
403.52%
|
6.42%
|
|
|
5.72%
|
2.54%
|
4.88%
|
4.22%
|
3.26%
|
0.66%
|
7.08%
|
0.49%
|
0.24%
|
27.87%
|
0.85%
|
50.19%
|
2.1%
|
104.32%
|
404.54%
|
5.75%
|
|
|
5.48
|
2.07
|
3.96
|
3.08
|
2.35
|
0.41
|
4.44
|
0.29
|
0.12
|
13.87
|
0.29
|
17.06
|
0.43
|
20.94
|
-3.50
|
0.15
|
|
|
5.72
|
2.54
|
4.88
|
4.22
|
3.26
|
0.66
|
7.08
|
0.49
|
0.24
|
27.87
|
0.85
|
50.19
|
2.10
|
104.32
|
404.54
|
5.75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|