N
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
-6K
|
€
-5K
|
€
-6K
|
€
-5K
|
€
-3K
|
|
|
€
946K
|
€
-12K
|
€
604K
|
€
107K
|
€
-43K
|
|
|
€
1.70M
|
€
755K
|
€
768K
|
€
164K
|
€
57K
|
|
|
€
80K
|
€
27K
|
€
31K
|
€
7K
|
€
2K
|
|
|
Impôts
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-6K
|
€
-6K
|
€
-6K
|
€
-5K
|
€
-3K
|
|
|
€
-6K
|
€
-6K
|
€
-6K
|
€
-5K
|
€
-3K
|
|
|
€
946K
|
€
-12K
|
€
604K
|
€
107K
|
€
-43K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
73K
|
€
7K
|
€
10K
|
€
33K
|
€
92K
|
|
|
€
946K
|
€
-12K
|
€
604K
|
€
107K
|
€
-43K
|
|
|
€
-478K
|
€
-655K
|
€
-475K
|
€
-913K
|
€
-105K
|
|
|
0.13
|
0.01
|
0.02
|
0.04
|
0.48
|
|
|
0.13
|
0.01
|
0.02
|
0.04
|
0.48
|
|
|
0.13
|
0.01
|
0.02
|
0.04
|
0.48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3.36M
|
€
3.30M
|
€
3.30M
|
€
3.33M
|
€
3.38M
|
|
|
€
1.66M
|
€
2.54M
|
€
2.53M
|
€
3.16M
|
€
3.33M
|
|
|
€
551K
|
€
662K
|
€
485K
|
€
952K
|
€
200K
|
|
|
€
1.11M
|
€
1.88M
|
€
2.05M
|
€
2.21M
|
€
3.13M
|
|
|
50.6%
|
22.92%
|
23.27%
|
4.93%
|
1.7%
|
|
|
0.65
|
2.49
|
2.67
|
13.49
|
54.47
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
55.59%
|
-1.65%
|
78.65%
|
64.99%
|
-74.22%
|
|
|
55.59%
|
-1.65%
|
78.65%
|
64.99%
|
-74.22%
|
|
|
28.13
|
-0.38
|
18.30
|
3.20
|
-1.26
|
|
|
55.59
|
-1.65
|
78.65
|
64.99
|
-74.22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|