NL
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
9K
|
€
-8K
|
€
3K
|
€
26K
|
€
8K
|
€
404
|
€
2K
|
€
-4K
|
€
-2K
|
€
13K
|
€
21K
|
€
61K
|
€
49K
|
€
66K
|
|
|
€
6K
|
€
5K
|
€
-11K
|
€
-33K
|
€
-2K
|
€
6K
|
€
-3K
|
€
-2K
|
€
-7K
|
€
-6K
|
€
1K
|
€
4K
|
€
19K
|
€
8K
|
€
14K
|
|
|
€
28K
|
€
22K
|
€
17K
|
€
28K
|
€
61K
|
€
13K
|
€
7K
|
€
10K
|
€
12K
|
€
18K
|
€
24K
|
€
65K
|
€
61K
|
€
42K
|
€
34K
|
|
|
€
10K
|
€
9K
|
€
605
|
€
3K
|
€
24K
|
€
8K
|
€
335
|
€
1K
|
€
411
|
€
672
|
€
10K
|
€
18K
|
€
40K
|
€
26K
|
€
76K
|
|
|
|
|
|
|
|
€
83
|
€
31
|
|
|
€
586
|
€
6K
|
€
1K
|
€
25K
|
€
7K
|
€
21K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
|
€
10K
|
€
11K
|
€
2K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
€
42K
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
2997.86%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
8K
|
€
-8K
|
€
3K
|
€
25K
|
€
7K
|
€
-77
|
€
1K
|
€
-4K
|
€
-2K
|
€
13K
|
€
15K
|
€
38K
|
€
27K
|
€
48K
|
|
|
€
8K
|
€
8K
|
€
-8K
|
€
-30K
|
€
251
|
€
7K
|
€
-2K
|
€
-950
|
€
-6K
|
€
-4K
|
€
11K
|
€
11K
|
€
29K
|
€
13K
|
€
27K
|
|
|
€
6K
|
€
5K
|
€
-11K
|
€
-33K
|
€
-2K
|
€
6K
|
€
-3K
|
€
-2K
|
€
-7K
|
€
-6K
|
€
1K
|
€
4K
|
€
19K
|
€
8K
|
€
14K
|
|
|
|
€
-107K
|
-
|
-
|
|
|
|
|
|
|
|
€
-4K
|
€
2K
|
€
19K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
35K
|
€
64K
|
€
2K
|
€
6K
|
€
31K
|
€
13K
|
€
7K
|
€
48K
|
€
47K
|
€
55K
|
€
78K
|
€
83K
|
€
113K
|
€
46K
|
€
62K
|
|
|
€
6K
|
€
5K
|
€
-11K
|
€
220
|
€
23K
|
€
6K
|
€
-869
|
€
74
|
€
-5K
|
€
-4K
|
€
3K
|
€
8K
|
€
28K
|
€
22K
|
€
35K
|
|
|
€
28K
|
€
33K
|
€
-45K
|
€
-767
|
€
32K
|
€
13K
|
€
6K
|
€
7K
|
€
7K
|
€
12K
|
€
16K
|
€
58K
|
€
58K
|
€
37K
|
€
56K
|
|
|
3.16
|
1.94
|
0.39
|
0.98
|
1.97
|
38.81
|
16.72
|
1.18
|
1.18
|
1.27
|
1.23
|
2.85
|
1.75
|
1.59
|
1.82
|
|
|
3.16
|
1.94
|
0.39
|
0.98
|
1.97
|
38.81
|
16.72
|
1.18
|
1.18
|
1.27
|
1.23
|
2.87
|
1.52
|
0.85
|
1.08
|
|
|
3.16
|
1.94
|
0.39
|
0.98
|
1.97
|
38.81
|
16.72
|
1.18
|
1.18
|
1.27
|
1.23
|
2.86
|
1.75
|
1.59
|
1.82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
41K
|
€
69K
|
€
136K
|
€
140K
|
€
205K
|
€
13K
|
€
7K
|
€
50K
|
€
53K
|
€
63K
|
€
92K
|
€
104K
|
€
163K
|
€
136K
|
€
159K
|
|
|
€
13K
|
€
47K
|
€
119K
|
€
112K
|
€
144K
|
€
333
|
€
406
|
€
40K
|
€
41K
|
€
45K
|
€
67K
|
€
40K
|
€
102K
|
€
94K
|
€
124K
|
|
|
€
13K
|
€
36K
|
€
74K
|
€
33K
|
€
33K
|
€
333
|
€
406
|
€
40K
|
€
41K
|
€
45K
|
€
67K
|
€
31K
|
€
77K
|
€
62K
|
€
68K
|
|
|
-
|
€
11K
|
€
45K
|
€
78K
|
€
111K
|
|
|
|
|
|
|
€
9K
|
€
25K
|
€
32K
|
€
56K
|
|
|
68.34%
|
31.86%
|
12.61%
|
20.05%
|
29.71%
|
97.42%
|
94.43%
|
19.45%
|
22.23%
|
29.26%
|
26.33%
|
62.02%
|
37.22%
|
30.77%
|
21.66%
|
|
|
0.00
|
0.52
|
2.63
|
2.79
|
1.83
|
|
|
|
|
|
|
0.13
|
0.41
|
0.76
|
1.64
|
|
|
1.66
|
5.89
|
|
38.03
|
5.75
|
0.05
|
|
38.42
|
|
|
5.22
|
2.67
|
2.66
|
3.44
|
2.60
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22.58%
|
21.75%
|
-63.58%
|
0.79%
|
37.01%
|
49.38%
|
-12.63%
|
0.76%
|
-40.99%
|
-19.82%
|
14.31%
|
12.31%
|
46.47%
|
53.45%
|
100.84%
|
|
|
22.58%
|
21.75%
|
-63.58%
|
-116.84%
|
-3.72%
|
45.41%
|
-41.72%
|
-19.76%
|
-58.13%
|
-30.66%
|
5.81%
|
6.35%
|
30.83%
|
18.01%
|
41.23%
|
|
|
15.43
|
6.93
|
-8.02
|
-23.42
|
-1.10
|
44.24
|
-39.40
|
-3.84
|
-12.92
|
-8.97
|
1.53
|
3.94
|
11.47
|
5.54
|
8.93
|
|
|
22.58
|
21.75
|
-63.58
|
-116.84
|
-3.72
|
45.41
|
-41.72
|
-19.76
|
-58.13
|
-30.66
|
5.81
|
6.35
|
30.83
|
18.01
|
41.23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.91
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.91
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.10
|
0.80
|
0.90
|
0.50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
12K
|
€
4K
|