N
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
69K
|
€
53K
|
€
44K
|
€
112K
|
€
34K
|
€
7K
|
€
22K
|
€
39K
|
€
18K
|
€
11K
|
€
4K
|
€
4K
|
€
-3K
|
€
-12K
|
|
|
€
31K
|
€
21K
|
€
23K
|
€
72K
|
€
25K
|
€
758
|
€
12K
|
€
15K
|
€
7K
|
€
5K
|
€
479
|
€
3K
|
€
-5K
|
€
-14K
|
|
|
€
211K
|
€
180K
|
€
159K
|
€
136K
|
€
64K
|
€
39K
|
€
39K
|
€
27K
|
€
15K
|
€
8K
|
€
3K
|
€
3K
|
€
-79
|
€
5K
|
|
|
€
79K
|
€
53K
|
€
50K
|
€
125K
|
€
34K
|
€
7K
|
€
22K
|
€
32K
|
€
14K
|
€
8K
|
€
2K
|
€
2K
|
-
|
€
246
|
|
|
€
76K
|
€
38K
|
€
23K
|
€
15K
|
€
6K
|
€
5K
|
€
4K
|
€
7K
|
€
6K
|
€
4K
|
€
2K
|
€
711
|
€
206
|
|
|
|
-
|
€
2K
|
€
753
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
€
4K
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
22,79%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
68K
|
€
52K
|
€
43K
|
€
110K
|
€
33K
|
€
6K
|
€
21K
|
€
39K
|
€
17K
|
€
9K
|
€
2K
|
€
3K
|
€
-4K
|
€
-12K
|
|
|
€
63K
|
€
43K
|
€
36K
|
€
106K
|
€
33K
|
€
6K
|
€
21K
|
€
23K
|
€
12K
|
€
7K
|
€
190
|
€
233
|
€
-4K
|
€
-13K
|
|
|
€
31K
|
€
21K
|
€
23K
|
€
72K
|
€
25K
|
€
758
|
€
12K
|
€
15K
|
€
7K
|
€
5K
|
€
479
|
€
3K
|
€
-5K
|
€
-14K
|
|
|
€
2K
|
€
2K
|
€
2K
|
€
23K
|
|
|
|
€
65K
|
€
5K
|
-
|
-
|
€
8K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
227K
|
€
51K
|
€
421
|
€
37K
|
€
19K
|
€
7K
|
€
3K
|
€
4K
|
€
4K
|
€
3K
|
€
970
|
|
€
1K
|
€
2K
|
|
|
€
36K
|
€
30K
|
€
31K
|
€
76K
|
€
25K
|
€
758
|
€
12K
|
€
31K
|
€
11K
|
€
7K
|
€
2K
|
€
5K
|
€
-4K
|
€
-13K
|
|
|
€
190K
|
€
156K
|
€
305K
|
€
104K
|
€
-13K
|
€
-37K
|
€
-38K
|
€
-85K
|
€
-47K
|
€
-54K
|
€
-742
|
€
-3K
|
€
-577
|
€
4K
|
|
|
3,17
|
1,59
|
10,51
|
2,58
|
0,66
|
0,22
|
0,16
|
0,15
|
0,21
|
0,18
|
0,64
|
0,42
|
0,83
|
3,54
|
|
|
3,17
|
0,68
|
0,74
|
0,85
|
0,66
|
0,22
|
0,17
|
0,15
|
0,21
|
0,18
|
0,64
|
0,43
|
0,83
|
4,47
|
|
|
3,17
|
1,59
|
10,51
|
2,58
|
0,66
|
0,22
|
0,17
|
0,15
|
0,21
|
0,18
|
0,64
|
0,43
|
0,83
|
3,95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
299K
|
€
445K
|
€
368K
|
€
205K
|
€
102K
|
€
87K
|
€
84K
|
€
126K
|
€
75K
|
€
74K
|
€
5K
|
€
8K
|
€
3K
|
€
7K
|
|
|
€
88K
|
€
265K
|
€
209K
|
€
69K
|
€
38K
|
€
48K
|
€
46K
|
€
99K
|
€
60K
|
€
66K
|
€
2K
|
€
5K
|
€
3K
|
€
2K
|
|
|
€
88K
|
€
265K
|
€
32K
|
€
65K
|
€
38K
|
€
48K
|
€
45K
|
€
99K
|
€
60K
|
€
66K
|
€
2K
|
€
5K
|
€
3K
|
€
1K
|
|
|
|
-
|
€
177K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
70,72%
|
40,49%
|
43,25%
|
66,34%
|
63,19%
|
44,98%
|
45,83%
|
21,34%
|
20,11%
|
11,17%
|
60,62%
|
32,97%
|
-2,32%
|
76,61%
|
|
|
|
0
|
1,11
|
0,03
|
|
|
|
|
|
|
|
|
|
|
|
|
1,30
|
5,13
|
4,82
|
0,63
|
1,13
|
8,22
|
2,15
|
2,58
|
3,59
|
7,05
|
0,96
|
2,03
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,98%
|
16,38%
|
19,21%
|
55,75%
|
39,20%
|
1,93%
|
30,10%
|
116,08%
|
73,67%
|
85,37%
|
76,85%
|
194,18%
|
5 690,28%
|
-253,37%
|
|
|
14,73%
|
11,81%
|
14,36%
|
52,66%
|
38,99%
|
1,93%
|
30,10%
|
56,95%
|
45,18%
|
61,78%
|
15,13%
|
102,94%
|
6 491,79%
|
-268,59%
|
|
|
10,42
|
4,78
|
6,21
|
34,93
|
24,64
|
0,87
|
13,79
|
12,15
|
9,09
|
6,90
|
9,17
|
33,94
|
-150,66
|
-205,77
|
|
|
14,73
|
11,81
|
14,36
|
52,66
|
38,99
|
1,93
|
30,10
|
56,95
|
45,18
|
61,78
|
15,13
|
102,94
|
6 491,79
|
-268,59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|