N
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-4K
|
€
-3K
|
€
-3K
|
€
-6K
|
€
-19K
|
|
|
€
-5K
|
€
-6K
|
€
-5K
|
€
-5K
|
€
-7K
|
€
-19K
|
|
|
€
-37K
|
€
-32K
|
€
-26K
|
€
-21K
|
€
-16K
|
€
-9K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
Impôts
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
-5K
|
€
-4K
|
€
-4K
|
€
-6K
|
€
-19K
|
|
|
€
-4K
|
€
-5K
|
€
-5K
|
€
-5K
|
€
-6K
|
€
-19K
|
|
|
€
-5K
|
€
-6K
|
€
-5K
|
€
-5K
|
€
-7K
|
€
-19K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
714K
|
€
27K
|
€
15K
|
€
1K
|
€
37K
|
€
59K
|
|
|
€
-5K
|
€
-5K
|
€
-5K
|
€
-4K
|
€
-6K
|
€
-19K
|
|
|
€
1.44M
|
€
2.09M
|
€
2.71M
|
€
2.72M
|
€
2.72M
|
€
1.23M
|
|
|
1.54
|
2.85
|
8.97
|
14.86
|
20.90
|
1.80
|
|
|
0.40
|
0.06
|
-0.11
|
-0.03
|
-0.43
|
0.06
|
|
|
1.84
|
3.96
|
30.29
|
131.75
|
129.88
|
1.86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4.10M
|
€
3.21M
|
€
3.05M
|
€
2.91M
|
€
2.86M
|
€
2.76M
|
|
|
€
4.14M
|
€
3.24M
|
€
3.08M
|
€
2.93M
|
€
2.87M
|
€
2.77M
|
|
|
€
2.22M
|
€
810K
|
€
101K
|
€
22K
|
€
22K
|
€
1.48M
|
|
|
€
1.50M
|
€
2.12M
|
€
2.74M
|
€
2.74M
|
€
2.74M
|
€
1.24M
|
|
|
-0.9%
|
-0.99%
|
-0.86%
|
-0.71%
|
-0.56%
|
-0.34%
|
|
|
-40.78
|
-66.59
|
-104.43
|
-131.91
|
-171.38
|
-130.68
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13.51%
|
16.96%
|
19.31%
|
21.11%
|
38.22%
|
199.36%
|
|
|
13.51%
|
17.61%
|
20.83%
|
23.03%
|
40.71%
|
205.6%
|
|
|
-0.12
|
-0.17
|
-0.18
|
-0.16
|
-0.23
|
-0.71
|
|
|
13.51
|
17.61
|
20.83
|
23.03
|
40.71
|
205.60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|