O
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-2K
|
€
4K
|
€
3K
|
€
3K
|
€
-100
|
€
1K
|
€
30K
|
€
15K
|
€
-20K
|
€
-9K
|
€
3K
|
€
-2K
|
€
4K
|
€
16K
|
€
-1K
|
€
11K
|
€
4K
|
€
14K
|
€
7K
|
|
|
€
-7K
|
€
-7K
|
€
-919
|
€
-1K
|
€
-2K
|
€
-5K
|
€
-2K
|
€
41K
|
€
11K
|
€
-24K
|
€
-21K
|
€
-10K
|
€
-17K
|
€
-11K
|
€
-3K
|
€
-26K
|
€
-11K
|
€
-10K
|
€
63K
|
€
-8K
|
|
|
€
53K
|
€
60K
|
€
67K
|
€
67K
|
€
69K
|
€
70K
|
€
75K
|
€
78K
|
€
36K
|
€
26K
|
€
50K
|
€
71K
|
€
81K
|
€
98K
|
€
109K
|
€
111K
|
€
138K
|
€
149K
|
€
159K
|
€
96K
|
|
|
€
2K
|
€
3K
|
€
5K
|
€
5K
|
€
5K
|
€
3K
|
€
3K
|
€
30K
|
€
12K
|
€
907
|
€
2K
|
€
3K
|
€
3K
|
€
5K
|
€
17K
|
€
5K
|
€
14K
|
€
9K
|
€
16K
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
55
|
€
228
|
€
52
|
|
€
1K
|
€
686
|
€
504
|
€
4K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-3K
|
€
2K
|
€
2K
|
€
2K
|
€
-2K
|
€
337
|
€
29K
|
€
14K
|
€
-18K
|
€
-16K
|
€
824
|
€
-4K
|
€
2K
|
€
15K
|
€
-3K
|
€
9K
|
€
3K
|
€
12K
|
€
5K
|
|
|
€
-7K
|
€
-7K
|
€
-1K
|
€
-1K
|
€
-2K
|
€
-5K
|
€
-4K
|
€
25K
|
€
6K
|
€
-25K
|
€
-24K
|
€
-11K
|
€
-18K
|
€
-12K
|
€
-5K
|
€
-22K
|
€
-9K
|
€
-14K
|
€
-6K
|
€
-5K
|
|
|
€
-5K
|
€
-6K
|
€
243
|
€
-57
|
€
-382
|
€
-4K
|
€
-2K
|
€
81K
|
€
10K
|
€
-22K
|
€
-19K
|
€
-7K
|
€
-14K
|
€
-7K
|
€
2K
|
€
-19K
|
€
-6K
|
€
-5K
|
€
31K
|
€
-5K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
-300
|
€
0
|
€
-108K
|
€
0
|
€
0
|
-
|
€
1K
|
-
|
-
|
€
825
|
€
20K
|
€
11K
|
€
-358
|
€
121K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
60K
|
€
69K
|
€
74K
|
€
78K
|
€
86K
|
€
89K
|
€
117K
|
€
123K
|
€
24K
|
€
3K
|
€
476
|
|
€
3K
|
€
3K
|
€
12K
|
€
1K
|
€
1K
|
€
964
|
€
21K
|
€
2K
|
|
|
€
-3K
|
€
-3K
|
€
3K
|
€
3K
|
€
2K
|
€
-1K
|
€
2K
|
€
45K
|
€
18K
|
€
-20K
|
€
-8K
|
€
2K
|
€
-3K
|
€
3K
|
€
17K
|
€
-7K
|
€
7K
|
€
7K
|
€
81K
|
€
2K
|
|
|
€
19K
|
€
22K
|
€
25K
|
€
23K
|
€
21K
|
€
19K
|
€
20K
|
€
20K
|
€
-116K
|
€
-130K
|
€
-108K
|
€
-98K
|
€
-98K
|
€
-94K
|
€
-95K
|
€
-105K
|
€
-78K
|
€
-70K
|
€
-70K
|
€
-54K
|
|
|
1,45
|
1,46
|
1,52
|
1,42
|
1,32
|
1,27
|
1,21
|
1,19
|
0,17
|
0,02
|
0,01
|
0,10
|
0,03
|
0,08
|
0,12
|
0,03
|
0,03
|
0,38
|
0,73
|
0,08
|
|
|
1,45
|
1,48
|
1,53
|
1,42
|
1,32
|
1,28
|
1,24
|
1,23
|
0,17
|
0,02
|
0,01
|
0,10
|
0,03
|
0,08
|
0,12
|
0,03
|
0,03
|
0,60
|
0,91
|
0,08
|
|
|
1,45
|
1,47
|
1,53
|
1,42
|
1,32
|
1,28
|
1,22
|
1,21
|
0,17
|
0,02
|
0,01
|
0,10
|
0,03
|
0,08
|
0,12
|
0,03
|
0,03
|
0,46
|
0,81
|
0,08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
97K
|
€
109K
|
€
118K
|
€
126K
|
€
137K
|
€
145K
|
€
176K
|
€
186K
|
€
199K
|
€
187K
|
€
192K
|
€
209K
|
€
213K
|
€
232K
|
€
251K
|
€
259K
|
€
258K
|
€
306K
|
€
466K
|
€
182K
|
|
|
€
42K
|
€
47K
|
€
49K
|
€
55K
|
€
65K
|
€
71K
|
€
97K
|
€
103K
|
€
140K
|
€
133K
|
€
109K
|
€
109K
|
€
101K
|
€
102K
|
€
108K
|
€
111K
|
€
80K
|
€
114K
|
€
261K
|
€
68K
|
|
|
€
42K
|
€
47K
|
€
48K
|
€
55K
|
€
65K
|
€
70K
|
€
96K
|
€
102K
|
€
140K
|
€
133K
|
€
108K
|
€
106K
|
€
100K
|
€
101K
|
€
108K
|
€
107K
|
€
80K
|
€
91K
|
€
230K
|
€
58K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
|
€
2K
|
€
6K
|
€
9K
|
|
|
55,00%
|
54,74%
|
56,57%
|
53,67%
|
50,00%
|
48,53%
|
42,73%
|
41,72%
|
18,22%
|
13,78%
|
26,04%
|
34,04%
|
38,13%
|
42,29%
|
43,37%
|
43,04%
|
53,34%
|
48,76%
|
34,19%
|
52,71%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,03
|
|
0,02
|
0,04
|
0,10
|
|
|
|
|
19,51
|
24,57
|
35,08
|
|
287,04
|
3,54
|
10,09
|
|
|
132,20
|
|
62,95
|
7,31
|
|
8,54
|
40,73
|
22,51
|
12,95
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-5,33%
|
-5,13%
|
4,22%
|
3,72%
|
3,18%
|
-1,76%
|
2,06%
|
57,40%
|
49,33%
|
-79,61%
|
-16,00%
|
3,10%
|
-3,73%
|
3,14%
|
15,35%
|
-6,24%
|
5,39%
|
4,38%
|
50,60%
|
2,44%
|
|
|
-12,35%
|
-11,37%
|
-1,38%
|
-1,81%
|
-2,25%
|
-7,07%
|
-3,30%
|
53,22%
|
29,23%
|
-94,41%
|
-42,61%
|
-13,89%
|
-20,72%
|
-10,96%
|
-2,45%
|
-23,46%
|
-8,33%
|
-6,90%
|
39,65%
|
-7,90%
|
|
|
-6,79
|
-6,23
|
-0,78
|
-0,97
|
-1,12
|
-3,43
|
-1,41
|
22,20
|
5,32
|
-13,01
|
-11,10
|
-4,73
|
-7,90
|
-4,63
|
-1,06
|
-10,10
|
-4,44
|
-3,36
|
13,56
|
-4,17
|
|
|
-12,35
|
-11,37
|
-1,38
|
-1,81
|
-2,25
|
-7,07
|
-3,30
|
53,22
|
29,23
|
-94,41
|
-42,61
|
-13,89
|
-20,72
|
-10,96
|
-2,45
|
-23,46
|
-8,33
|
-6,90
|
39,65
|
-7,90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|