OH
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,02M
|
|
|
|
|
€
828K
|
€
817K
|
€
800K
|
€
463K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,35%
|
2,06%
|
72,77%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,02M
|
€
993K
|
€
943K
|
€
875K
|
€
863K
|
€
826K
|
€
827K
|
€
811K
|
€
461K
|
€
-51K
|
|
|
|
|
|
|
|
€
-5K
|
€
300K
|
€
132K
|
|
|
€
77K
|
€
-1,73M
|
€
137K
|
€
-31K
|
€
118K
|
€
91K
|
€
89K
|
€
5K
|
€
66K
|
€
-336K
|
€
-54K
|
€
-33K
|
€
4,68M
|
€
147K
|
€
-34K
|
€
-25K
|
€
-213K
|
€
-303K
|
€
63K
|
€
-164K
|
|
|
€
3,27M
|
€
3,19M
|
€
4,92M
|
€
4,78M
|
€
4,81M
|
€
4,70M
|
€
4,60M
|
€
4,52M
|
€
4,51M
|
€
4,45M
|
€
4,78M
|
€
4,84M
|
€
4,87M
|
€
4,95M
|
€
3,70M
|
€
3,73M
|
€
3,76M
|
€
3,97M
|
€
-485K
|
€
-548K
|
|
|
€
1,13M
|
€
122K
|
€
1,12M
|
€
896K
|
€
1,02M
|
€
1,00M
|
€
1,00M
|
€
935K
|
€
647K
|
€
190K
|
€
233K
|
€
236K
|
€
396K
|
€
615K
|
€
360K
|
€
267K
|
€
151K
|
€
164K
|
€
211K
|
€
104K
|
|
|
€
87K
|
€
14K
|
|
€
6K
|
|
|
€
5K
|
|
€
6K
|
|
|
€
20K
|
€
20K
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,01M
|
€
-893K
|
€
938K
|
€
699K
|
€
834K
|
€
825K
|
€
826K
|
€
759K
|
€
452K
|
€
-398K
|
€
-70K
|
€
-57K
|
€
128K
|
€
486K
|
€
298K
|
€
171K
|
€
-3K
|
€
-6K
|
€
300K
|
€
131K
|
|
|
99,50%
|
-90,07%
|
98,65%
|
78,61%
|
99,60%
|
99,61%
|
101,13%
|
94,82%
|
97,53%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
419K
|
€
-1,49M
|
€
356K
|
€
158K
|
€
293K
|
€
284K
|
€
290K
|
€
223K
|
€
167K
|
€
-398K
|
€
-126K
|
€
-113K
|
€
72K
|
€
425K
|
€
211K
|
€
158K
|
€
-4K
|
€
-12K
|
€
294K
|
€
125K
|
|
|
€
77K
|
€
-1,73M
|
€
137K
|
€
-31K
|
€
118K
|
€
91K
|
€
89K
|
€
5K
|
€
66K
|
€
-336K
|
€
-54K
|
€
-33K
|
€
4,68M
|
€
147K
|
€
-34K
|
€
-25K
|
€
-213K
|
€
-303K
|
€
63K
|
€
-164K
|
|
|
7,57%
|
-174,49%
|
14,38%
|
-3,52%
|
14,07%
|
11,03%
|
10,85%
|
0,58%
|
14,22%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
0
|
€
-1,88M
|
€
396K
|
€
1,02M
|
€
785
|
€
0
|
€
28K
|
€
411K
|
€
10,90M
|
€
2,93M
|
€
8K
|
€
0
|
€
0
|
€
14K
|
€
19K
|
|
|
€
5K
|
€
5K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
162K
|
€
374K
|
€
192K
|
€
208K
|
€
170K
|
€
256K
|
€
215K
|
€
162K
|
|
|
|
|
€
2K
|
€
1K
|
€
374
|
€
57K
|
€
44K
|
€
908
|
€
5
|
|
|
|
€
671K
|
€
-1,14M
|
€
719K
|
€
509K
|
€
658K
|
€
632K
|
€
625K
|
€
541K
|
€
350K
|
€
-336K
|
€
2K
|
€
23K
|
€
4,74M
|
€
208K
|
€
53K
|
€
-12K
|
€
-212K
|
€
-297K
|
€
69K
|
€
-158K
|
|
|
€
-659K
|
€
-867K
|
€
-1,16M
|
€
-1,04M
|
€
-95K
|
€
-330K
|
€
-548K
|
€
-742K
|
€
-10,67M
|
€
-126K
|
€
3,14M
|
€
3,15M
|
€
3,12M
|
€
-5,82M
|
€
-6,94M
|
€
-6,79M
|
€
-2,43M
|
€
-2,30M
|
€
-1,75M
|
€
-1,82M
|
|
|
0,49
|
0,51
|
0,78
|
0,80
|
0,98
|
0,94
|
0,90
|
0,86
|
0,03
|
0,85
|
111,39
|
88,02
|
41,27
|
0
|
0,03
|
0,03
|
0,02
|
0
|
0,05
|
0,19
|
|
|
0,53
|
0,53
|
0,80
|
0,82
|
1
|
0,96
|
0,92
|
0,88
|
0,03
|
0,89
|
148,68
|
101,98
|
44,98
|
0
|
0,03
|
0,03
|
0,02
|
0
|
0,05
|
0,19
|
|
|
0,51
|
0,52
|
0,79
|
0,81
|
0,99
|
0,95
|
0,91
|
0,87
|
0,03
|
0,87
|
127,36
|
94,48
|
43,05
|
0
|
0,03
|
0,03
|
0,02
|
0
|
0,05
|
0,19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11,34M
|
€
12,19M
|
€
17,87M
|
€
18,22M
|
€
18,61M
|
€
18,91M
|
€
19,27M
|
€
19,48M
|
€
15,51M
|
€
5,29M
|
€
4,81M
|
€
4,87M
|
€
4,95M
|
€
10,82M
|
€
11,07M
|
€
11,16M
|
€
9,06M
|
€
9,01M
|
€
4,34M
|
€
4,68M
|
|
|
€
8,07M
|
€
9,00M
|
€
12,95M
|
€
13,44M
|
€
13,80M
|
€
14,21M
|
€
14,67M
|
€
14,97M
|
€
10,99M
|
€
843K
|
€
28K
|
€
36K
|
€
78K
|
€
5,87M
|
€
7,37M
|
€
7,42M
|
€
5,30M
|
€
5,04M
|
€
4,83M
|
€
5,23M
|
|
|
€
1,26M
|
€
1,72M
|
€
5,19M
|
€
5,25M
|
€
5,18M
|
€
5,17M
|
€
5,21M
|
€
5,10M
|
€
10,99M
|
€
823K
|
€
25K
|
€
34K
|
€
74K
|
€
5,83M
|
€
7,15M
|
€
7,03M
|
€
2,47M
|
€
2,30M
|
€
1,84M
|
€
2,22M
|
|
|
€
6,77M
|
€
7,24M
|
€
7,69M
|
€
8,13M
|
€
8,56M
|
€
8,99M
|
€
9,40M
|
€
9,80M
|
|
|
|
|
|
€
45K
|
€
221K
|
€
398K
|
€
2,83M
|
€
2,74M
|
€
2,99M
|
€
2,99M
|
|
|
28,81%
|
26,17%
|
27,53%
|
26,25%
|
25,87%
|
24,84%
|
23,90%
|
23,18%
|
29,10%
|
84,05%
|
99,41%
|
99,26%
|
98,43%
|
45,72%
|
33,41%
|
33,46%
|
41,49%
|
44,07%
|
-11,17%
|
-11,72%
|
|
|
2,07
|
2,27
|
1,56
|
1,70
|
1,78
|
1,91
|
2,04
|
2,17
|
|
|
|
|
|
0,01
|
0,06
|
0,11
|
0,75
|
0,69
|
-6,16
|
-5,45
|
|
|
7,97
|
|
13,81
|
19,24
|
16,55
|
17,23
|
17,75
|
19,72
|
24,33
|
|
|
|
0,60
|
12,07
|
24,71
|
43,47
|
|
|
16,09
|
39,79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-592,53
|
0,59
|
1,57
|
0,84
|
0,90
|
-0,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,53%
|
-35,64%
|
14,61%
|
10,64%
|
13,67%
|
13,45%
|
13,57%
|
11,97%
|
7,76%
|
-7,55%
|
0,05%
|
0,47%
|
97,35%
|
4,20%
|
1,44%
|
-0,32%
|
-5,65%
|
-7,48%
|
-14,28%
|
28,87%
|
|
|
2,36%
|
-54,25%
|
2,78%
|
-0,65%
|
2,45%
|
1,95%
|
1,93%
|
0,10%
|
1,46%
|
-7,55%
|
-1,13%
|
-0,69%
|
96,19%
|
2,97%
|
-0,93%
|
-0,68%
|
-5,68%
|
-7,64%
|
-13,02%
|
29,98%
|
|
|
0,68
|
-14,20
|
0,77
|
-0,17
|
0,63
|
0,48
|
0,46
|
0,02
|
0,42
|
-6,34
|
-1,12
|
-0,69
|
94,68
|
1,36
|
-0,31
|
-0,23
|
-2,36
|
-3,36
|
1,46
|
-3,51
|
|
|
2,36
|
-54,25
|
2,78
|
-0,65
|
2,45
|
1,95
|
1,93
|
0,10
|
1,46
|
-7,55
|
-1,13
|
-0,69
|
96,19
|
2,97
|
-0,93
|
-0,68
|
-5,68
|
-7,64
|
-13,02
|
29,98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,07
|
|
|
|
|
2,73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,07
|
|
|
|
|
2,73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|