OP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,95M
|
€
1,82M
|
€
1,72M
|
€
1,31M
|
€
1,26M
|
€
1,14M
|
€
1,15M
|
€
1,04M
|
€
1,18M
|
€
1,37M
|
€
1,35M
|
€
1,29M
|
€
1,34M
|
€
1,18M
|
€
962K
|
€
941K
|
€
644K
|
€
473K
|
€
415K
|
€
444K
|
|
|
€
616K
|
€
515K
|
€
554K
|
€
368K
|
€
503K
|
€
223K
|
€
90K
|
€
106K
|
€
122K
|
€
234K
|
€
92K
|
€
-374K
|
€
-81K
|
€
227K
|
€
203K
|
€
264K
|
€
99K
|
€
56K
|
€
42K
|
€
59K
|
|
|
€
2,89M
|
€
2,36M
|
€
1,84M
|
€
1,40M
|
€
1,15M
|
€
812K
|
€
904K
|
€
814K
|
€
751K
|
€
629K
|
€
204K
|
€
173K
|
€
547K
|
€
708K
|
€
964K
|
€
761K
|
€
647K
|
€
548K
|
€
491K
|
€
450K
|
|
|
14
|
14
|
9
|
8
|
7
|
14,10
|
15,20
|
14,40
|
13,50
|
15,90
|
14,30
|
15,90
|
17,50
|
18,30
|
16,60
|
16,40
|
17,10
|
16,70
|
14,80
|
14,50
|
|
|
€
1,20M
|
€
1,01M
|
€
1,02M
|
€
687K
|
€
820K
|
€
463K
|
€
343K
|
€
352K
|
€
421K
|
€
544K
|
€
613K
|
€
6K
|
€
539K
|
€
547K
|
€
575K
|
€
586K
|
€
313K
|
€
227K
|
€
179K
|
€
214K
|
|
|
€
146K
|
€
158K
|
€
218K
|
€
220K
|
€
57K
|
€
8K
|
€
17K
|
€
21K
|
€
21K
|
€
257K
|
€
185K
|
€
183K
|
€
606K
|
€
167K
|
€
26K
|
€
34K
|
€
16K
|
€
2K
|
€
537
|
€
3K
|
|
|
€
30K
|
€
60K
|
€
79K
|
€
24K
|
€
28K
|
€
10K
|
€
23K
|
€
24K
|
€
26K
|
€
26K
|
€
13K
|
€
45K
|
€
53K
|
€
48K
|
€
42K
|
€
36K
|
€
40K
|
€
28K
|
€
18K
|
€
18K
|
|
|
€
90K
|
|
€
106K
|
€
122K
|
€
165K
|
€
315K
|
|
€
43K
|
|
€
69K
|
€
61K
|
|
€
80K
|
€
483K
|
|
€
150K
|
|
|
|
|
|
|
14,57%
|
|
19,16%
|
33,07%
|
32,84%
|
141,35%
|
|
40,48%
|
|
29,50%
|
66,48%
|
|
|
212,61%
|
|
56,72%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
984K
|
€
829K
|
€
879K
|
€
657K
|
€
814K
|
€
497K
|
€
369K
|
€
409K
|
€
479K
|
€
653K
|
€
760K
|
€
-71K
|
€
737K
|
€
630K
|
€
496K
|
€
512K
|
€
273K
|
€
210K
|
€
173K
|
€
203K
|
|
|
€
883K
|
€
736K
|
€
787K
|
€
543K
|
€
701K
|
€
338K
|
€
162K
|
€
207K
|
€
297K
|
€
405K
|
€
539K
|
€
-313K
|
€
368K
|
€
419K
|
€
321K
|
€
403K
|
€
167K
|
€
102K
|
€
80K
|
€
113K
|
|
|
€
616K
|
€
515K
|
€
554K
|
€
368K
|
€
503K
|
€
260K
|
€
90K
|
€
106K
|
€
122K
|
€
234K
|
€
92K
|
€
-374K
|
€
-81K
|
€
227K
|
€
203K
|
€
264K
|
€
102K
|
€
59K
|
€
45K
|
€
62K
|
|
|
€
95K
|
€
61K
|
€
-45K
|
€
106K
|
€
219K
|
€
43K
|
€
129K
|
€
145K
|
€
72K
|
€
199K
|
€
88K
|
€
97K
|
€
743K
|
€
668K
|
€
525K
|
€
92K
|
€
82K
|
€
86K
|
€
102K
|
€
86K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,28M
|
€
244K
|
€
854K
|
€
757K
|
€
461K
|
€
520K
|
€
206K
|
€
213K
|
€
212K
|
€
147K
|
€
218K
|
€
410K
|
€
673K
|
€
530K
|
€
725K
|
€
527K
|
€
261K
|
€
212K
|
€
140K
|
€
135K
|
|
|
€
717K
|
€
609K
|
€
646K
|
€
482K
|
€
616K
|
€
383K
|
€
297K
|
€
308K
|
€
304K
|
€
482K
|
€
313K
|
€
-131K
|
€
287K
|
€
438K
|
€
378K
|
€
374K
|
€
205K
|
€
164K
|
€
134K
|
€
149K
|
|
|
€
1,46M
|
€
990K
|
€
566K
|
€
144K
|
€
124K
|
€
-45K
|
€
61K
|
€
-242K
|
€
-351K
|
€
-641K
|
€
-582K
|
€
-613K
|
€
-400K
|
€
61K
|
€
794K
|
€
393K
|
€
288K
|
€
207K
|
€
132K
|
€
161K
|
|
|
3,32
|
2,19
|
1,75
|
1,16
|
1,15
|
0,94
|
1,11
|
0,74
|
0,67
|
0,60
|
0,68
|
0,70
|
0,73
|
1,07
|
2,68
|
1,98
|
2,21
|
1,69
|
1,44
|
1,64
|
|
|
3,19
|
2,11
|
1,66
|
1,08
|
1,06
|
0,85
|
0,97
|
0,66
|
0,60
|
0,56
|
0,67
|
0,70
|
0,71
|
1,05
|
2,63
|
1,94
|
2,16
|
1,61
|
1,30
|
1,53
|
|
|
4,15
|
2,81
|
2,45
|
1,74
|
1,62
|
1,43
|
1,68
|
1,01
|
0,93
|
0,86
|
0,68
|
0,70
|
0,73
|
1,07
|
2,68
|
1,98
|
2,22
|
1,70
|
1,45
|
1,65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,55M
|
€
3,29M
|
€
2,81M
|
€
2,67M
|
€
2,42M
|
€
2,20M
|
€
2,04M
|
€
2,16M
|
€
2,26M
|
€
2,76M
|
€
2,68M
|
€
3,02M
|
€
2,77M
|
€
2,24M
|
€
2,06M
|
€
1,24M
|
€
983K
|
€
987K
|
€
934K
|
€
906K
|
|
|
€
661K
|
€
931K
|
€
970K
|
€
1,28M
|
€
1,27M
|
€
1,39M
|
€
1,14M
|
€
1,35M
|
€
1,51M
|
€
2,14M
|
€
2,48M
|
€
2,85M
|
€
2,22M
|
€
1,53M
|
€
1,09M
|
€
475K
|
€
336K
|
€
438K
|
€
440K
|
€
451K
|
|
|
€
628K
|
€
834K
|
€
751K
|
€
895K
|
€
802K
|
€
827K
|
€
543K
|
€
941K
|
€
1,06M
|
€
1,60M
|
€
1,83M
|
€
2,07M
|
€
1,46M
|
€
929K
|
€
473K
|
€
401K
|
€
236K
|
€
298K
|
€
298K
|
€
250K
|
|
|
€
33K
|
€
96K
|
€
219K
|
€
382K
|
€
471K
|
€
563K
|
€
596K
|
€
410K
|
€
448K
|
€
530K
|
€
645K
|
€
779K
|
€
758K
|
€
602K
|
€
620K
|
€
72K
|
€
98K
|
€
138K
|
€
140K
|
€
199K
|
|
|
81,35%
|
71,71%
|
65,53%
|
52,25%
|
47,47%
|
36,88%
|
44,23%
|
37,62%
|
33,27%
|
22,76%
|
7,61%
|
5,73%
|
19,75%
|
31,63%
|
46,88%
|
61,59%
|
65,79%
|
55,45%
|
52,59%
|
49,67%
|
|
|
0,01
|
0,04
|
0,12
|
0,27
|
0,41
|
0,69
|
0,66
|
0,50
|
0,60
|
0,84
|
3,16
|
4,50
|
1,39
|
0,85
|
0,64
|
0,09
|
0,15
|
0,25
|
0,28
|
0,44
|
|
|
0,67
|
1,12
|
1,10
|
1,94
|
1,56
|
2,79
|
3,09
|
3,30
|
3,14
|
3,27
|
3,26
|
|
3,02
|
2,43
|
2,20
|
0,93
|
1,23
|
2,08
|
2,54
|
2,22
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,86%
|
25,80%
|
35,00%
|
34,55%
|
53,62%
|
47,12%
|
32,88%
|
37,80%
|
40,53%
|
76,64%
|
153,64%
|
-75,64%
|
52,55%
|
61,83%
|
39,25%
|
49,08%
|
31,69%
|
30,00%
|
27,34%
|
33,02%
|
|
|
21,35%
|
21,83%
|
30,06%
|
26,39%
|
43,76%
|
27,47%
|
9,93%
|
13,05%
|
16,23%
|
37,25%
|
45,07%
|
-216,01%
|
-14,88%
|
32,05%
|
21,06%
|
34,75%
|
15,30%
|
10,24%
|
8,47%
|
13,01%
|
|
|
17,37
|
15,66
|
19,70
|
13,79
|
20,77
|
10,13
|
4,39
|
4,91
|
5,40
|
8,48
|
3,43
|
-12,37
|
-2,94
|
10,14
|
9,87
|
21,40
|
10,07
|
5,68
|
4,45
|
6,46
|
|
|
21,35
|
21,83
|
30,06
|
26,39
|
43,76
|
27,47
|
9,93
|
13,05
|
16,23
|
37,25
|
45,07
|
-216,01
|
-14,88
|
32,05
|
21,06
|
34,75
|
15,30
|
10,24
|
8,47
|
13,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14
|
14
|
9
|
8
|
7
|
14,10
|
15,20
|
14,40
|
13,50
|
15,90
|
14,30
|
15,90
|
17,50
|
18,30
|
16,60
|
16,40
|
17,10
|
16,70
|
14,80
|
14,50
|
|
|
€
2K
|
€
4K
|
€
9K
|
€
3K
|
€
4K
|
€
724
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
886
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|
€
1K
|
€
1K
|