OC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
167K
|
€
96K
|
€
113K
|
€
151K
|
€
139K
|
€
115K
|
€
74K
|
€
100K
|
€
108K
|
€
88K
|
€
55K
|
€
-32K
|
€
-25K
|
€
99K
|
€
-13K
|
€
62K
|
€
-42K
|
€
150K
|
€
18K
|
|
|
€
75K
|
€
16K
|
€
46K
|
€
78K
|
€
51K
|
€
23K
|
€
8K
|
€
57K
|
€
61K
|
€
245K
|
€
-1.77M
|
€
-290K
|
€
-78K
|
€
127K
|
€
-174K
|
€
-41K
|
€
-193K
|
€
42K
|
€
314K
|
|
|
€
1.00M
|
€
926K
|
€
910K
|
€
864K
|
€
786K
|
€
735K
|
€
712K
|
€
703K
|
€
647K
|
€
586K
|
€
949K
|
€
2.72M
|
€
3.01M
|
€
3.09M
|
€
3.04M
|
€
3.22M
|
€
1.46M
|
€
1.65M
|
€
1.61M
|
|
|
€
197K
|
€
125K
|
€
142K
|
€
177K
|
€
142K
|
€
119K
|
€
85K
|
€
104K
|
€
103K
|
€
91K
|
€
78K
|
€
116K
|
€
129K
|
€
212K
|
€
130K
|
€
186K
|
€
56K
|
€
195K
|
€
87K
|
|
|
€
14K
|
€
6K
|
€
3K
|
€
3K
|
€
7K
|
|
€
735
|
€
694
|
€
1K
|
|
|
|
|
€
6K
|
|
|
|
€
5K
|
€
698
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.68%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
152K
|
€
82K
|
€
100K
|
€
139K
|
€
127K
|
€
104K
|
€
64K
|
€
90K
|
€
97K
|
€
77K
|
€
43K
|
€
-42K
|
€
-35K
|
€
93K
|
€
-18K
|
€
56K
|
€
-47K
|
€
145K
|
€
12K
|
|
|
€
95K
|
€
25K
|
€
42K
|
€
81K
|
€
69K
|
€
48K
|
€
28K
|
€
70K
|
€
77K
|
€
57K
|
€
23K
|
€
-62K
|
€
-55K
|
€
66K
|
€
-69K
|
€
6K
|
€
-97K
|
€
112K
|
€
-22K
|
|
|
€
75K
|
€
16K
|
€
46K
|
€
78K
|
€
51K
|
€
23K
|
€
8K
|
€
57K
|
€
61K
|
€
245K
|
€
-1.77M
|
€
-290K
|
€
-78K
|
€
127K
|
€
-174K
|
€
-41K
|
€
-193K
|
€
42K
|
€
314K
|
|
|
€
0
|
-
|
€
0
|
-
|
€
12K
|
€
137K
|
€
406K
|
€
0
|
€
0
|
€
-20K
|
€
0
|
€
8K
|
€
0
|
€
2K
|
€
3K
|
-
|
€
526K
|
€
0
|
€
-185K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
118K
|
€
208K
|
€
66K
|
€
121K
|
€
38K
|
€
111K
|
€
166K
|
€
241K
|
€
2K
|
€
12K
|
€
436
|
€
563
|
€
1K
|
€
2K
|
€
20K
|
€
29K
|
€
11K
|
€
3K
|
|
|
€
133K
|
€
73K
|
€
104K
|
€
136K
|
€
109K
|
€
79K
|
€
44K
|
€
77K
|
€
81K
|
€
265K
|
€
-1.75M
|
€
-270K
|
€
-58K
|
€
154K
|
€
-123K
|
€
10K
|
€
-142K
|
€
76K
|
€
347K
|
|
|
€
505K
|
€
382K
|
€
318K
|
€
223K
|
€
-499K
|
€
-587K
|
€
-638K
|
€
-200K
|
€
-201K
|
€
-367K
|
€
-18K
|
€
-216K
|
€
-613K
|
€
-529K
|
€
-605K
|
€
-112K
|
€
-107K
|
€
-25K
|
€
-582K
|
|
|
2.62
|
3.25
|
3.04
|
3.25
|
0.31
|
0.18
|
0.15
|
0.74
|
0.75
|
0.62
|
0.98
|
0.76
|
0.02
|
0.15
|
0.06
|
0.72
|
0.87
|
0.93
|
0.01
|
|
|
0.21
|
0.74
|
1.50
|
3.11
|
0.33
|
0.18
|
0.15
|
0.74
|
0.75
|
0.62
|
1.01
|
0.76
|
0.02
|
0.15
|
0.06
|
0.72
|
0.87
|
0.93
|
0.01
|
|
|
2.63
|
3.27
|
3.07
|
3.29
|
0.32
|
0.18
|
0.15
|
0.74
|
0.75
|
0.62
|
0.99
|
0.76
|
0.02
|
0.15
|
0.06
|
0.72
|
0.87
|
0.93
|
0.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.40M
|
€
1.19M
|
€
1.17M
|
€
1.08M
|
€
1.63M
|
€
1.58M
|
€
1.49M
|
€
1.56M
|
€
1.62M
|
€
1.64M
|
€
1.92M
|
€
3.78M
|
€
3.80M
|
€
3.90M
|
€
4.33M
|
€
4.64M
|
€
4.01M
|
€
2.94M
|
€
2.64M
|
|
|
€
400K
|
€
268K
|
€
263K
|
€
215K
|
€
846K
|
€
850K
|
€
778K
|
€
859K
|
€
970K
|
€
1.06M
|
€
970K
|
€
1.06M
|
€
794K
|
€
815K
|
€
1.28M
|
€
1.43M
|
€
2.55M
|
€
1.29M
|
€
1.03M
|
|
|
€
311K
|
€
169K
|
€
155K
|
€
98K
|
€
702K
|
€
716K
|
€
754K
|
€
758K
|
€
793K
|
€
965K
|
€
841K
|
€
918K
|
€
625K
|
€
620K
|
€
644K
|
€
404K
|
€
842K
|
€
363K
|
€
586K
|
|
|
€
88K
|
€
98K
|
€
107K
|
€
116K
|
€
125K
|
€
134K
|
€
25K
|
€
101K
|
€
176K
|
€
91K
|
€
117K
|
€
143K
|
€
169K
|
€
195K
|
€
640K
|
€
1.02M
|
€
1.71M
|
€
930K
|
€
448K
|
|
|
71.48%
|
77.59%
|
77.59%
|
80.05%
|
48.16%
|
46.35%
|
47.77%
|
45.03%
|
40.01%
|
35.69%
|
49.47%
|
71.94%
|
79.13%
|
79.11%
|
70.32%
|
69.26%
|
36.35%
|
56.08%
|
60.87%
|
|
|
0.09
|
0.11
|
0.12
|
0.13
|
0.16
|
0.18
|
0.03
|
0.14
|
0.27
|
0.16
|
0.12
|
0.05
|
0.06
|
0.06
|
0.21
|
0.32
|
1.17
|
0.56
|
0.28
|
|
|
2.62
|
3.27
|
2.63
|
1.55
|
6.67
|
8.15
|
12.22
|
9.57
|
10.00
|
13.72
|
22.39
|
|
|
8.75
|
|
25.34
|
|
8.90
|
89.16
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13.23%
|
7.91%
|
11.45%
|
15.73%
|
13.87%
|
10.77%
|
6.13%
|
10.88%
|
12.49%
|
45.23%
|
-184.55%
|
-9.9%
|
-1.92%
|
4.98%
|
-4.04%
|
0.3%
|
-9.75%
|
4.59%
|
21.6%
|
|
|
7.54%
|
1.74%
|
5.09%
|
9.03%
|
6.52%
|
3.11%
|
1.17%
|
8.04%
|
9.4%
|
41.82%
|
-186.65%
|
-10.64%
|
-2.58%
|
4.1%
|
-5.71%
|
-1.27%
|
-13.23%
|
2.54%
|
19.51%
|
|
|
5.39
|
1.35
|
3.95
|
7.23
|
3.14
|
1.44
|
0.56
|
3.62
|
3.76
|
14.93
|
-92.34
|
-7.65
|
-2.04
|
3.25
|
-4.02
|
-0.88
|
-4.81
|
1.43
|
11.87
|
|
|
7.54
|
1.74
|
5.09
|
9.03
|
6.52
|
3.11
|
1.17
|
8.04
|
9.40
|
41.82
|
-186.65
|
-10.64
|
-2.58
|
4.10
|
-5.71
|
-1.27
|
-13.23
|
2.54
|
19.51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|