OL
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7,34M
|
€
3,16M
|
€
2,25M
|
€
317K
|
€
1,80M
|
€
512K
|
€
595K
|
€
686K
|
€
718K
|
€
746K
|
€
943K
|
€
979K
|
€
1,00M
|
€
573K
|
€
719K
|
€
1,01M
|
€
1,05M
|
|
|
€
5,75M
|
€
2,08M
|
€
1,10M
|
€
-838K
|
€
610K
|
€
-806K
|
€
-734K
|
€
-655K
|
€
-742K
|
€
-773K
|
€
-551K
|
€
-589K
|
€
-842K
|
€
-873K
|
€
-546K
|
€
-816K
|
€
-1,13M
|
|
|
€
8,75M
|
€
-11,46M
|
€
-13,54M
|
€
-14,64M
|
€
-12,42M
|
€
-13,03M
|
€
-12,23M
|
€
-11,49M
|
€
-10,84M
|
€
-10,10M
|
€
-9,32M
|
€
-8,77M
|
€
-8,18M
|
€
-7,34M
|
€
-6,47M
|
€
-5,92M
|
€
-5,10M
|
|
|
€
6,99M
|
€
2,03M
|
€
1,39M
|
€
33K
|
€
1,08M
|
€
193K
|
€
373K
|
€
454K
|
€
469K
|
€
501K
|
€
665K
|
€
696K
|
€
493K
|
€
561K
|
€
578K
|
€
878K
|
€
873K
|
|
|
€
473K
|
€
101K
|
€
9K
|
|
|
|
|
|
|
|
|
€
4K
|
€
40K
|
€
28K
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7,05M
|
€
2,88M
|
€
1,98M
|
€
47K
|
€
1,54M
|
€
252K
|
€
341K
|
€
437K
|
€
474K
|
€
506K
|
€
681K
|
€
723K
|
€
499K
|
€
570K
|
€
587K
|
€
875K
|
€
789K
|
|
|
€
6,65M
|
€
2,88M
|
€
1,98M
|
€
47K
|
€
1,54M
|
€
252K
|
€
341K
|
€
437K
|
€
474K
|
€
506K
|
€
681K
|
€
723K
|
€
499K
|
€
570K
|
€
587K
|
€
875K
|
€
789K
|
|
|
€
5,75M
|
€
2,08M
|
€
1,10M
|
€
-838K
|
€
610K
|
€
-806K
|
€
-734K
|
€
-655K
|
€
-742K
|
€
-773K
|
€
-551K
|
€
-589K
|
€
-842K
|
€
-873K
|
€
-546K
|
€
-816K
|
€
-1,13M
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
147K
|
€
162K
|
€
146K
|
€
872K
|
€
3,09M
|
€
3,25M
|
€
3,12M
|
€
2,85M
|
€
2,78M
|
€
2,29M
|
€
1,40M
|
|
€
60
|
€
1K
|
€
2,70M
|
€
2,40M
|
€
87K
|
|
|
€
6,15M
|
€
2,08M
|
€
1,10M
|
€
-838K
|
€
610K
|
€
-806K
|
€
-734K
|
€
-655K
|
€
-742K
|
€
-773K
|
€
-551K
|
€
-589K
|
€
-842K
|
€
-873K
|
€
-546K
|
€
-816K
|
€
-1,13M
|
|
|
€
-7,18M
|
€
-4,74M
|
€
-4,00M
|
€
-4,13M
|
€
-948K
|
€
1,55M
|
€
1,47M
|
€
1,05M
|
€
584K
|
€
254K
|
€
-960K
|
€
-1,34M
|
€
-1,65M
|
€
-922K
|
€
-626K
|
€
-1,18M
|
€
-1,03M
|
|
|
0,23
|
0,32
|
0,34
|
0,42
|
0,83
|
1,50
|
1,53
|
1,38
|
1,20
|
1,09
|
0,67
|
0,60
|
0,59
|
0,75
|
0,84
|
0,73
|
0,87
|
|
|
0,23
|
2,55
|
15,50
|
2,93
|
-9,25
|
1,96
|
2,20
|
2,19
|
2,63
|
1,86
|
1,27
|
0,91
|
0,93
|
-1,31
|
-1,29
|
-1,19
|
1,70
|
|
|
0,23
|
0,56
|
0,67
|
0,97
|
3,83
|
3,08
|
4,53
|
5,71
|
1,65
|
7,19
|
7,98
|
7,08
|
6,63
|
30,67
|
38,28
|
32,74
|
5,53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18,78M
|
€
2,21M
|
€
2,10M
|
€
3,93M
|
€
9,90M
|
€
8,45M
|
€
10,73M
|
€
12,77M
|
€
14,83M
|
€
16,76M
|
€
17,59M
|
€
19,62M
|
€
21,84M
|
€
23,88M
|
€
26,03M
|
€
27,43M
|
€
32,39M
|
|
|
€
10,03M
|
€
13,66M
|
€
15,64M
|
€
18,56M
|
€
22,33M
|
€
21,48M
|
€
22,95M
|
€
24,26M
|
€
25,66M
|
€
26,86M
|
€
26,91M
|
€
28,39M
|
€
30,02M
|
€
31,21M
|
€
32,49M
|
€
33,35M
|
€
37,49M
|
|
|
€
9,36M
|
€
3,91M
|
€
3,12M
|
€
4,05M
|
€
2,59M
|
€
2,74M
|
€
2,37M
|
€
2,24M
|
€
2,11M
|
€
2,33M
|
€
2,20M
|
€
2,77M
|
€
3,30M
|
€
779K
|
€
680K
|
€
838K
|
€
5,85M
|
|
|
€
675K
|
€
6,71M
|
€
9,54M
|
€
11,47M
|
€
16,64M
|
€
18,37M
|
€
20,16M
|
€
21,52M
|
€
22,76M
|
€
23,92M
|
€
24,02M
|
€
25,05M
|
€
25,99M
|
€
27,59M
|
€
28,62M
|
€
29,02M
|
€
29,75M
|
|
|
46,57%
|
-518,89%
|
-644,14%
|
-372,82%
|
-125,42%
|
-154,21%
|
-113,97%
|
-89,99%
|
-73,09%
|
-60,23%
|
-53,00%
|
-44,71%
|
-37,46%
|
-30,74%
|
-24,85%
|
-21,59%
|
-15,76%
|
|
|
0,08
|
-0,59
|
-0,70
|
-0,78
|
-1,34
|
-1,41
|
-1,65
|
-1,87
|
-2,10
|
-2,37
|
-2,58
|
-2,86
|
-3,18
|
-3,76
|
-4,43
|
-4,90
|
-5,83
|
|
|
1,42
|
4,74
|
7,92
|
392,54
|
14,53
|
85,19
|
67,32
|
55,55
|
54,17
|
53,11
|
39,54
|
39,26
|
60,19
|
54,77
|
55,38
|
38,12
|
47,51
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
70,34%
|
-18,17%
|
-8,13%
|
5,73%
|
-4,91%
|
6,19%
|
6,01%
|
5,70%
|
6,85%
|
7,66%
|
5,92%
|
6,71%
|
10,30%
|
11,89%
|
8,45%
|
13,78%
|
22,15%
|
|
|
65,78%
|
-18,17%
|
-8,13%
|
5,73%
|
-4,91%
|
6,19%
|
6,01%
|
5,70%
|
6,85%
|
7,66%
|
5,92%
|
6,71%
|
10,30%
|
11,89%
|
8,45%
|
13,78%
|
22,15%
|
|
|
30,64
|
94,28
|
52,36
|
-21,35
|
6,16
|
-9,54
|
-6,85
|
-5,13
|
-5,00
|
-4,61
|
-3,14
|
-3,00
|
-3,86
|
-3,66
|
-2,10
|
-2,97
|
-3,49
|
|
|
65,78
|
-18,17
|
-8,13
|
5,73
|
-4,91
|
6,19
|
6,01
|
5,70
|
6,85
|
7,66
|
5,92
|
6,71
|
10,30
|
11,89
|
8,45
|
13,78
|
22,15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
94,24
|
93,37
|
812,80
|
707,01
|
619,95
|
|
73,25
|
1 861,52
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
94,24
|
93,37
|
812,80
|
707,01
|
619,95
|
|
73,25
|
1 861,52
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|