O
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-14K
|
€
-30K
|
€
-36K
|
€
-12K
|
€
19K
|
€
61K
|
€
-5K
|
€
87K
|
€
17K
|
€
11K
|
€
2K
|
€
2K
|
€
7K
|
€
10K
|
€
12K
|
€
-4K
|
|
|
€
-2.03M
|
€
-36K
|
€
-30K
|
€
-79K
|
€
-11K
|
€
26K
|
€
-7K
|
€
70K
|
€
16K
|
€
-43K
|
€
549
|
€
727
|
€
4K
|
€
6K
|
€
9K
|
€
-4K
|
|
|
€
1.03M
|
€
3.05M
|
€
3.09M
|
€
3.12M
|
€
3.20M
|
€
3.21M
|
€
3.18M
|
€
608K
|
€
539K
|
€
523K
|
€
565K
|
€
565K
|
€
564K
|
€
560K
|
€
554K
|
€
6K
|
|
|
€
42K
|
€
148K
|
€
151K
|
€
133K
|
€
148K
|
€
184K
|
€
136K
|
€
82K
|
€
30K
|
€
18K
|
€
21K
|
€
20K
|
€
24K
|
€
26K
|
€
27K
|
€
197
|
|
|
|
|
|
|
|
€
7K
|
|
€
17K
|
|
|
€
279
|
€
3K
|
€
2K
|
€
3K
|
€
2K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-19K
|
€
-33K
|
€
-40K
|
€
-16K
|
€
13K
|
€
54K
|
€
-6K
|
€
86K
|
€
16K
|
€
-43K
|
€
836
|
€
636
|
€
6K
|
€
9K
|
€
10K
|
€
-4K
|
|
|
€
-48K
|
€
-62K
|
€
-70K
|
€
-79K
|
€
-10K
|
€
33K
|
€
-6K
|
€
86K
|
€
16K
|
€
-43K
|
€
836
|
€
636
|
€
6K
|
€
9K
|
€
10K
|
€
-4K
|
|
|
€
-2.03M
|
€
-36K
|
€
-30K
|
€
-79K
|
€
-11K
|
€
26K
|
€
-7K
|
€
70K
|
€
16K
|
€
-43K
|
€
549
|
€
727
|
€
4K
|
€
6K
|
€
9K
|
€
-4K
|
|
|
€
0
|
€
0
|
€
11K
|
€
199K
|
-
|
€
38K
|
€
2.60M
|
€
21K
|
€
20K
|
-
|
€
24K
|
-
|
€
301K
|
€
301K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
43K
|
€
103K
|
€
378K
|
€
423K
|
€
1K
|
€
3K
|
€
35K
|
€
100K
|
€
961
|
€
997
|
€
1K
|
€
1K
|
€
33K
|
€
132K
|
€
7K
|
|
|
€
-2.00M
|
€
-6K
|
€
-452
|
€
-16K
|
€
12K
|
€
47K
|
€
-7K
|
€
70K
|
€
16K
|
€
-43K
|
€
549
|
€
727
|
€
4K
|
€
6K
|
€
9K
|
€
-4K
|
|
|
€
367K
|
€
2.17M
|
€
1.99M
|
€
-1.03M
|
€
-819K
|
€
-831K
|
€
-840K
|
€
-814K
|
€
-863K
|
€
-859K
|
€
-816K
|
€
-793K
|
€
-793K
|
€
-496K
|
€
-69K
|
€
6K
|
|
|
5.71
|
12.61
|
10.18
|
0.69
|
0.76
|
0.76
|
0.75
|
0.76
|
0.70
|
0.70
|
0.72
|
0.72
|
0.66
|
0.77
|
0.96
|
1.00
|
|
|
0.23
|
10.33
|
8.21
|
0.56
|
0.71
|
0.65
|
0.54
|
0.55
|
0.13
|
0.07
|
0.05
|
0.03
|
0.02
|
0.02
|
0.08
|
0.00
|
|
|
5.72
|
12.61
|
10.18
|
0.69
|
0.76
|
0.76
|
0.75
|
0.76
|
0.70
|
0.70
|
0.72
|
0.72
|
0.66
|
0.77
|
0.96
|
1.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4.52M
|
€
6.46M
|
€
6.34M
|
€
6.46M
|
€
6.62M
|
€
6.65M
|
€
6.58M
|
€
4.02M
|
€
3.45M
|
€
3.41M
|
€
3.44M
|
€
3.41M
|
€
2.93M
|
€
2.72M
|
€
2.51M
|
€
1.71M
|
|
|
€
78K
|
€
187K
|
€
216K
|
€
3.35M
|
€
3.43M
|
€
3.45M
|
€
3.40M
|
€
3.42M
|
€
2.91M
|
€
2.89M
|
€
2.87M
|
€
2.84M
|
€
2.37M
|
€
2.16M
|
€
1.96M
|
€
1.70M
|
|
|
€
78K
|
€
187K
|
€
216K
|
€
3.35M
|
€
3.43M
|
€
3.45M
|
€
3.40M
|
€
3.42M
|
€
2.91M
|
€
2.89M
|
€
2.87M
|
€
2.84M
|
€
2.37M
|
€
2.16M
|
€
1.96M
|
€
1.70M
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22.7%
|
47.27%
|
48.74%
|
48.24%
|
48.27%
|
48.21%
|
48.33%
|
15.12%
|
15.61%
|
15.34%
|
16.44%
|
16.56%
|
19.25%
|
20.59%
|
22.06%
|
0.33%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
262.03
|
63.48
|
|
39.65
|
179.07
|
|
3,438.01
|
4,474.39
|
384.87
|
249.29
|
189.69
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-194.67%
|
-0.21%
|
-0.01%
|
-0.52%
|
0.39%
|
1.46%
|
-0.23%
|
11.43%
|
3.02%
|
-8.13%
|
0.1%
|
0.13%
|
0.73%
|
1%
|
1.55%
|
-79.38%
|
|
|
-197.52%
|
-1.16%
|
-0.97%
|
-2.54%
|
-0.33%
|
0.8%
|
-0.23%
|
11.43%
|
3.02%
|
-8.13%
|
0.1%
|
0.13%
|
0.73%
|
1%
|
1.55%
|
-79.38%
|
|
|
-44.83
|
-0.55
|
-0.47
|
-1.23
|
-0.16
|
0.39
|
-0.11
|
1.73
|
0.47
|
-1.25
|
0.02
|
0.02
|
0.14
|
0.21
|
0.34
|
-0.26
|
|
|
-197.52
|
-1.16
|
-0.97
|
-2.54
|
-0.33
|
0.80
|
-0.23
|
11.43
|
3.02
|
-8.13
|
0.10
|
0.13
|
0.73
|
1.00
|
1.55
|
-79.38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|