O+
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-2K
|
€
-6K
|
€
471
|
€
-12K
|
€
-321
|
€
24K
|
€
-7K
|
€
16K
|
€
-6K
|
€
-4K
|
€
-5K
|
€
-8K
|
€
131K
|
€
-82K
|
€
149K
|
€
-46K
|
|
|
€
-23K
|
€
-15K
|
€
-14K
|
€
-33K
|
€
-12K
|
€
-421
|
€
25K
|
€
-7K
|
€
17K
|
€
191
|
€
-5K
|
€
-7K
|
€
-13K
|
€
102K
|
€
-148K
|
€
234K
|
€
-172K
|
|
|
€
302K
|
€
324K
|
€
340K
|
€
354K
|
€
386K
|
€
398K
|
€
399K
|
€
374K
|
€
380K
|
€
363K
|
€
363K
|
€
368K
|
€
375K
|
€
388K
|
€
322K
|
€
470K
|
€
236K
|
|
|
€
12K
|
€
13K
|
€
16K
|
€
17K
|
€
19K
|
€
19K
|
€
42K
|
€
18K
|
€
33K
|
€
18K
|
€
18K
|
€
18K
|
€
18K
|
€
133K
|
€
14K
|
€
143K
|
€
8K
|
|
|
|
|
|
€
606
|
€
89
|
|
|
|
€
2K
|
|
€
5K
|
€
2K
|
|
€
266
|
€
76K
|
€
6K
|
€
84K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
43K
|
€
31K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-3K
|
€
-7K
|
€
-33K
|
€
-12K
|
€
-969
|
€
23K
|
€
-8K
|
€
15K
|
€
-8K
|
€
-5K
|
€
-7K
|
€
-9K
|
€
106K
|
€
-97K
|
€
145K
|
€
-51K
|
|
|
€
-3K
|
€
-3K
|
€
-7K
|
€
-33K
|
€
-12K
|
€
-969
|
€
23K
|
€
-8K
|
€
15K
|
€
-8K
|
€
-5K
|
€
-7K
|
€
-9K
|
€
105K
|
€
-97K
|
€
139K
|
€
-58K
|
|
|
€
-23K
|
€
-15K
|
€
-14K
|
€
-33K
|
€
-12K
|
€
-421
|
€
25K
|
€
-7K
|
€
17K
|
€
191
|
€
-5K
|
€
-7K
|
€
-13K
|
€
102K
|
€
-148K
|
€
234K
|
€
-172K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
€
14K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
16K
|
€
20K
|
€
17K
|
€
17K
|
€
14K
|
€
26K
|
€
1K
|
€
7K
|
€
2K
|
€
2K
|
€
9K
|
€
23K
|
€
99K
|
€
25K
|
€
41K
|
€
55K
|
|
|
€
-23K
|
€
-15K
|
€
-14K
|
€
-33K
|
€
-12K
|
€
-421
|
€
25K
|
€
-7K
|
€
17K
|
€
191
|
€
-5K
|
€
-7K
|
€
-13K
|
€
102K
|
€
-147K
|
€
241K
|
€
-165K
|
|
|
€
293K
|
€
316K
|
€
331K
|
€
345K
|
€
382K
|
€
394K
|
€
395K
|
€
372K
|
€
379K
|
€
362K
|
€
362K
|
€
367K
|
€
374K
|
€
387K
|
€
320K
|
€
467K
|
€
226K
|
|
|
1.44
|
1.48
|
1.76
|
2.68
|
3.50
|
3.55
|
3.50
|
3.40
|
3.46
|
3.05
|
3.14
|
2.43
|
2.51
|
2.23
|
1.61
|
1.41
|
1.19
|
|
|
0.46
|
0.55
|
0.77
|
1.41
|
2.05
|
2.12
|
2.10
|
1.98
|
2.03
|
1.80
|
1.83
|
1.72
|
1.78
|
1.47
|
0.74
|
0.14
|
0.15
|
|
|
1.48
|
1.51
|
1.79
|
2.68
|
3.50
|
3.55
|
3.50
|
3.40
|
3.46
|
3.05
|
3.14
|
2.54
|
2.63
|
2.33
|
1.65
|
1.42
|
1.20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
968K
|
€
985K
|
€
776K
|
€
559K
|
€
539K
|
€
553K
|
€
557K
|
€
529K
|
€
535K
|
€
539K
|
€
532K
|
€
625K
|
€
624K
|
€
704K
|
€
849K
|
€
1.61M
|
€
1.46M
|
|
|
€
666K
|
€
660K
|
€
436K
|
€
206K
|
€
153K
|
€
155K
|
€
158K
|
€
155K
|
€
154K
|
€
176K
|
€
169K
|
€
257K
|
€
248K
|
€
315K
|
€
527K
|
€
1.14M
|
€
1.22M
|
|
|
€
647K
|
€
648K
|
€
429K
|
€
206K
|
€
153K
|
€
155K
|
€
158K
|
€
155K
|
€
154K
|
€
176K
|
€
169K
|
€
246K
|
€
237K
|
€
301K
|
€
513K
|
€
1.13M
|
€
1.20M
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31.19%
|
32.95%
|
43.8%
|
63.22%
|
71.61%
|
72.04%
|
71.65%
|
70.67%
|
71.15%
|
67.33%
|
68.19%
|
58.94%
|
60.17%
|
55.21%
|
37.91%
|
29.15%
|
16.15%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.75
|
|
10.26
|
|
|
|
|
2.98
|
|
7.86
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-7.5%
|
-4.78%
|
-4.02%
|
-9.26%
|
-3.14%
|
-0.11%
|
6.32%
|
-1.79%
|
4.51%
|
0.05%
|
-1.43%
|
-1.88%
|
-3.56%
|
26.35%
|
-45.71%
|
51.23%
|
-70.2%
|
|
|
-7.5%
|
-4.78%
|
-4.02%
|
-9.26%
|
-3.14%
|
-0.11%
|
6.32%
|
-1.79%
|
4.51%
|
0.05%
|
-1.43%
|
-1.88%
|
-3.56%
|
26.25%
|
-45.87%
|
49.85%
|
-72.96%
|
|
|
-2.34
|
-1.57
|
-1.76
|
-5.85
|
-2.25
|
-0.08
|
4.53
|
-1.27
|
3.21
|
0.04
|
-0.98
|
-1.11
|
-2.14
|
14.49
|
-17.39
|
14.53
|
-11.78
|
|
|
-7.50
|
-4.78
|
-4.02
|
-9.26
|
-3.14
|
-0.11
|
6.32
|
-1.79
|
4.51
|
0.05
|
-1.43
|
-1.88
|
-3.56
|
26.25
|
-45.87
|
49.85
|
-72.96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|