O
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
159K
|
€
245K
|
€
147K
|
€
63K
|
€
86K
|
€
77K
|
€
5K
|
€
3K
|
€
-9K
|
€
13K
|
|
|
€
102K
|
€
179K
|
€
101K
|
€
34K
|
€
57K
|
€
50K
|
€
-10K
|
€
-13K
|
€
-8K
|
€
9K
|
|
|
€
49K
|
€
47K
|
€
47K
|
€
47K
|
€
47K
|
€
33K
|
€
-16K
|
€
-6K
|
€
7K
|
€
15K
|
|
|
€
127K
|
€
194K
|
€
118K
|
€
52K
|
€
68K
|
€
68K
|
€
3K
|
€
2K
|
€
266
|
€
14K
|
|
|
€
33K
|
€
33K
|
€
30K
|
€
23K
|
€
42K
|
€
31K
|
€
14K
|
€
4K
|
€
12K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
€
16K
|
|
€
100K
|
€
179K
|
€
100K
|
€
34K
|
€
56K
|
|
|
|
|
|
|
|
97,92%
|
100,00%
|
99,34%
|
100,00%
|
98,44%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
157K
|
€
241K
|
€
146K
|
€
61K
|
€
83K
|
€
76K
|
€
4K
|
€
2K
|
€
-9K
|
€
12K
|
|
|
€
136K
|
€
233K
|
€
128K
|
€
44K
|
€
72K
|
€
62K
|
€
-10K
|
€
-12K
|
€
-9K
|
€
12K
|
|
|
€
102K
|
€
179K
|
€
101K
|
€
34K
|
€
57K
|
€
50K
|
€
-10K
|
€
-13K
|
€
-8K
|
€
9K
|
|
|
€
0
|
€
63K
|
€
1K
|
€
0
|
€
58K
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
38K
|
€
201K
|
€
36K
|
€
5K
|
€
41K
|
€
4K
|
€
10K
|
€
6K
|
€
2K
|
€
22K
|
|
|
€
123K
|
€
187K
|
€
118K
|
€
52K
|
€
68K
|
€
64K
|
€
4K
|
€
1K
|
€
-8K
|
€
9K
|
|
|
€
10K
|
€
7K
|
€
24K
|
€
23K
|
€
21K
|
€
20K
|
€
-29K
|
€
-5K
|
€
7K
|
€
15K
|
|
|
1,05
|
1,02
|
1,16
|
1,30
|
1,14
|
1,40
|
0,48
|
0,84
|
1,44
|
1,86
|
|
|
1,09
|
1,02
|
1,19
|
1,36
|
1,17
|
1,49
|
0,51
|
0,94
|
1,79
|
2,24
|
|
|
1,07
|
1,02
|
1,17
|
1,33
|
1,16
|
1,45
|
0,50
|
0,89
|
1,60
|
2,04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
283K
|
€
412K
|
€
217K
|
€
157K
|
€
244K
|
€
100K
|
€
70K
|
€
82K
|
€
22K
|
€
33K
|
|
|
€
234K
|
€
365K
|
€
170K
|
€
110K
|
€
198K
|
€
66K
|
€
87K
|
€
88K
|
€
16K
|
€
18K
|
|
|
€
194K
|
€
309K
|
€
150K
|
€
74K
|
€
146K
|
€
49K
|
€
55K
|
€
28K
|
€
14K
|
€
16K
|
|
|
€
36K
|
€
56K
|
€
19K
|
€
34K
|
€
50K
|
€
16K
|
€
30K
|
€
59K
|
|
|
|
|
17,43%
|
11,45%
|
21,72%
|
29,69%
|
19,04%
|
33,40%
|
-23,44%
|
-7,43%
|
30,70%
|
46,30%
|
|
|
0,74
|
1,19
|
0,39
|
0,74
|
1,08
|
0,47
|
-1,83
|
-9,63
|
|
|
|
|
1,48
|
1,51
|
1,17
|
1,81
|
2,38
|
0,87
|
21,54
|
43,63
|
|
1,44
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
249,95%
|
395,79%
|
250,80%
|
110,98%
|
146,67%
|
192,49%
|
-23,84%
|
-22,08%
|
-121,30%
|
59,24%
|
|
|
207,01%
|
378,60%
|
213,24%
|
73,66%
|
122,23%
|
149,50%
|
63,01%
|
212,72%
|
-121,30%
|
59,24%
|
|
|
36,09
|
43,35
|
46,32
|
21,87
|
23,27
|
49,93
|
-14,77
|
-15,81
|
-37,24
|
27,43
|
|
|
207,01
|
378,60
|
213,24
|
73,66
|
122,23
|
149,50
|
63,01
|
212,72
|
-121,30
|
59,24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|