OB
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
-9K
|
€
2K
|
€
115K
|
€
11K
|
€
-33K
|
€
-60K
|
€
24K
|
€
96K
|
€
115K
|
€
57K
|
€
74K
|
€
290K
|
€
80K
|
€
16K
|
€
325K
|
€
89K
|
€
60K
|
€
-4K
|
|
|
€
-6K
|
€
-11K
|
€
-4K
|
€
54K
|
€
-4K
|
€
-50K
|
€
-76K
|
€
10K
|
€
25K
|
€
52K
|
€
3K
|
€
27K
|
€
150K
|
€
45K
|
€
9K
|
€
68K
|
€
-6K
|
€
-6K
|
€
-11K
|
|
|
€
306K
|
€
312K
|
€
323K
|
€
327K
|
€
273K
|
€
277K
|
€
326K
|
€
402K
|
€
392K
|
€
367K
|
€
316K
|
€
312K
|
€
302K
|
€
151K
|
€
106K
|
€
97K
|
€
39K
|
€
45K
|
€
51K
|
|
|
€
15K
|
€
15K
|
€
16K
|
€
81K
|
€
22K
|
€
12K
|
€
16K
|
€
48K
|
€
83K
|
€
114K
|
€
43K
|
€
61K
|
€
271K
|
€
68K
|
€
16K
|
€
256K
|
€
75K
|
€
52K
|
€
2K
|
|
|
|
|
-
|
€
34K
|
|
|
-
|
€
553
|
€
3K
|
€
24K
|
|
€
77K
|
€
79K
|
€
31K
|
€
61
|
€
9K
|
€
14K
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
|
|
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60.63%
|
|
|
|
14.73%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
-11K
|
€
210
|
€
61K
|
€
9K
|
€
-35K
|
€
-63K
|
€
29K
|
€
67K
|
€
113K
|
€
36K
|
€
58K
|
€
282K
|
€
69K
|
€
14K
|
€
275K
|
€
89K
|
€
60K
|
€
-5K
|
|
|
€
-5K
|
€
-11K
|
€
210
|
€
61K
|
€
9K
|
€
-35K
|
€
-63K
|
€
27K
|
€
66K
|
€
111K
|
€
35K
|
€
56K
|
€
280K
|
€
68K
|
€
12K
|
€
271K
|
€
85K
|
€
60K
|
€
-5K
|
|
|
€
-6K
|
€
-11K
|
€
-4K
|
€
54K
|
€
-4K
|
€
-50K
|
€
-76K
|
€
10K
|
€
25K
|
€
52K
|
€
3K
|
€
27K
|
€
150K
|
€
45K
|
€
9K
|
€
68K
|
€
-6K
|
€
-6K
|
€
-11K
|
|
|
|
|
|
|
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
-
|
-
|
€
-21K
|
€
11K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
21K
|
€
32K
|
€
202K
|
€
10K
|
€
27K
|
€
10K
|
€
19K
|
€
26K
|
€
19K
|
€
16K
|
€
121K
|
€
32K
|
€
141K
|
€
15K
|
€
313K
|
€
81K
|
€
11K
|
€
51K
|
|
|
€
-6K
|
€
-11K
|
€
-4K
|
€
54K
|
€
-4K
|
€
-50K
|
€
-76K
|
€
-8K
|
€
27K
|
€
53K
|
€
25K
|
€
29K
|
€
152K
|
€
47K
|
€
11K
|
€
73K
|
€
-2K
|
€
-6K
|
€
-11K
|
|
|
€
306K
|
€
312K
|
€
323K
|
€
464K
|
€
545K
|
€
656K
|
€
629K
|
€
682K
|
€
801K
|
€
1.14M
|
€
1.10M
|
€
900K
|
€
1.19M
|
€
1.23M
|
€
2.27M
|
€
1.57M
|
€
1.59M
|
€
1.26M
|
€
471K
|
|
|
245.22
|
91.54
|
109.68
|
8.41
|
9.07
|
10.22
|
9.99
|
28.66
|
16.73
|
25.03
|
42.48
|
4.81
|
3.06
|
1.63
|
47.81
|
8.81
|
2.17
|
4.28
|
17.42
|
|
|
44.58
|
24.47
|
28.05
|
4.52
|
1.54
|
1.59
|
1.21
|
3.75
|
2.91
|
6.67
|
9.22
|
1.45
|
0.34
|
0.12
|
4.88
|
2.66
|
0.20
|
0.18
|
2.87
|
|
|
245.22
|
99.03
|
110.42
|
8.41
|
9.07
|
10.22
|
9.99
|
28.66
|
16.73
|
25.03
|
42.48
|
5.46
|
3.06
|
1.64
|
47.92
|
8.85
|
2.17
|
4.28
|
17.42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
307K
|
€
315K
|
€
326K
|
€
527K
|
€
613K
|
€
727K
|
€
699K
|
€
707K
|
€
854K
|
€
1.20M
|
€
1.13M
|
€
1.14M
|
€
1.78M
|
€
3.18M
|
€
2.34M
|
€
1.82M
|
€
2.98M
|
€
1.65M
|
€
501K
|
|
|
€
1K
|
€
3K
|
€
3K
|
€
200K
|
€
340K
|
€
450K
|
€
373K
|
€
305K
|
€
441K
|
€
809K
|
€
798K
|
€
831K
|
€
1.48M
|
€
3.03M
|
€
2.24M
|
€
1.72M
|
€
2.94M
|
€
1.60M
|
€
449K
|
|
|
€
1K
|
€
3K
|
€
3K
|
€
63K
|
€
68K
|
€
71K
|
€
70K
|
€
25K
|
€
51K
|
€
48K
|
€
27K
|
€
208K
|
€
580K
|
€
1.94M
|
€
49K
|
€
202K
|
€
1.36M
|
€
385K
|
€
29K
|
|
|
|
|
-
|
€
138K
|
€
272K
|
€
379K
|
€
303K
|
€
280K
|
€
390K
|
€
761K
|
€
772K
|
€
595K
|
€
903K
|
€
1.09M
|
€
2.19M
|
€
1.52M
|
€
1.58M
|
€
1.22M
|
€
421K
|
|
|
99.59%
|
98.91%
|
99.09%
|
62%
|
44.56%
|
38.05%
|
46.65%
|
56.88%
|
45.96%
|
30.71%
|
27.85%
|
27.32%
|
16.9%
|
4.76%
|
4.53%
|
5.34%
|
1.32%
|
2.73%
|
10.21%
|
|
|
|
|
0.00
|
0.42
|
1.00
|
1.37
|
0.93
|
0.70
|
1.00
|
2.07
|
2.44
|
1.90
|
2.99
|
7.21
|
20.64
|
15.66
|
40.32
|
27.07
|
8.23
|
|
|
|
|
14.13
|
3.29
|
35.98
|
|
|
10.66
|
6.56
|
7.18
|
21.90
|
14.27
|
5.27
|
43.61
|
160.47
|
6.26
|
33.21
|
26.62
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1.88%
|
-3.59%
|
-1.19%
|
16.44%
|
-1.29%
|
-17.89%
|
-23.17%
|
-2.06%
|
6.78%
|
14.51%
|
7.96%
|
9.37%
|
50.43%
|
31.29%
|
10.2%
|
74.71%
|
-5.58%
|
-13.02%
|
-20.7%
|
|
|
-1.88%
|
-3.59%
|
-1.19%
|
16.44%
|
-1.29%
|
-17.89%
|
-23.34%
|
2.48%
|
6.35%
|
14.05%
|
1.09%
|
8.78%
|
49.8%
|
30.02%
|
8.38%
|
69.93%
|
-14.83%
|
-13.56%
|
-21.3%
|
|
|
-1.87
|
-3.55
|
-1.18
|
10.19
|
-0.58
|
-6.81
|
-10.89
|
1.41
|
2.92
|
4.31
|
0.30
|
2.40
|
8.42
|
1.43
|
0.38
|
3.73
|
-0.20
|
-0.37
|
-2.17
|
|
|
-1.88
|
-3.59
|
-1.19
|
16.44
|
-1.29
|
-17.89
|
-23.34
|
2.48
|
6.35
|
14.05
|
1.09
|
8.78
|
49.80
|
30.02
|
8.38
|
69.93
|
-14.83
|
-13.56
|
-21.30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|