O
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
kr
219K
|
kr
198K
|
kr
267K
|
kr
195K
|
kr
182K
|
kr
195K
|
kr
183K
|
kr
250K
|
kr
234K
|
kr
285K
|
kr
206K
|
kr
223K
|
kr
139K
|
kr
74K
|
kr
-150
|
kr
8K
|
kr
1K
|
|
|
kr
13K
|
kr
969K
|
kr
151K
|
kr
80K
|
kr
19K
|
kr
79K
|
kr
25K
|
kr
58K
|
kr
239K
|
kr
162K
|
kr
798K
|
kr
88K
|
kr
84K
|
kr
105K
|
kr
78K
|
kr
83K
|
kr
77K
|
|
|
kr
696K
|
kr
682K
|
kr
663K
|
kr
512K
|
kr
592K
|
kr
653K
|
kr
574K
|
kr
589K
|
kr
532K
|
kr
733K
|
kr
691K
|
kr
133K
|
kr
125K
|
kr
121K
|
kr
96K
|
kr
94K
|
kr
91K
|
|
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2,60
|
3
|
3
|
2
|
2,40
|
1,70
|
1
|
|
|
|
|
|
kr
57K
|
kr
58K
|
kr
68K
|
kr
57K
|
kr
62K
|
kr
70K
|
kr
73K
|
kr
110K
|
kr
46K
|
kr
115K
|
kr
113K
|
kr
54K
|
kr
20K
|
kr
36K
|
kr
5K
|
kr
13K
|
kr
5K
|
|
|
kr
12K
|
kr
6K
|
kr
29K
|
kr
41K
|
kr
17K
|
kr
16K
|
kr
15K
|
kr
26K
|
kr
66K
|
kr
55K
|
kr
27K
|
kr
23K
|
kr
8K
|
kr
16K
|
kr
845
|
kr
4K
|
kr
8K
|
|
|
kr
42K
|
kr
39K
|
kr
44K
|
kr
38K
|
kr
38K
|
kr
40K
|
kr
39K
|
kr
31K
|
kr
70K
|
kr
71K
|
kr
49K
|
kr
63K
|
kr
38K
|
kr
6K
|
|
|
|
|
|
|
kr
950K
|
|
kr
160K
|
kr
80K
|
|
kr
40K
|
|
kr
440K
|
kr
120K
|
kr
240K
|
kr
80K
|
kr
80K
|
kr
80K
|
kr
76K
|
kr
80K
|
kr
66K
|
|
|
|
98,03%
|
|
199,29%
|
429,93%
|
|
162,65%
|
|
184,28%
|
74,28%
|
30,08%
|
90,86%
|
94,93%
|
76,42%
|
97,26%
|
96,30%
|
85,58%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
kr
24K
|
kr
26K
|
kr
30K
|
kr
29K
|
kr
34K
|
kr
39K
|
kr
46K
|
kr
84K
|
kr
16K
|
kr
71K
|
kr
37K
|
kr
27K
|
kr
15K
|
kr
32K
|
kr
-497
|
kr
7K
|
kr
590
|
|
|
kr
23K
|
kr
25K
|
kr
29K
|
kr
24K
|
kr
27K
|
kr
33K
|
kr
39K
|
kr
76K
|
kr
6K
|
kr
63K
|
kr
29K
|
kr
19K
|
kr
7K
|
kr
31K
|
kr
-497
|
kr
7K
|
kr
-1K
|
|
|
kr
13K
|
kr
969K
|
kr
151K
|
kr
80K
|
kr
19K
|
kr
79K
|
kr
25K
|
kr
58K
|
kr
239K
|
kr
162K
|
kr
798K
|
kr
88K
|
kr
84K
|
kr
105K
|
kr
78K
|
kr
83K
|
kr
77K
|
|
|
|
kr
0
|
-
|
kr
3K
|
kr
2K
|
|
|
|
|
|
-
|
-
|
kr
36K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
kr
120K
|
kr
53K
|
kr
96K
|
kr
473K
|
kr
537K
|
kr
183K
|
kr
39K
|
kr
78K
|
kr
43K
|
kr
28K
|
kr
29K
|
kr
75K
|
kr
21K
|
kr
9K
|
kr
17K
|
kr
18K
|
kr
78K
|
|
|
kr
14K
|
kr
970K
|
kr
153K
|
kr
86K
|
kr
25K
|
kr
86K
|
kr
31K
|
kr
65K
|
kr
249K
|
kr
170K
|
kr
805K
|
kr
96K
|
kr
92K
|
kr
106K
|
kr
78K
|
kr
83K
|
kr
79K
|
|
|
kr
644K
|
kr
594K
|
kr
576K
|
kr
421K
|
kr
498K
|
kr
560K
|
kr
474K
|
kr
486K
|
kr
421K
|
kr
644K
|
kr
597K
|
kr
36K
|
kr
-22K
|
kr
-58K
|
kr
16K
|
kr
14K
|
kr
11K
|
|
|
10,31
|
1,57
|
6,99
|
3,51
|
7,39
|
7,33
|
5,42
|
6,61
|
1,84
|
2,35
|
4,61
|
1,36
|
0,61
|
0,16
|
20,33
|
4,42
|
1,17
|
|
|
10,31
|
1,57
|
6,99
|
3,51
|
7,39
|
7,33
|
5,42
|
6,61
|
1,84
|
2,35
|
4,61
|
1,36
|
0,61
|
0,16
|
20,33
|
4,42
|
1,17
|
|
|
10,31
|
1,57
|
6,99
|
3,51
|
7,39
|
7,33
|
5,42
|
6,61
|
1,84
|
2,35
|
4,61
|
1,36
|
1,47
|
1,57
|
20,33
|
4,42
|
1,17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
kr
765K
|
kr
1,72M
|
kr
759K
|
kr
679K
|
kr
670K
|
kr
742K
|
kr
681K
|
kr
676K
|
kr
1,03M
|
kr
1,21M
|
kr
856K
|
kr
238K
|
kr
192K
|
kr
190K
|
kr
97K
|
kr
98K
|
kr
158K
|
|
|
kr
69K
|
kr
1,04M
|
kr
96K
|
kr
167K
|
kr
78K
|
kr
88K
|
kr
107K
|
kr
87K
|
kr
500K
|
kr
478K
|
kr
165K
|
kr
104K
|
kr
66K
|
kr
69K
|
kr
845
|
kr
4K
|
kr
67K
|
|
|
kr
69K
|
kr
1,04M
|
kr
96K
|
kr
167K
|
kr
78K
|
kr
88K
|
kr
107K
|
kr
87K
|
kr
500K
|
kr
478K
|
kr
165K
|
kr
100K
|
kr
56K
|
kr
69K
|
kr
845
|
kr
4K
|
kr
67K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
kr
4K
|
kr
10K
|
|
|
|
|
|
|
90,95%
|
39,68%
|
87,34%
|
75,37%
|
88,37%
|
88,08%
|
84,25%
|
87,18%
|
51,52%
|
60,54%
|
80,71%
|
56,09%
|
65,35%
|
63,74%
|
99,13%
|
95,78%
|
57,61%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,03
|
0,08
|
|
|
|
|
|
|
2,90
|
39,35
|
3,18
|
5,73
|
2,31
|
2,25
|
2,34
|
1,04
|
30,90
|
6,69
|
4,51
|
3,83
|
4,46
|
2,15
|
|
0,57
|
113,56
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,01%
|
142,14%
|
23,06%
|
16,78%
|
4,28%
|
13,09%
|
5,40%
|
11,03%
|
46,78%
|
23,13%
|
116,47%
|
72,07%
|
73,69%
|
87,19%
|
81,12%
|
88,19%
|
86,39%
|
|
|
1,90%
|
142,00%
|
22,81%
|
15,68%
|
3,14%
|
12,11%
|
4,28%
|
9,82%
|
44,91%
|
22,04%
|
115,43%
|
66,03%
|
67,26%
|
86,50%
|
81,12%
|
88,19%
|
84,64%
|
|
|
1,72
|
56,35
|
19,92
|
11,82
|
2,78
|
10,67
|
3,61
|
8,56
|
23,14
|
13,35
|
93,16
|
37,04
|
43,95
|
55,14
|
80,41
|
84,47
|
48,76
|
|
|
1,90
|
142,00
|
22,81
|
15,68
|
3,14
|
12,11
|
4,28
|
9,82
|
44,91
|
22,04
|
115,43
|
66,03
|
67,26
|
86,50
|
81,12
|
88,19
|
84,64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
119,35
|
57,67
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
119,35
|
57,67
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2,60
|
3
|
3
|
2
|
2,40
|
1,70
|
1
|
|
|
|
|
|
kr
21K
|
kr
19K
|
kr
22K
|
kr
19K
|
kr
19K
|
kr
20K
|
kr
19K
|
kr
12K
|
kr
23K
|
kr
24K
|
kr
25K
|
kr
26K
|
kr
23K
|
kr
6K
|
|
|
|